리얼티인컴 O(REALTY INCOME CORP) | 재무제표

리얼티인컴

NYSE S&P500

61.80

-0.46 (-0.74%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,055	5,918	5,749	5,602	5,462	5,391	5,271	5,007	4,715	4,395	4,079	3,891	3,690	3,481	3,344	3,140	2,793	2,446	2,080	1,809	1,724	1,675	1,647	1,628	1,597	1,548	1,488	1,437	1,400	1,364	1,328	1,296	1,265	1,236	1,216	1,193	1,163	1,134	1,103	1,079	1,061
매출원가	444	439	429	417	403	395	378	363	342	337	317	304	286	243	226	201	178	157	134	117	113	107	105	103	98	93	89	81	77	71	66	65	67	67	69	70	69	67	63	58	56
매출총이익	5,611	5,479	5,321	5,185	5,060	4,996	4,893	4,644	4,373	4,058	3,762	3,587	3,404	3,237	3,117	2,939	2,615	2,288	1,947	1,692	1,611	1,568	1,542	1,525	1,500	1,456	1,400	1,356	1,324	1,292	1,262	1,231	1,198	1,169	1,146	1,123	1,095	1,067	1,040	1,021	1,004
판매관리비	226	217	203	198	184	180	177	166	159	151	145	144	143	140	138	131	121	109	97	83	76	73	73	73	73	72	66	84	84	84	84	65	63	61	58	57	55	53	52	51	50
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,595	2,388	2,276	2,132	2,046	2,060	1,916	1,886	1,771	1,649	1,646	1,540	1,484	1,436	1,372	1,182	1,034	896	801	842	723	705	721	729	803	783	729	685	679	675	636	647	629	610	615	589	568	557	540	533	535
EBITDA	5,094	4,920	4,803	4,656	4,538	4,513	4,340	4,164	3,940	3,677	3,550	3,438	3,279	3,172	3,050	2,692	2,342	1,980	1,613	1,541	1,398	1,360	1,397	1,383	1,435	1,398	1,328	1,260	1,241	1,220	1,175	1,133	1,105	1,076	1,071	1,078	1,043	1,019	989	971	962
영업외이익	-43	-13	3	28	26	29	28	13	11	3	8	40	14	18	8	-55	-38	-40	-87	-41	-35	-35	-2	-4	-6	-7	5	-0.51	-0.89	-1.12	-0.98	-43	-43	-43	-43	-0.70	-0.70	-0.83	-0.91	-0.79	-1.00
법인세	98	96	85	84	75	67	67	62	58	56	52	46	44	46	45	46	42	36	32	26	25	18	15	12	9	7	6	6	6	6	5	7	7	6	6	3	3	3	3	4	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,268	1,121	1,059	962	916	978	861	880	844	780	872	881	867	895	869	646	562	463	359	473	361	345	395	407	485	472	436	392	390	391	364	339	328	313	319	350	340	334	316	306	296

