리얼티인컴 O(REALTY INCOME CORP) | 재무제표

리얼티인컴

NYSE
S&P500

57.45
+ 0.06 (+0.10%)
24.11/22, USD

906명의 관심

최근 배당락일 24. 11/01

최근 실적발표 24. 11/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
매출액	5,007	4,715	4,395	4,079	3,891	3,690	3,481	3,344	3,140	2,793	2,446	2,080	1,809	1,724	1,675	1,647	1,628	1,597	1,548	1,488	1,437	1,400	1,364	1,328	1,296	1,265	1,236	1,216	1,193	1,163	1,134	1,103	1,079	1,061	1,044	1,023	1,007	984	959	934	902
매출원가	363	342	337	317	304	286	243	226	201	178	157	134	117	113	107	105	103	98	93	89	81	77	71	66	65	67	67	69	70	69	67	63	58	56	56	55	63	62	57	54	47
매출총이익	4,644	4,373	4,058	3,762	3,587	3,404	3,237	3,117	2,939	2,615	2,288	1,947	1,692	1,611	1,568	1,542	1,525	1,500	1,456	1,400	1,356	1,324	1,292	1,262	1,231	1,198	1,169	1,146	1,123	1,095	1,067	1,040	1,021	1,004	987	968	944	922	902	880	856
판매관리비	166	159	151	145	144	143	140	138	131	121	109	97	83	76	73	73	73	73	72	66	84	84	84	84	65	63	61	58	57	55	53	52	51	50	49	49	52	52	51	51	52
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,886	1,771	1,649	1,646	1,540	1,484	1,436	1,372	1,182	1,034	896	801	842	723	705	721	729	803	783	729	685	679	675	636	647	629	610	615	589	568	557	540	533	535	526	521	524	519	508	489	452
EBITDA	4,164	3,940	3,677	3,550	3,438	3,279	3,172	3,050	2,692	2,342	1,980	1,613	1,541	1,398	1,360	1,397	1,383	1,435	1,398	1,328	1,260	1,241	1,220	1,175	1,133	1,105	1,076	1,071	1,078	1,043	1,019	989	971	962	944	929	922	908	890	865	832
영업외이익	19	15	8	13	45	19	22	11	-52	-36	-38	-85	-40	-34	-34	-0.70	-3	-5	-6	6	0.46	0.14	0	0	-42	-42	-42	-42	0	0	0	0	0	0	0	0	-0.59	-0.59	-0.55	6	36
법인세	62	58	56	52	46	44	46	45	46	42	36	32	26	25	18	15	12	9	7	6	6	6	6	5	7	7	6	6	3	3	3	3	4	3	3	3	4	4	3	3	3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.30	-0.30	-0.28	3	18
순이익	880	844	780	872	881	867	895	869	646	562	463	359	473	361	345	395	407	485	472	436	392	390	391	364	339	328	313	319	350	340	334	316	306	296	287	284	279	284	280	271	257

