펩시코 PEP(PEPSICO INC) | 재무제표

펩시코

PEP

NASDAQ S&P500

139.72

-2.47 (-1.74%) 26.08/27, USD

최근 실적발표 26. 07/09

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/13	26.03/21	25.12/27	25.09/06	25.06/14	25.03/22	24.12/28	24.09/07	24.06/15	24.03/23	23.12/30	23.09/09	23.06/17	23.03/25	22.12/31	22.09/03	22.06/11	22.03/19	21.12/25	21.09/04	21.06/12	21.03/20	20.12/26	20.09/05	20.06/13	20.03/21	19.12/28	19.09/07	19.06/15	19.03/23	18.12/29	18.09/08	18.06/16	18.03/24	17.12/30	17.09/09	17.06/17	17.03/25	16.12/31	16.09/03	16.06/11
매출액	96,904	95,449	93,925	92,366	91,748	91,523	91,854	91,920	92,054	91,875	91,471	91,617	90,135	88,038	86,392	83,644	81,862	80,854	79,474	76,681	74,583	71,311	70,372	68,557	67,654	68,158	67,161	66,045	65,342	64,983	64,661	64,663	64,418	64,038	63,525	63,514	63,301	62,986	62,799	61,869	62,173
매출원가	44,618	43,852	43,066	42,524	41,807	41,422	41,744	41,660	41,939	42,141	41,881	42,204	41,837	41,131	40,576	39,286	38,372	37,837	37,075	35,371	34,133	32,341	31,797	30,717	30,255	30,571	30,132	29,722	29,555	29,414	29,381	29,524	29,365	29,161	28,796	28,674	28,590	28,361	28,222	27,752	27,958
매출총이익	52,286	51,597	50,859	49,842	49,941	50,101	50,110	50,260	50,115	49,734	49,590	49,413	48,298	46,907	45,816	44,358	43,490	43,017	42,399	41,310	40,450	38,970	38,575	37,840	37,399	37,587	37,029	36,323	35,787	35,569	35,280	35,139	35,053	34,877	34,729	34,840	34,711	34,625	34,577	34,117	34,215
판매관리비	37,791	37,476	37,368	37,649	37,554	37,315	37,190	36,989	36,725	36,733	36,677	36,731	36,263	35,108	34,459	32,818	32,159	31,980	31,237	29,842	29,130	28,460	28,453	27,887	27,602	27,380	26,738	26,300	25,775	25,258	25,170	24,890	24,724	24,657	24,453	24,783	24,739	24,591	24,773	24,477	24,621
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	14,362	12,128	11,498	10,191	10,494	12,753	12,887	12,320	12,463	12,074	11,986	11,118	10,456	8,874	11,512	13,259	13,065	14,117	11,162	11,426	11,278	10,468	10,080	9,953	9,797	10,207	10,291	10,023	10,012	10,311	10,110	10,249	10,329	10,220	10,276	10,106	10,003	10,048	9,804	9,644	8,239
EBITDA	18,575	16,226	15,488	14,117	14,336	16,526	16,632	16,200	16,297	15,821	15,673	14,626	13,881	12,193	14,856	16,727	16,606	17,803	14,838	15,102	14,764	13,729	13,168	12,881	12,652	13,012	13,052	12,362	12,455	12,887	12,763	13,209	13,261	13,069	13,071	12,791	12,591	12,552	12,213	12,072	10,643
영업외이익	-145	-155	-188	-137	-122	-103	-70	163	175	167	169	71	47	-9	64	256	341	472	461	178	149	109	62	-13	-55	-74	-83	-58	58	175	254	559	524	461	426	324	233	140	41	45	19
법인세	2,638	2,082	1,949	1,779	1,815	2,299	2,320	2,254	2,265	2,236	2,262	2,024	1,739	1,385	1,727	2,003	2,330	2,579	2,142	2,393	2,117	1,985	1,894	1,826	1,859	1,873	1,959	-3,403	-3,774	-3,228	-3,370	4,588	5,020	4,606	4,694	2,082	2,062	2,124	2,174	1,978	2,028
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	10,451	8,733	8,240	7,223	7,550	9,370	9,578	9,357	9,519	9,184	9,074	8,290	7,900	6,581	8,910	9,714	9,236	10,165	7,618	8,141	8,208	7,496	7,120	7,041	6,850	7,239	7,314	12,402	12,800	12,585	12,515	4,951	4,597	4,882	4,857	6,968	6,816	6,716	6,329	6,646	5,187

