24.09/28 | 24.06/29 | 24.03/30 | 23.12/31 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 21.12/31 | 21.10/02 | 21.07/03 | 21.04/03 | 20.12/31 | 20.10/03 | 20.07/04 | 20.04/04 | 19.12/31 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/31 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | 16.04/02 | 15.12/31 | 15.10/03 | 15.07/04 | 15.04/04 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
주당순이익 EPS(달러) |
10.36 | 13.88 | 17.01 | 18.00 | 19.77 | 21.70 | 25.56 | 28.79 | 31.66 | 32.44 | 27.81 | 23.16 | 16.72 | 10.07 | 5.39 | 2.36 | 1.42 | 1.69 | 2.59 | 4.14 | 5.86 | 7.09 | 7.96 | 7.42 | 6.56 | 5.22 | 4.09 | 4.10 | 3.39 | 3.55 | 3.31 | 2.48 | 0.93 | 0.69 | 0.32 | 0.25 | 1.85 | 1.90 | 1.97 |
주당순자산 BPS(달러) |
86.58 | 86.50 | 85.13 | 85.18 | 82.36 | 79.77 | 74.99 | 71.78 | 68.35 | 63.86 | 55.99 | 49.04 | 46.20 | 41.29 | 37.92 | 35.73 | 33.96 | 33.66 | 33.57 | 34.16 | 34.30 | 33.72 | 32.99 | 31.19 | 31.00 | 29.43 | 28.10 | 27.49 | 26.57 | 26.14 | 25.40 | 24.74 | 24.17 | 23.72 | 23.26 | 23.40 | 24.03 | 23.90 | 23.76 |
주당매출액 SPS(달러) |
132.63 | 136.47 | 140.44 | 141.20 | 143.79 | 149.75 | 156.66 | 161.81 | 166.55 | 163.23 | 147.15 | 127.66 | 108.02 | 87.58 | 71.34 | 66.70 | 65.96 | 67.83 | 73.01 | 74.50 | 77.97 | 81.94 | 83.49 | 79.85 | 75.54 | 70.00 | 65.76 | 63.70 | 59.72 | 56.91 | 54.05 | 50.89 | 49.13 | 48.98 | 49.35 | 51.44 | 56.06 | 60.73 | 63.68 |
주당현금흐름 CPS(달러) |
20.16 | 24.75 | 26.18 | 28.93 | 32.70 | 33.84 | 34.73 | 39.26 | 39.17 | 34.50 | 30.09 | 21.80 | 14.15 | 10.88 | 10.03 | 8.93 | 9.54 | 9.81 | 7.79 | 9.27 | 8.58 | 8.88 | 9.51 | 7.63 | 6.93 | 4.95 | 2.94 | 3.32 | 4.17 | 3.85 | 4.51 | 5.49 | 4.98 | 5.76 | 6.75 | 6.79 | 6.78 | 6.53 | 5.49 |
주당배당금 DPS(달러) |
2.16 | 2.13 | 2.10 | 2.07 | 2.04 | 2.03 | 2.02 | 2.01 | 2.00 | 1.91 | 1.81 | 1.72 | 1.62 | 1.62 | 1.62 | 1.61 | 1.61 | 1.61 | 1.61 | 1.60 | 1.60 | 1.58 | 1.56 | 1.54 | 1.52 | 1.52 | 1.51 | 1.51 | 1.51 | 1.51 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.49 | 1.49 | 1.49 | 1.49 |
주가수익배수 PER(배) |
14.11 | 11.09 | 11.26 | 9.46 | 7.79 | 7.43 | 5.85 | 4.45 | 3.26 | 3.11 | 5.03 | 4.78 | 5.76 | 9.50 | 14.49 | 22.26 | 32.29 | 24.35 | 13.59 | 13.43 | 8.38 | 7.59 | 7.10 | 6.89 | 9.57 | 11.86 | 14.76 | 15.33 | 16.36 | 16.13 | 17.87 | 23.81 | 52.89 | 72.43 | 150.35 | 159.56 | 20.39 | 23.01 | 23.70 |
주가순자산배수 PBR(배) |
1.74 | 1.83 | 2.30 | 2.04 | 1.90 | 2.07 | 2.05 | 1.84 | 1.58 | 1.67 | 2.64 | 2.33 | 2.14 | 2.36 | 2.08 | 1.49 | 1.35 | 1.22 | 1.06 | 1.65 | 1.45 | 1.63 | 1.76 | 1.66 | 2.05 | 2.12 | 2.16 | 2.31 | 2.11 | 2.20 | 2.34 | 2.41 | 2.04 | 2.10 | 2.03 | 1.72 | 1.58 | 1.84 | 1.98 |
