펩시코 PEP(PEPSICO INC) | 재무제표

펩시코

NASDAQ
S&P500

162.00
+ 1.66 (+1.04%)
24.11/22, USD

손익계산서 * 단위 : 백만달러(USD)

	24.09/07	24.06/15	24.03/23	23.12/30	23.09/09	23.06/17	23.03/25	22.12/31	22.09/03	22.06/11	22.03/19	21.12/25	21.09/04	21.06/12	21.03/20	20.12/26	20.09/05	20.06/13	20.03/21	19.12/28	19.09/07	19.06/15	19.03/23	18.12/29	18.09/08	18.06/16	18.03/24	17.12/30	17.09/09	17.06/17	17.03/25	16.12/31	16.09/03	16.06/11	16.03/19	15.12/26	15.09/05	15.06/13	15.03/21	14.12/27	14.09/06
매출액	91,920	92,054	91,875	91,471	91,617	90,135	88,038	86,392	83,644	81,862	80,854	79,474	76,681	74,583	71,311	70,372	68,557	67,654	68,158	67,161	66,045	65,342	64,983	64,661	64,663	64,418	64,038	63,525	63,514	63,301	62,986	62,799	61,869	62,173	62,701	63,056	64,419	65,306	66,277	66,683	66,853
매출원가	41,660	41,939	42,141	41,881	42,204	41,837	41,131	40,576	39,286	38,372	37,837	37,075	35,371	34,133	32,341	31,797	30,717	30,255	30,571	30,132	29,722	29,555	29,414	29,381	29,524	29,365	29,161	28,796	28,674	28,590	28,361	28,222	27,752	27,958	28,379	28,731	29,962	30,467	30,994	31,238	31,085
매출총이익	50,260	50,115	49,734	49,590	49,413	48,298	46,907	45,816	44,358	43,490	43,017	42,399	41,310	40,450	38,970	38,575	37,840	37,399	37,587	37,029	36,323	35,787	35,569	35,280	35,139	35,053	34,877	34,729	34,840	34,711	34,625	34,577	34,117	34,215	34,322	34,325	34,457	34,839	35,283	35,445	35,768
판매관리비	37,019	36,731	36,739	36,677	36,731	36,263	35,108	34,459	32,818	32,159	31,980	31,237	29,842	29,130	28,460	28,453	27,887	27,602	27,380	26,738	26,300	25,775	25,258	25,170	24,890	24,724	24,657	24,453	24,783	24,739	24,591	24,773	24,477	24,621	24,790	24,613	24,874	25,180	25,625	25,772	25,720
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	12,320	12,463	12,074	11,986	11,118	10,456	8,874	11,512	13,259	13,065	14,117	11,162	11,426	11,278	10,468	10,080	9,953	9,797	10,207	10,291	10,023	10,012	10,311	10,110	10,249	10,329	10,220	10,276	10,106	10,003	10,048	9,804	9,644	8,239	8,175	8,353	8,144	9,575	9,571	9,581	9,948
EBITDA	16,200	16,297	15,821	15,673	14,626	13,881	12,193	14,856	16,727	16,606	17,803	14,838	15,102	14,764	13,729	13,168	12,881	12,652	13,012	13,052	12,362	12,455	12,887	12,763	13,209	13,261	13,069	13,071	12,791	12,591	12,552	12,213	12,072	10,643	10,581	10,779	10,635	12,150	12,206	12,246	12,634
영업외이익	222	243	247	250	147	121	59	132	326	408	536	522	234	202	160	117	40	-8	-31	-44	-18	99	218	298	605	571	511	477	376	285	187	91	94	66	58	59	65	86	90	85	86
법인세	2,254	2,265	2,236	2,262	2,024	1,739	1,385	1,727	2,003	2,330	2,579	2,142	2,393	2,117	1,985	1,894	1,826	1,859	1,873	1,959	-3,403	-3,774	-3,228	-3,370	4,588	5,020	4,606	4,694	2,082	2,062	2,124	2,174	1,978	2,028	2,013	1,941	2,178	2,165	2,180	2,199	2,154
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	9,357	9,519	9,184	9,074	8,290	7,900	6,581	8,910	9,714	9,236	10,165	7,618	8,141	8,208	7,496	7,120	7,041	6,850	7,239	7,314	12,402	12,800	12,585	12,515	4,951	4,597	4,882	4,857	6,968	6,816	6,716	6,329	6,646	5,187	5,162	5,452	5,045	6,520	6,518	6,513	6,944

