뉴코어 NUE(NUCOR CORP) | 재무제표

뉴코어

NUE

NYSE S&P500

251.83

+ 1.50 (+0.60%) 26.10/12, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.10/04	25.07/05	25.04/05	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.10/03	20.07/04	20.04/04	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	36,101	34,160	32,494	31,883	30,806	30,427	30,734	31,363	32,695	34,141	34,714	35,732	37,457	39,729	41,512	43,153	42,965	39,960	36,484	31,380	25,994	21,532	20,140	20,011	20,548	22,117	22,589	23,753	25,031	25,595	25,067	23,864	22,292	21,006	20,252	19,117	18,237	17,308	16,208	15,708	15,644
매출원가	30,516	29,386	28,616	28,240	27,593	27,243	26,632	26,494	26,663	26,801	26,899	27,215	28,017	28,686	29,009	29,224	28,474	27,099	25,459	23,159	20,678	18,311	17,912	18,067	18,533	19,704	19,910	20,397	20,957	21,131	20,772	20,160	19,299	18,470	17,683	16,624	15,641	14,837	14,182	14,210	14,304
매출총이익	5,585	4,774	3,878	3,643	3,213	3,184	4,102	4,869	6,032	7,340	7,815	8,518	9,440	11,043	12,503	13,929	14,492	12,861	11,025	8,221	5,317	3,221	2,228	1,945	2,015	2,412	2,679	3,356	4,074	4,465	4,295	3,704	2,993	2,536	2,569	2,492	2,596	2,471	2,026	1,498	1,340
판매관리비	1,417	1,316	1,219	1,125	1,069	1,059	1,123	1,239	1,381	1,540	1,585	1,652	1,752	1,862	1,997	2,076	2,116	1,940	1,707	1,359	998	753	615	623	617	684	711	758	833	859	861	820	758	694	688	676	672	663	597	522	477
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,126	3,405	2,592	2,478	1,981	1,959	2,842	3,493	4,637	5,800	6,230	6,764	7,586	9,079	10,404	11,841	12,364	10,866	9,257	6,497	3,947	2,136	999	955	1,038	1,374	1,901	2,598	3,131	3,496	3,325	2,774	2,234	1,841	1,882	1,817	1,924	1,808	1,429	731	617
EBITDA	5,303	4,588	3,813	3,660	3,164	3,144	3,936	4,515	5,567	6,621	7,024	7,529	8,335	9,750	11,005	12,427	12,912	11,482	9,929	7,154	4,616	2,803	1,660	1,608	1,681	2,021	2,539	3,220	3,759	4,125	3,964	3,448	2,920	2,544	2,589	2,506	2,597	2,454	2,051	1,345	1,205
영업외이익	-336	-313	-259	-277	-259	-223	-262	-288	-321	-384	-375	-379	-394	-434	-461	-430	-397	-284	-192	-163	-129	-122	-125	-128	-119	-105	-96	-99	-95	-90	-80	-51	-39	-25	-20	-28	-36	-52	-65	-74	-103
법인세	849	697	530	497	383	376	583	743	984	1,261	1,360	1,363	1,560	1,860	2,166	2,626	2,748	2,439	2,078	1,203	625	218	-0.49	252	271	345	412	564	694	771	748	479	368	334	369	522	570	523	398	189	123
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,884	2,331	1,744	1,653	1,296	1,338	2,027	2,526	3,417	4,233	4,525	4,995	5,548	6,648	7,607	8,602	9,035	7,981	6,827	4,976	3,042	1,644	721	430	512	790	1,271	1,810	2,212	2,508	2,361	2,098	1,676	1,316	1,319	1,094	1,145	1,066	796	298	219