주가매출액배수 PSR(배) |
1.14 | 1.16 | 1.40 | 1.23 | 1.09 | 1.10 | 0.98 | 0.82 | 0.65 | 0.65 | 1.01 | 0.89 | 0.91 | 1.11 | 1.11 | 0.80 | 0.70 | 0.61 | 0.49 | 0.76 | 0.64 | 0.67 | 0.70 | 0.65 | 0.84 | 0.89 | 0.93 | 1.00 | 0.94 | 1.01 | 1.10 | 1.17 | 1.00 | 1.02 | 0.96 | 0.78 | 0.68 | 0.73 | 0.74 |
주가현금흐름배수 PCR(배) |
7.48 | 6.39 | 7.49 | 6.02 | 4.79 | 4.87 | 4.42 | 3.36 | 2.76 | 3.10 | 4.92 | 5.24 | 6.98 | 8.94 | 7.87 | 5.95 | 4.80 | 4.20 | 4.55 | 6.07 | 5.80 | 6.19 | 6.11 | 6.79 | 9.16 | 12.62 | 20.68 | 19.15 | 13.41 | 14.96 | 13.19 | 10.83 | 9.88 | 8.63 | 7.01 | 5.94 | 5.58 | 6.74 | 8.58 |
자기자본이익률 ROE(%) |
12.20 | 16.50 | 20.60 | 22.50 | 25.70 | 29.60 | 37.00 | 44.70 | 54.00 | 60.80 | 58.10 | 53.40 | 41.50 | 27.20 | 15.40 | 7.00 | 4.20 | 5.00 | 7.70 | 12.30 | 17.80 | 22.10 | 25.70 | 24.90 | 22.80 | 18.80 | 15.20 | 15.60 | 13.30 | 14.30 | 13.60 | 10.40 | 3.90 | 2.90 | 1.30 | 1.10 | 7.70 | 8.00 | 8.30 |
총자산이익률 ROA(%) |
7.30 | 9.90 | 12.40 | 13.40 | 15.10 | 17.00 | 20.70 | 24.40 | 29.10 | 32.50 | 31.20 | 28.80 | 22.30 | 14.50 | 8.30 | 3.80 | 2.30 | 2.80 | 4.30 | 7.00 | 10.00 | 12.30 | 14.00 | 13.60 | 12.50 | 10.20 | 8.20 | 8.20 | 6.90 | 7.30 | 7.00 | 5.30 | 2.00 | 1.50 | 0.70 | 0.50 | 3.90 | 4.00 | 4.20 |
투하자본이익률 ROIC(%) |
13.00 | 17.60 | 22.10 | 24.30 | 26.80 | 30.20 | 36.30 | 42.40 | 50.50 | 55.30 | 52.20 | 47.30 | 34.30 | 21.50 | 11.70 | 5.30 | 5.10 | 5.80 | 8.10 | 11.60 | 16.20 | 20.10 | 23.00 | 22.70 | 19.80 | 16.50 | 14.20 | 14.70 | 14.30 | 15.00 | 13.80 | 10.90 | 5.20 | 4.10 | 2.60 | 2.30 | 7.60 | 8.00 | 8.20 |
부채비율(%) | 62.50 | 59.90 | 59.00 | 63.10 | 62.30 | 62.30 | 64.80 | 70.10 | 74.80 | 82.20 | 82.10 | 80.00 | 81.90 | 83.90 | 81.30 | 82.40 | 85.40 | 79.90 | 71.50 | 72.90 | 73.20 | 72.10 | 75.00 | 78.80 | 79.50 | 82.30 | 75.70 | 77.30 | 90.00 | 88.30 | 91.10 | 88.40 | 90.90 | 92.50 | 89.10 | 86.60 | 93.70 | 92.60 | 91.30 |
유동비율(%) | 259.20 | 293.10 | 401.60 | 356.60 | 372.30 | 381.90 | 373.80 | 339.30 | 309.90 | 261.90 | 287.90 | 248.20 | 252.70 | 310.70 | 350.40 | 361.10 | 377.80 | 439.40 | 353.70 | 333.90 | 335.80 | 355.70 | 336.80 | 307.70 | 315.00 | 305.50 | 248.90 | 241.60 | 211.00 | 216.00 | 242.40 | 272.20 | 352.90 | 337.70 | 387.50 | 422.60 | 350.00 | 364.20 | 384.50 |
이자보상 배수(배) |
-55 | -55 | -75 | -210 | 245 | 90 | 66 | 61 | 65 | 67 | 67 | 58 | 42 | 26 | 14 | 7 | 7 | 8 | 10 | 16 | 21 | 24 | 28 | 25 | 19 | 15 | 11 | 11 | 11 | 11 | 11 | 8 | 4 | 4 | 3 | 2 | 7 | 7 | 7 |
* 재무데이터는 달러(USD)로 일괄조정