재무상태표 * 단위 : 백만달러(USD)

	24.09/07	24.06/15	24.03/23	23.12/30	23.09/09	23.06/17	23.03/25	22.12/31	22.09/03	22.06/11	22.03/19	21.12/25	21.09/04	21.06/12	21.03/20	20.12/26	20.09/05	20.06/13	20.03/21	19.12/28	19.09/07	19.06/15	19.03/23	18.12/29	18.09/08	18.06/16	18.03/24	17.12/30	17.09/09	17.06/17	17.03/25	16.12/31	16.09/03	16.06/11	16.03/19	15.12/26	15.09/05	15.06/13	15.03/21	14.12/27	14.09/06
현금성자산	7,308	6,353	8,047	9,711	10,017	6,116	4,770	4,954	6,415	5,405	6,561	5,596	6,506	5,449	5,661	8,185	9,094	8,927	11,089	5,509	5,621	3,443	5,262	10,718	11,991	13,858	13,443	10,610	10,243	10,282	9,528	9,158	10,256	9,646	8,124	9,096	8,698	7,562	6,410	6,134	7,282
단기투자	743	315	303	292	266	338	434	394	327	287	343	392	344	328	964	1,366	611	196	158	229	287	291	289	272	1,907	4,271	7,167	8,900	8,035	6,878	6,461	6,967	4,524	3,733	4,020	2,913	1,981	2,017	2,085	2,592	5,624
매출채권등	12,088	11,942	10,938	10,815	11,782	11,456	10,469	10,163	10,739	10,498	9,424	8,680	9,545	9,722	8,885	8,404	9,295	8,780	8,477	7,822	8,735	8,502	7,604	7,142	7,975	7,841	7,171	7,024	7,923	7,543	6,848	6,694	7,745	7,495	6,707	6,437	7,666	7,826	6,963	6,651	8,376
재고자산	5,644	5,887	5,569	5,334	5,558	5,969	5,697	5,222	5,019	5,287	4,762	4,347	4,364	5,006	4,556	4,172	4,135	4,314	3,600	3,338	3,667	3,988	3,554	3,128	3,142	3,491	3,335	2,947	3,251	3,612	3,282	2,723	3,120	3,487	3,219	2,720	3,124	3,931	3,462	3,143	3,784
장기투자	2,645	2,674	2,734	2,714	2,955	3,038	3,123	3,073	3,224	3,519	3,595	2,350	2,791	2,774	2,777	2,792	2,752	2,715	2,719	2,683	2,690	2,510	2,476	2,409	2,394	2,401	2,115	2,042	1,950	1,962	2,003	1,950	1,975	2,002	1,935	2,311	2,285	2,626	2,626	2,689	1,946
유형자산	27,188	27,042	26,792	27,039	24,853	24,500	24,228	24,291	22,800	22,694	22,017	22,407	21,257	21,619	21,249	21,369	19,726	19,187	18,980	19,305	17,586	17,442	17,550	17,589	16,541	16,762	17,141	17,240	16,960	16,742	16,649	16,591	16,305	16,219	16,105	16,317	16,131	16,736	16,678	17,244	17,929
무형자산	32,566	32,474	32,499	32,657	33,393	33,559	33,612	33,788	35,540	35,638	36,212	37,046	37,406	38,317	38,110	38,072	37,789	36,840	31,444	31,544	31,150	31,213	30,920	30,633	27,798	28,221	28,638	28,582	28,585	28,383	28,181	27,863	27,675	27,745	27,181	27,258	27,800	28,943	28,439	29,053	31,725
이연세자산	4,321	4,465	4,444	4,474	4,165	4,186	4,211	4,204	4,324	4,345	4,301	4,310	4,357	4,370	4,370	4,372	4,357	4,351	4,357	4,359	4,340	4,353	4,361	4,364	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	8,010	8,381	8,714	7,459	6,964	6,744	6,498	6,098	6,073	5,430	5,747	7,249	6,684	4,800	4,652	4,186	4,282	4,215	4,238	3,758	3,368	3,342	3,450	1,393	1,884	1,886	2,877	2,459	1,516	1,541	1,670	1,544	2,297	2,384	2,728	2,615	2,217	2,621	2,962	3,003	3,800
자산총계	100,513	99,533	100,040	100,495	99,953	95,906	93,042	92,187	94,461	93,103	92,962	92,377	93,254	92,385	91,224	92,918	92,041	89,525	85,062	78,547	77,444	75,084	75,466	77,648	73,632	78,731	81,887	79,804	78,463	76,943	74,622	73,490	73,897	72,711	70,019	69,667	69,902	72,262	69,625	70,509	80,466