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	553	374	435	417	800	319	445	397	443	680	233	344	254	165	171	188	173	152	259	517	231	184	824	725	35	42	54	236	27	3	10	7	31	21	7	3	11	28	9	30	20
투자자산	6,237	1,321	4,527	1,234	1,226	1,234	1,230	1,225	1,220	1,203	1,172	0	0	0	0	0	114	141	141	0	0	0	0	0	300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,135	1,117	1,053	1,007	962	952	878	835	789	789	711	678	621	617	543	529	500	468	427	342	328	307	286	262	256	186	182	163	165	151	145	136	126	126	120	114	107	104	105	94	87
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	55,266	54,141	53,506	52,763	52,715	51,779	51,009	50,743	50,152	50,148	43,546	42,254	41,196	38,965	37,782	34,228	33,386	32,722	31,990	19,823	18,940	18,198	17,485	16,783	16,543	16,592	16,497	15,147	14,940	14,142	13,844	13,687	13,230	13,002	12,676	12,348	12,207	12,096	11,904	11,264	11,008
무형자산	10,549	10,581	10,649	10,791	10,966	11,149	11,255	11,532	11,662	12,029	8,749	8,821	8,970	8,988	8,900	8,796	8,886	8,899	8,952	2,156	1,970	1,820	1,725	1,610	1,508	1,517	1,493	1,328	1,323	1,220	1,200	1,228	1,243	1,277	1,210	1,180	1,195	1,123	1,097	1,103	1,078
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,702	7,021	2,625	5,067	4,754	4,325	4,019	3,736	3,796	3,479	3,369	3,239	2,941	2,367	2,277	2,152	1,893	1,680	1,370	874	516	470	420	406	461	460	329	305	293	247	62	38	44	49	45	57	54	72	38	46	55
자산총계	76,441	74,555	72,796	71,279	71,424	69,758	68,835	68,469	68,061	68,328	57,779	55,337	53,981	51,101	49,673	45,892	44,952	44,062	43,138	23,711	21,985	20,980	20,740	19,785	19,103	18,796	18,555	17,180	16,749	15,763	15,260	15,095	14,674	14,474	14,058	13,701	13,574	13,422	13,153	12,536	12,249
매입채무등	1,378	1,208	1,316	1,181	1,202	975	997	1,113	1,115	1,028	934	848	742	596	565	565	508	455	498	366	350	289	327	290	283	263	254	238	230	183	202	185	187	155	170	153	174	145	176	152	184
차입금	30,652	29,629	28,795	28,372	28,352	27,016	26,227	26,146	25,459	25,341	21,520	20,453	19,632	18,883	18,111	16,342	15,954	15,931	15,443	9,249	9,165	8,532	8,817	8,436	7,875	7,536	7,902	7,037	7,074	7,015	6,500	6,780	6,540	6,594	6,111	5,787	5,988	5,424	5,840	5,251	4,948
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,477	2,482	2,561	2,466	2,506	2,525	2,559	2,540	2,572	2,640	2,219	2,213	2,295	2,235	2,154	2,121	2,087	2,097	2,067	727	596	591	578	560	571	580	595	587	582	555	438	420	435	427	386	387	391	799	350	363	298
부채총계	34,507	33,319	32,672	32,019	32,061	30,516	29,783	29,799	29,146	29,010	24,672	23,514	22,670	21,714	20,830	19,028	18,549	18,483	18,008	10,342	10,111	9,413	9,723	9,286	8,729	8,379	8,751	7,862	7,886	7,754	7,140	7,384	7,162	7,176	6,667	6,327	6,553	6,367	6,366	5,766	5,429
자본금+ 자본잉여금	50,846	49,984	49,862	49,034	48,709	48,075	47,451	46,506	46,231	46,221	39,629	38,032	37,149	34,959	34,159	32,003	31,304	30,236	29,579	17,449	15,828	15,371	14,700	14,051	13,704	13,604	12,873	12,294	11,723	10,749	10,755	10,220	9,926	9,625	9,625	9,488	9,046	8,988	8,624	8,541	8,501
이익잉여금	-11,391	-10,974	-10,528	-10,076	-9,651	-9,117	-8,649	-8,151	-7,724	-7,300	-6,762	-6,417	-6,102	-5,773	-5,493	-5,241	-4,999	-4,772	-4,531	-4,113	-3,968	-3,828	-3,660	-3,528	-3,307	-3,173	-3,082	-2,987	-2,870	-2,753	-2,658	-2,544	-2,450	-2,357	-2,253	-2,134	-2,045	-1,953	-1,857	-1,786	-1,700
기타포괄익	95	137	105	92	96	73	38	103	75	65	74	42	96	73	47	-25	22	38	5	-1	-19	-8	-55	-52	-53	-43	-17	-14	-15	-12	-8	0	0	0	0	0	0	0	0	0	0
자본총계	39,550	39,147	39,439	39,051	39,153	39,031	38,841	38,458	38,582	38,986	32,941	31,657	31,143	29,259	28,713	26,737	26,327	25,502	25,053	13,335	11,840	11,535	10,985	10,471	10,344	10,388	9,774	9,293	8,838	7,984	8,089	7,676	7,476	7,268	7,372	7,354	7,001	7,035	6,767	6,755	6,801
주식수(만주)	93,466	93,444	90,833	91,518	90,371	89,235	86,379	87,205	87,072	83,524	69,302	70,954	67,459	66,123	61,218	61,795	60,203	59,404	41,477	39,205	37,434	37,160	34,541	34,674	34,368	33,697	31,615	32,026	31,132	30,381	28,992	29,120	28,537	28,434	27,393	27,605	27,309	26,393	25,562	25,867	25,397

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	4,166	4,082	3,995	3,763	3,662	3,582	3,573	3,362	3,253	3,006	2,959	2,829	2,773	2,782	2,564	2,285	1,998	1,569	1,322	1,276	1,182	1,117	1,116	1,101	1,094	1,122	1,069	1,029	953	939	941	924	891	873	876	862	900	880	800	800	733
투자활동	-8,220	-6,928	-5,663	-5,321	-4,779	-4,268	-3,343	-4,288	-5,742	-8,066	-9,355	-10,496	-10,113	-8,647	-8,387	-7,364	-7,333	-6,862	-6,438	-4,524	-3,255	-2,675	-2,032	-2,644	-2,730	-3,355	-3,502	-2,242	-2,424	-1,645	-1,640	-1,728	-1,383	-1,400	-1,255	-1,622	-1,771	-1,753	-1,701	-1,191	-928
재무활동	3,840	3,015	1,678	1,554	1,468	336	-21	909	2,646	5,505	6,437	7,746	7,355	5,867	5,738	4,879	5,346	5,328	4,577	3,055	2,204	1,607	1,692	2,030	1,738	2,360	2,493	1,458	1,467	702	708	789	515	499	375	750	863	910	866	381	165
환율변동	-13	5	16	-0.75	19	3	-6	33	2	8	24	64	26	-0.90	-21	-58	-4	14	20	-0.55	6	7	4	-8	-11	-13	-10	-0.61	-0.73	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-226	173	25	-5	369	-346	203	17	158	453	65	142	41	0.92	-105	-257	7	50	-518	-193	137	56	780	480	90	115	50	244	-5	-4	9	-15	22	-28	-4	-9	-8	36	-35	-10	-31
자본적지출	-5,266	-4,409	-4,036	-4,293	-4,106	-3,459	-2,794	-2,594	-4,092	-6,794	-8,005	-10,571	-10,278	-8,789	-8,546	-7,116	-6,991	-6,505	-6,082	-4,515	-3,544	-2,675	-2,032	-2,639	-2,425	-3,339	-3,487	-2,239	-2,418	-1,657	-1,652	-1,731	-1,400	-1,408	-1,262	-1,642	-1,788	-1,757	-1,713	-1,175	-902
잉여현금	-1,100	-327	-41	-530	-444	123	779	768	-839	-3,788	-5,046	-7,742	-7,505	-6,008	-5,982	-4,830	-4,993	-4,936	-4,759	-3,239	-2,362	-1,559	-917	-1,538	-1,331	-2,217	-2,418	-1,210	-1,465	-718	-712	-807	-508	-535	-386	-780	-888	-878	-913	-375	-169

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수