재무상태표 * 단위 : 백만달러(USD)

	26.06/13	26.03/21	25.12/27	25.09/06	25.06/14	25.03/22	24.12/28	24.09/07	24.06/15	24.03/23	23.12/30	23.09/09	23.06/17	23.03/25	22.12/31	22.09/03	22.06/11	22.03/19	21.12/25	21.09/04	21.06/12	21.03/20	20.12/26	20.09/05	20.06/13	20.03/21	19.12/28	19.09/07	19.06/15	19.03/23	18.12/29	18.09/08	18.06/16	18.03/24	17.12/30	17.09/09	17.06/17	17.03/25	16.12/31	16.09/03	16.06/11
현금성자산	10,251	10,475	9,159	8,126	7,631	8,268	8,505	7,308	6,353	8,047	9,711	10,017	6,116	4,770	4,954	6,415	5,405	6,561	5,596	6,506	5,449	5,661	8,185	9,094	8,927	11,089	5,509	5,621	3,443	5,262	10,718	11,991	13,858	13,443	10,610	10,243	10,282	9,528	9,158	10,256	9,646
단기투자	465	353	371	535	342	314	761	743	315	303	292	266	338	434	394	327	287	343	392	344	328	964	1,366	611	196	158	229	287	291	289	272	1,907	4,271	7,167	8,900	8,035	6,878	6,461	6,967	4,524	3,733
매출채권등	13,496	12,171	11,506	12,634	12,390	10,800	10,333	12,088	11,942	10,938	10,815	11,782	11,456	10,469	10,163	10,739	10,498	9,424	8,680	9,545	9,722	8,885	8,404	9,295	8,780	8,477	7,822	8,735	8,502	7,604	7,142	7,975	7,841	7,171	7,024	7,923	7,543	6,848	6,694	7,745	7,495
재고자산	6,734	6,211	5,845	6,093	6,487	5,660	5,306	5,644	5,887	5,569	5,334	5,558	5,969	5,697	5,222	5,019	5,287	4,762	4,347	4,364	5,006	4,556	4,172	4,135	4,314	3,600	3,338	3,667	3,988	3,554	3,128	3,142	3,491	3,335	2,947	3,251	3,612	3,282	2,723	3,120	3,487
장기투자	2,180	2,135	2,038	2,084	2,061	1,996	1,985	2,645	2,674	2,734	2,714	2,955	3,038	3,123	3,073	3,224	3,519	3,595	2,350	2,791	2,774	2,777	2,792	2,752	2,715	2,719	2,683	2,690	2,510	2,476	2,409	2,394	2,401	2,115	2,042	1,950	1,962	2,003	1,950	1,975	2,002
유형자산	29,771	29,807	29,905	29,053	28,797	28,213	28,008	27,188	27,042	26,792	27,039	24,853	24,500	24,228	24,291	22,800	22,694	22,017	22,407	21,257	21,619	21,249	21,369	19,726	19,187	18,980	19,305	17,586	17,442	17,550	17,589	16,541	16,762	17,141	17,240	16,960	16,742	16,649	16,591	16,305	16,219
무형자산	34,270	34,164	33,982	33,697	34,475	33,727	32,335	32,566	32,474	32,499	32,657	33,393	33,559	33,612	33,788	35,540	35,638	36,212	37,046	37,406	38,317	38,110	38,072	37,789	36,840	31,444	31,544	31,150	31,213	30,920	30,633	27,798	28,221	28,638	28,582	28,585	28,383	28,181	27,863	27,675	27,745
이연세자산	4,455	4,560	4,541	4,341	4,293	4,350	4,362	4,321	4,465	4,444	4,474	4,165	4,186	4,211	4,204	4,324	4,345	4,301	4,310	4,357	4,370	4,370	4,372	4,357	4,351	4,357	4,359	4,340	4,353	4,361	4,364	0	0	0	0	0	0	0	0	0	0
기타자산	10,567	10,770	10,052	9,995	8,869	8,409	7,872	8,010	8,381	8,714	7,459	6,964	6,744	6,498	6,098	6,073	5,430	5,747	7,249	6,684	4,800	4,652	4,186	4,282	4,215	4,238	3,758	3,368	3,342	3,450	1,393	1,884	1,886	2,877	2,459	1,516	1,541	1,670	1,544	2,297	2,384
자산총계	112,189	110,646	107,399	106,558	105,345	101,737	99,467	100,513	99,533	100,040	100,495	99,953	95,906	93,042	92,187	94,461	93,103	92,962	92,377	93,254	92,385	91,224	92,918	92,041	89,525	85,062	78,547	77,444	75,084	75,466	77,648	73,632	78,731	81,887	79,804	78,463	76,943	74,622	73,490	73,897	72,711