매입채무등	23,791	22,859	22,073	25,137	23,723	22,005	21,556	23,371	22,544	21,191	20,365	21,159	20,060	19,359	18,019	19,592	19,317	17,220	16,196	17,541	17,207	16,455	15,799	18,112	15,230	14,603	14,285	15,017	14,641	13,834	13,067	14,243	14,305	13,685	12,824	13,507	13,546	13,163	12,165	13,016	13,591
단기차입금	6,524	8,289	8,161	6,510	8,937	7,613	4,281	3,414	3,109	6,032	5,459	4,308	4,234	4,264	4,674	3,780	6,692	6,607	5,882	2,920	2,924	3,473	3,291	4,026	4,474	9,955	11,600	5,485	7,717	8,279	8,577	6,892	6,284	4,774	4,018	4,071	5,525	8,383	7,962	5,076	9,253
장기차입금	38,490	36,638	37,707	37,595	35,837	36,008	37,486	35,657	36,136	33,247	34,590	36,026	37,023	38,034	38,991	40,370	37,879	38,371	35,361	29,148	29,630	27,712	28,458	28,295	30,643	30,638	31,931	33,796	31,452	31,205	30,081	30,053	29,322	30,847	31,068	29,213	26,318	23,075	22,403	23,821	23,489
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,684	3,908	4,087	3,895	4,047	4,113	4,039	4,133	4,724	4,838	5,072	4,826	4,529	4,625	4,491	4,284	4,217	4,203	4,060	4,091	3,643	3,658	3,619	3,499	3,358	3,346	3,231	3,242	4,419	4,429	4,521	4,434	5,180	5,156	5,067	4,959	5,019	5,269	5,224	5,304	5,870
기타부채	8,419	8,259	8,822	8,721	8,439	8,342	8,505	8,339	8,813	9,121	9,156	9,907	11,418	10,705	10,996	11,340	10,341	10,537	10,004	9,979	9,816	9,749	10,003	9,114	9,538	9,968	9,855	11,283	6,823	6,666	6,693	6,669	6,088	5,873	5,811	5,887	5,915	5,908	5,882	5,744	5,076
부채총계	80,908	79,953	80,850	81,858	80,983	78,081	75,867	74,914	75,326	74,429	74,642	76,226	77,264	76,987	77,171	79,366	78,446	76,938	71,503	63,679	63,220	61,047	61,170	63,046	63,243	68,510	70,902	68,823	65,052	64,413	62,939	62,291	61,179	60,335	58,788	57,637	56,323	55,798	53,636	52,961	57,279
이익잉여금	72,607	71,545	70,331	70,035	70,479	69,135	68,142	67,800	68,872	67,763	67,934	65,165	65,336	64,605	63,740	63,443	63,013	62,145	61,920	61,946	61,514	60,752	60,060	59,947	54,404	53,223	52,726	52,839	54,698	53,706	52,756	52,518	52,200	51,295	50,383	50,472	49,767	50,268	49,335	49,092	48,764
기타포괄익	-16,652	-15,786	-15,179	-15,534	-15,794	-15,780	-15,601	-15,302	-14,743	-14,416	-15,343	-14,898	-15,125	-14,859	-15,246	-15,476	-15,357	-15,778	-15,057	-14,300	-15,126	-14,984	-14,656	-15,119	-14,253	-13,580	-12,717	-13,057	-12,875	-13,174	-13,416	-13,919	-12,829	-12,813	-13,569	-13,319	-12,514	-11,101	-11,566	-10,669	-6,146
자본총계	19,453	19,446	19,047	18,503	18,806	17,685	17,042	17,149	18,977	18,553	18,202	16,043	15,872	15,299	13,947	13,454	13,483	12,491	13,465	14,786	14,129	13,952	14,202	14,518	10,286	10,111	10,883	11,045	13,450	12,557	11,722	11,246	12,750	12,395	11,257	12,068	13,604	16,474	16,010	17,578	23,208
주식수(만주)	137,800	137,900	138,000	138,300	138,300	138,400	138,400	138,700	138,700	138,900	139,100	138,900	138,900	138,800	138,700	139,200	139,000	139,300	139,600	140,700	140,500	140,900	141,300	142,500	142,400	142,600	143,000	143,800	143,800	144,100	144,000	145,200	145,200	145,600	145,900	148,500	148,300	149,100	150,300	152,700	152,500