재무상태표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.10/04	25.07/05	25.04/05	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.10/03	20.07/04	20.04/04	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	2,478	2,226	2,260	2,221	1,946	3,156	3,558	4,263	4,639	4,558	6,387	5,869	4,523	3,881	4,361	3,130	2,091	3,814	2,509	2,046	2,807	2,576	2,755	2,998	2,789	1,245	1,535	1,686	1,432	1,551	1,399	1,932	1,486	760	949	1,576	1,511	1,658	2,046	1,705	1,781
단기투자	214	255	439	524	537	905	581	596	795	981	747	863	870	818	577	377	363	447	253	247	398	403	408	412	247	146	300	250	50	50	0	0	0	0	50	50	50	50	150	650	550
매출채권등	4,045	3,567	3,105	3,288	3,388	2,965	2,675	2,949	3,113	3,157	2,953	3,428	3,875	3,662	3,591	4,201	4,750	4,111	3,854	4,087	3,399	2,829	2,299	2,119	1,889	2,273	2,160	2,312	2,399	2,483	2,506	2,636	2,638	2,372	2,029	2,114	2,081	1,981	1,632	1,850	1,790
재고자산	6,020	5,644	5,462	5,393	5,462	5,256	5,106	5,126	5,256	5,590	5,578	5,246	5,632	5,591	5,454	6,046	6,579	6,246	6,011	5,679	5,241	4,360	3,569	3,261	3,373	3,876	3,842	4,072	4,269	4,445	4,554	4,106	4,133	3,709	3,462	3,522	3,327	3,064	2,480	2,338	2,288
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	15,863	15,596	15,306	14,821	14,303	13,759	13,243	12,580	11,999	11,457	11,050	10,356	10,093	9,863	9,617	9,440	9,214	8,921	8,115	7,777	7,236	7,032	6,899	6,830	6,556	6,417	6,179	5,887	5,798	5,573	5,335	5,151	5,122	5,091	5,093	5,096	5,062	5,133	5,079	4,913	4,817
무형자산	7,043	7,112	7,177	7,237	7,305	7,356	7,422	7,468	7,052	7,005	7,077	7,069	7,132	7,178	7,242	7,310	7,359	3,967	3,931	3,959	2,869	2,883	2,898	2,874	2,889	2,901	2,943	2,951	2,974	2,991	3,013	3,042	3,054	3,088	3,111	3,149	3,127	3,147	2,920	2,784	2,771
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,291	1,235	1,355	1,292	1,276	1,302	1,355	1,364	1,331	1,185	1,548	1,437	1,253	1,253	1,637	1,568	1,313	1,127	1,150	1,154	1,046	1,090	1,298	1,024	1,022	1,008	1,386	1,348	1,205	994	1,115	1,096	1,018	1,102	1,148	997	955	843	918	872	927
자산총계	36,954	35,635	35,104	34,776	34,217	34,699	33,940	34,346	34,185	33,933	35,340	34,268	33,380	32,246	32,479	32,073	31,668	28,633	25,823	24,949	22,996	21,172	20,125	19,519	18,766	17,866	18,345	18,506	18,126	18,087	17,921	17,963	17,452	16,121	15,841	16,504	16,113	15,875	15,224	15,114	14,925
매입채무등	2,357	2,109	1,890	2,145	2,183	2,272	1,832	1,903	1,745	1,616	2,020	1,855	1,856	2,012	1,650	1,810	2,316	1,901	1,974	1,870	2,204	1,663	1,432	1,211	902	1,190	1,202	1,311	1,220	1,430	1,428	1,448	1,558	1,330	1,181	1,313	1,214	1,258	838	926	1,023
차입금	7,099	7,124	7,121	6,853	6,881	7,880	6,950	6,939	6,892	6,851	6,842	6,681	6,679	6,671	6,691	6,711	7,351	6,828	5,685	5,668	5,388	5,340	5,341	5,526	5,373	4,326	4,383	4,364	4,294	4,305	4,291	4,286	4,291	3,817	3,795	4,392	4,380	4,388	4,357	4,368	4,358
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	603	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	77	0	0	47
기타부채	4,232	3,854	3,969	3,847	3,661	3,432	3,741	3,948	3,776	3,739	4,355	4,223	3,904	3,633	4,568	4,727	4,148	3,158	3,560	3,461	2,694	2,308	2,121	2,065	1,867	1,755	1,969	1,970	1,914	1,849	1,999	2,055	1,867	1,652	1,780	1,953	1,807	1,685	1,774	1,729	1,576
부채총계	13,688	13,087	12,980	12,845	12,725	13,584	12,523	12,790	12,413	12,207	13,217	12,759	12,439	12,317	12,909	13,248	13,816	12,490	11,219	10,999	10,286	9,311	8,894	8,802	8,142	7,270	7,553	7,645	7,428	7,584	7,719	7,788	7,716	6,798	6,756	7,658	7,401	7,407	6,969	7,023	7,004
자본금+ 자본잉여금	-10,823	-10,459	-10,374	-10,296	-10,219	-10,033	-9,769	-9,472	-9,090	-8,605	-7,660	-7,495	-7,013	-6,580	-6,202	-5,818	-5,185	-4,386	-3,543	-2,052	-1,223	-613	-436	-451	-463	-477	-454	-367	-677	-291	-241	253	411	529	530	521	602	585	567	546	535
이익잉여금	33,146	32,118	31,504	31,255	30,775	30,300	30,271	30,114	29,992	29,476	28,762	28,110	27,096	25,762	24,755	23,630	22,064	19,635	17,674	15,561	13,550	12,164	11,344	11,069	10,999	11,013	11,115	11,130	10,978	10,714	10,337	9,814	9,258	8,696	8,464	8,202	8,068	7,866	7,631	7,470	7,320
기타포괄익	-214	-206	-194	-189	-167	-198	-208	-168	-178	-177	-162	-149	-129	-165	-138	-104	-71	-45	-115	-86	-74	-104	-119	-315	-341	-368	-303	-314	0	-309	-304	-275	-296	-249	-255	-218	-293	-317	-318	-289	-281
자본총계	22,109	21,453	20,936	20,770	20,389	20,069	20,294	20,473	20,724	20,694	20,940	20,466	19,954	19,017	18,415	17,708	16,809	15,205	14,016	13,423	12,254	11,447	10,789	10,302	10,195	10,168	10,358	10,449	10,301	10,114	9,792	9,792	9,373	8,976	8,739	8,505	8,377	8,134	7,880	7,727	7,574
주식수(만주)	22,820	22,890	22,885	22,990	23,060	23,270	23,481	23,650	23,960	24,310	24,583	24,850	25,014	25,360	25,654	25,910	26,322	27,156	28,579	29,051	29,681	30,184	30,192	30,339	30,292	30,290	30,321	30,463	30,546	30,658	31,393	31,591	31,846	31,942	31,791	32,009	32,043	32,022	31,848	31,973	31,936