매입채무등	24,504	24,326	25,903	24,763	24,340	22,412	24,454	23,791	22,859	22,073	25,137	23,723	22,005	21,556	23,371	22,544	21,191	20,365	21,159	20,060	19,359	18,019	19,592	19,317	17,220	16,196	17,541	17,207	16,455	15,799	18,112	15,230	14,603	14,285	15,017	14,641	13,834	13,067	14,243	14,305	13,685
차입금	53,214	52,728	49,182	50,849	51,384	48,518	44,306	45,014	44,927	45,868	44,105	44,774	43,621	41,767	39,071	39,245	39,279	40,049	40,334	41,257	42,298	43,665	44,150	44,571	44,978	41,243	32,068	32,554	31,185	31,749	32,321	35,117	40,593	43,531	39,281	39,169	39,484	38,658	36,945	35,606	35,621
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	4,055	4,048	3,802	3,474	3,102	3,541	3,484	3,684	3,908	4,087	3,895	4,047	4,113	4,039	4,133	4,724	4,838	5,072	4,826	4,529	4,625	4,491	4,284	4,217	4,203	4,060	4,091	3,643	3,658	3,619	3,499	3,358	3,346	3,231	3,242	4,419	4,429	4,521	4,434	5,180	5,156
기타부채	8,146	8,008	7,965	7,929	7,960	8,737	9,052	8,419	8,259	8,822	8,721	8,439	8,342	8,505	8,339	8,813	9,121	9,156	9,907	11,418	10,705	10,996	11,340	10,341	10,537	10,004	9,979	9,816	9,749	10,003	9,114	9,538	9,968	9,855	11,283	6,823	6,666	6,693	6,669	6,088	5,873
부채총계	89,919	89,110	86,852	87,015	86,786	83,208	81,296	80,908	79,953	80,850	81,858	80,983	78,081	75,867	74,914	75,326	74,429	74,642	76,226	77,264	76,987	77,171	79,366	78,446	76,938	71,503	63,679	63,220	61,047	61,170	63,046	63,243	68,510	70,902	68,823	65,052	64,413	62,939	62,291	61,179	60,335
자본금+ 자본잉여금	-37,675	-37,440	-37,358	-37,212	-37,039	-36,771	-36,613	-36,502	-36,313	-36,105	-35,998	-35,879	-35,670	-35,499	-35,349	-35,152	-34,794	-34,389	-34,224	-34,339	-34,447	-34,547	-34,513	-34,173	-33,876	-33,398	-32,860	-32,259	-31,816	-31,202	-30,310	-29,865	-29,532	-29,126	-28,737	-28,373	-27,975	-27,618	-27,353	-26,621	-26,087
이익잉여금	74,116	73,165	72,788	72,197	71,547	72,238	72,266	72,607	71,545	70,331	70,035	70,479	69,135	68,142	67,800	68,872	67,763	67,934	65,165	65,336	64,605	63,740	63,443	63,013	62,145	61,920	61,946	61,514	60,752	60,060	59,947	54,404	53,223	52,726	52,839	54,698	53,706	52,756	52,518	52,200	51,295
기타포괄익	-14,343	-14,342	-15,024	-15,597	-16,090	-17,078	-17,612	-16,652	-15,786	-15,179	-15,534	-15,794	-15,780	-15,601	-15,302	-14,743	-14,416	-15,343	-14,898	-15,125	-14,859	-15,246	-15,476	-15,357	-15,778	-15,057	-14,300	-15,126	-14,984	-14,656	-15,119	-14,253	-13,580	-12,717	-13,057	-12,875	-13,174	-13,416	-13,919	-12,829	-12,813
자본총계	22,098	21,383	20,406	19,388	18,418	18,389	18,041	19,453	19,446	19,047	18,503	18,806	17,685	17,042	17,149	18,977	18,553	18,202	16,043	15,872	15,299	13,947	13,454	13,483	12,491	13,465	14,786	14,129	13,952	14,202	14,518	10,286	10,111	10,883	11,045	13,450	12,557	11,722	11,246	12,750	12,395
주식수(만주)	136,900	137,100	137,300	137,200	137,300	137,600	137,800	137,800	137,900	138,000	138,300	138,300	138,400	138,400	138,700	138,700	138,900	139,100	138,900	138,900	138,800	138,700	139,200	139,000	139,300	139,600	140,700	140,500	140,900	141,300	142,500	142,400	142,600	143,000	143,800	143,800	144,100	144,000	145,200	145,200	145,600