현금흐름표 * 단위 : 백만달러(USD)

	24.09/07	24.06/15	24.03/23	23.12/30	23.09/09	23.06/17	23.03/25	22.12/31	22.09/03	22.06/11	22.03/19	21.12/25	21.09/04	21.06/12	21.03/20	20.12/26	20.09/05	20.06/13	20.03/21	19.12/28	19.09/07	19.06/15	19.03/23	18.12/29	18.09/08	18.06/16	18.03/24	17.12/30	17.09/09	17.06/17	17.03/25	16.12/31	16.09/03	16.06/11	16.03/19	15.12/26	15.09/05	15.06/13	15.03/21	14.12/27	14.09/06
영업활동	12,032	12,738	12,793	13,442	12,135	10,949	10,593	10,811	11,288	11,157	12,161	11,616	11,124	11,491	10,643	10,613	10,709	9,723	9,245	9,649	9,746	9,716	10,379	9,415	8,675	8,866	8,914	10,030	9,926	9,807	10,165	10,663	10,913	11,210	10,899	10,864	10,588	10,595	10,595	10,506	9,719
투자활동	-6,081	-5,526	-5,525	-5,495	-5,118	-6,025	-5,917	-2,430	-1,930	-981	-408	-3,269	-3,888	-4,973	-10,600	-11,619	-10,913	-9,928	-5,062	-6,437	-5,319	-2,534	868	4,564	3,473	-5	-3,276	-4,403	-6,397	-6,113	-5,469	-7,150	-5,294	-5,019	-5,301	-3,569	435	-933	-4,394	-4,937	-7,925
재무활동	-8,325	-6,599	-3,776	-3,009	-2,882	-3,701	-5,966	-8,523	-9,166	-9,968	-10,672	-10,780	-9,813	-10,096	-5,531	3,819	3,751	5,921	1,849	-8,489	-10,727	-17,550	-19,327	-13,769	-10,282	-5,262	-1,761	-4,186	-3,371	-2,857	-3,111	-3,211	-3,969	-3,949	-3,745	-4,112	-8,995	-9,108	-9,016	-8,264	-3,681
환율변동	-414	-437	-199	-277	-522	-526	-564	-465	-281	-209	-121	-114	25	135	-73	-129	-95	-198	-45	78	-36	-55	-90	-98	-102	-8	53	47	-158	-203	-187	-252	-92	-158	-139	-221	-612	-599	-614	-546	-35
현금의증감	-2,788	176	3,293	4,661	3,613	697	-1,854	-607	-89	-1.00	960	-2,547	-2,552	-3,443	-5,561	2,684	3,452	5,518	5,987	-5,199	-6,336	-10,423	-8,170	112	1,764	3,591	3,930	1,488	0	634	1,398	50	1,558	2,084	1,714	2,962	1,416	-45	-3,429	-3,241	-1,922
자본적지출	-5,587	-5,503	-5,365	-5,320	-5,034	-5,070	-4,999	-4,956	-4,551	-4,453	-4,512	-4,459	-4,373	-4,298	-4,172	-4,185	-4,214	-4,107	-4,101	-4,062	-3,585	-3,371	-3,245	-3,148	-2,856	-2,843	-2,827	-2,789	-2,826	-2,917	-2,882	-2,941	-2,779	-2,738	-2,777	-2,672	-2,664	-2,671	-2,655	-2,744	-2,720
잉여현금	6,445	7,235	7,428	8,122	7,101	5,879	5,594	5,855	6,737	6,704	7,649	7,157	6,751	7,193	6,471	6,428	6,495	5,616	5,144	5,587	6,161	6,345	7,134	6,267	5,819	6,023	6,087	7,241	7,100	6,890	7,283	7,722	8,134	8,472	8,122	8,192	7,924	7,924	7,940	7,762	6,999

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

펩시코

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)