현금흐름표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	25.12/31	25.10/04	25.07/05	25.04/05	24.12/31	24.09/28	24.06/29	24.03/30	23.12/31	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/31	21.10/02	21.07/03	21.04/03	20.12/31	20.10/03	20.07/04	20.04/04	19.12/31	19.09/28	19.06/29	19.03/30	18.12/31	18.09/29	18.06/30	18.03/31	17.12/31	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	4,424	3,756	3,234	3,168	3,130	3,883	3,979	4,766	5,929	6,365	7,112	8,125	8,466	8,807	10,072	10,149	9,081	8,173	6,231	4,112	3,230	3,026	2,697	2,895	2,972	2,360	2,809	2,613	2,711	2,917	2,394	2,190	1,575	939	1,055	1,334	1,234	1,443	1,750	1,594	1,840
투자활동	-2,459	-2,492	-3,226	-3,473	-3,856	-4,024	-3,734	-3,425	-2,717	-2,616	-2,496	-2,556	-2,546	-5,491	-5,703	-5,485	-6,729	-3,554	-2,874	-2,810	-1,731	-1,811	-1,764	-1,956	-1,877	-1,783	-1,794	-1,566	-1,296	-1,125	-1,030	-815	-710	-605	-919	-816	-928	-1,478	-1,025	-1,090	-922
재무활동	-1,423	-2,201	-1,315	-1,730	-1,967	-1,248	-3,058	-2,946	-3,091	-3,068	-2,593	-2,830	-3,486	-3,242	-2,511	-3,573	-3,059	-3,382	-3,603	-2,266	-1,496	104	286	381	266	-876	-880	-1,292	-1,460	-996	-908	-1,006	-901	-1,241	-1,242	-661	-571	-583	-626	-700	-717
환율변동	-10	7	9	-7	0	-13	-16	-0.84	-5	-3	3	0.06	-2	-6	-6	-7	-9	0.05	-0.32	11	14	12	2	-7	-4	-6	0.91	-1.06	-9	-6	-6	-13	11	9	9	14	-5	-3	8	6	4
현금의증감	532	-930	-1,298	-2,042	-2,693	-1,402	-2,829	-1,606	116	677	2,026	2,738	2,432	67	1,852	1,084	-716	1,238	-246	-953	18	1,331	1,220	1,312	1,357	-306	136	-246	-55	791	450	356	-25	-898	-1,097	-129	-270	-621	106	-191	205
자본적지출	-2,814	-3,168	-3,377	-3,452	-3,469	-3,346	-3,156	-2,993	-2,608	-2,336	-2,199	-2,001	-2,015	-2,005	-1,916	-1,814	-1,864	-1,735	-1,603	-1,534	-1,434	-1,404	-1,502	-1,644	-1,564	-1,566	-1,436	-1,306	-1,238	-1,061	-951	-747	-591	-504	-423	-547	-547	-597	-586	-399	-403
잉여현금	1,610	588	-143	-284	-339	537	823	1,773	3,321	4,029	4,913	6,124	6,451	6,802	8,156	8,335	7,218	6,437	4,628	2,577	1,796	1,622	1,195	1,251	1,408	794	1,374	1,307	1,473	1,856	1,443	1,443	984	435	632	788	687	847	1,164	1,194	1,437

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수