현금흐름표 * 단위 : 백만달러(USD)

	26.06/13	26.03/21	25.12/27	25.09/06	25.06/14	25.03/22	24.12/28	24.09/07	24.06/15	24.03/23	23.12/30	23.09/09	23.06/17	23.03/25	22.12/31	22.09/03	22.06/11	22.03/19	21.12/25	21.09/04	21.06/12	21.03/20	20.12/26	20.09/05	20.06/13	20.03/21	19.12/28	19.09/07	19.06/15	19.03/23	18.12/29	18.09/08	18.06/16	18.03/24	17.12/30	17.09/09	17.06/17	17.03/25	16.12/31	16.09/03	16.06/11
영업활동	13,456	13,101	12,087	11,755	12,188	12,575	12,507	12,032	12,738	12,793	13,442	12,135	10,949	10,593	10,811	11,288	11,157	12,161	11,616	11,124	11,491	10,643	10,613	10,709	9,723	9,245	9,649	9,746	9,716	10,379	9,415	8,675	8,866	8,914	10,030	9,926	9,807	10,165	10,663	10,913	11,210
투자활동	-4,144	-6,124	-6,879	-7,744	-8,145	-6,142	-5,472	-6,081	-5,526	-5,525	-5,495	-5,118	-6,025	-5,917	-2,430	-1,930	-981	-408	-3,269	-3,888	-4,973	-10,600	-11,619	-10,913	-9,928	-5,062	-6,437	-5,319	-2,534	868	4,564	3,473	-5	-3,276	-4,403	-6,397	-6,113	-5,469	-7,150	-5,294	-5,019
재무활동	-6,977	-5,085	-4,979	-3,282	-2,788	-5,798	-7,556	-8,325	-6,599	-3,776	-3,009	-2,882	-3,701	-5,966	-8,523	-9,166	-9,968	-10,672	-10,780	-9,813	-10,096	-5,531	3,819	3,751	5,921	1,849	-8,489	-10,727	-17,550	-19,327	-13,769	-10,282	-5,262	-1,761	-4,186	-3,371	-2,857	-3,111	-3,211	-3,969	-3,949
환율변동	256	340	422	99	39	-446	-687	-414	-437	-199	-277	-522	-526	-564	-465	-281	-209	-121	-114	25	135	-73	-129	-95	-198	-45	78	-36	-55	-90	-98	-102	-8	53	47	-158	-203	-187	-252	-92	-158
현금의증감	2,591	2,232	651	828	1,294	189	-1,208	-2,788	176	3,293	4,661	3,613	697	-1,854	-607	-89	-1.00	960	-2,547	-2,552	-3,443	-5,561	2,684	3,452	5,518	5,987	-5,199	-6,336	-10,423	-8,170	112	1,764	3,591	3,930	1,488	0	634	1,398	50	1,558	2,084
자본적지출	-3,744	-3,850	-3,887	-4,530	-4,740	-4,840	-4,976	-5,587	-5,503	-5,365	-5,320	-5,034	-5,070	-4,999	-4,956	-4,551	-4,453	-4,512	-4,459	-4,373	-4,298	-4,172	-4,185	-4,214	-4,107	-4,101	-4,062	-3,585	-3,371	-3,245	-3,148	-2,856	-2,843	-2,827	-2,789	-2,826	-2,917	-2,882	-2,941	-2,779	-2,738
잉여현금	9,712	9,251	8,200	7,225	7,448	7,735	7,531	6,445	7,235	7,428	8,122	7,101	5,879	5,594	5,855	6,737	6,704	7,649	7,157	6,751	7,193	6,471	6,428	6,495	5,616	5,144	5,587	6,161	6,345	7,134	6,267	5,819	6,023	6,087	7,241	7,100	6,890	7,283	7,722	8,134	8,472

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수