재무상태표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
현금성자산	397	443	680	233	344	254	165	171	188	173	152	259	517	231	184	824	725	35	42	54	236	27	3	10	7	31	21	7	3	11	28	9	30	20	9	40	7	19	12	4	17
투자자산	1,225	1,220	1,203	1,172	0	0	0	0	0	114	141	141	0	0	0	0	0	300	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	835	789	789	711	678	621	617	543	529	500	468	427	342	328	307	286	262	256	186	182	163	165	151	145	136	126	126	120	114	107	104	105	94	87	83	82	75	70	67	64	48
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	50,743	50,152	50,148	43,546	42,254	41,196	38,965	37,782	34,228	33,386	32,722	31,990	19,823	18,940	18,198	17,485	16,783	16,543	16,592	16,497	15,147	14,940	14,142	13,844	13,687	13,230	13,002	12,676	12,348	12,207	12,096	11,904	11,264	11,008	10,868	10,619	10,509	10,490	9,853	9,782	9,702
무형자산	11,532	11,662	12,029	8,749	8,821	8,970	8,988	8,900	8,796	8,886	8,899	8,952	2,156	1,970	1,820	1,725	1,610	1,508	1,517	1,493	1,328	1,323	1,220	1,200	1,228	1,243	1,277	1,210	1,180	1,195	1,123	1,097	1,103	1,078	1,033	1,050	1,059	1,067	1,072	1,055	1,075
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,736	3,796	3,479	3,369	3,239	2,941	2,367	2,277	2,152	1,893	1,680	1,370	874	516	470	420	406	461	460	329	305	293	247	62	38	44	49	45	57	54	72	38	46	55	44	55	88	82	88	108	98
자산총계	68,469	68,061	68,328	57,779	55,337	53,981	51,101	49,673	45,892	44,952	44,062	43,138	23,711	21,985	20,980	20,740	19,785	19,103	18,796	18,555	17,180	16,749	15,763	15,260	15,095	14,674	14,474	14,058	13,701	13,574	13,422	13,153	12,536	12,249	12,037	11,845	11,739	11,728	11,092	11,013	10,940
매입채무등	1,113	1,115	1,028	934	848	742	596	565	565	508	455	498	366	350	289	327	290	283	263	254	238	230	183	202	185	187	155	170	153	174	145	176	152	184	139	166	145	160	123	167	122
차입금	26,146	25,459	25,341	21,520	20,453	19,632	18,883	18,111	16,342	15,954	15,931	15,443	9,249	9,165	8,532	8,817	8,436	7,875	7,536	7,902	7,037	7,074	7,015	6,500	6,780	6,540	6,594	6,111	5,787	5,988	5,424	5,840	5,251	4,948	5,105	4,821	5,252	5,306	5,025	4,931	4,762
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,540	2,572	2,640	2,219	2,213	2,295	2,235	2,154	2,121	2,087	2,097	2,067	727	596	591	578	560	571	580	595	587	582	555	438	420	435	427	386	387	391	799	350	363	298	293	305	278	278	270	274	466
부채총계	29,799	29,146	29,010	24,672	23,514	22,670	21,714	20,830	19,028	18,549	18,483	18,008	10,342	10,111	9,413	9,723	9,286	8,729	8,379	8,751	7,862	7,886	7,754	7,140	7,384	7,162	7,176	6,667	6,327	6,553	6,367	6,366	5,766	5,429	5,537	5,292	5,675	5,744	5,418	5,372	5,349
이익잉여금	-8,151	-7,724	-7,300	-6,762	-6,417	-6,102	-5,773	-5,493	-5,241	-4,999	-4,772	-4,531	-4,113	-3,968	-3,828	-3,660	-3,528	-3,307	-3,173	-3,082	-2,987	-2,870	-2,753	-2,658	-2,544	-2,450	-2,357	-2,253	-2,134	-2,045	-1,953	-1,857	-1,786	-1,700	-1,616	-1,530	-1,463	-1,389	-1,315	-1,247	-1,195
기타포괄익	103	75	65	74	42	96	73	47	-25	22	38	5	-1	-19	-8	-55	-52	-53	-43	-17	-14	-15	-12	-8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	38,458	38,582	38,986	32,941	31,657	31,143	29,259	28,713	26,737	26,327	25,502	25,053	13,335	11,840	11,535	10,985	10,471	10,344	10,388	9,774	9,293	8,838	7,984	8,089	7,676	7,476	7,268	7,372	7,354	7,001	7,035	6,767	6,755	6,801	6,479	6,532	6,040	5,960	5,650	5,613	5,562
주식수(만주)	87,205	87,072	83,524	69,302	70,954	67,459	66,123	61,218	61,795	60,203	59,404	41,477	39,205	37,434	37,160	34,541	34,674	34,368	33,697	31,615	32,026	31,132	30,381	28,992	29,120	28,537	28,434	27,393	27,605	27,309	26,393	25,562	25,867	25,397	25,069	23,620	23,673	23,288	22,582	21,876	22,223

현금흐름표 * 단위 : 백만달러(USD)

	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31	14.12/31	14.09/30
영업활동	3,362	3,253	3,006	2,959	2,829	2,773	2,782	2,564	2,285	1,998	1,569	1,322	1,276	1,182	1,117	1,116	1,101	1,094	1,122	1,069	1,029	953	939	941	924	891	873	876	862	900	880	800	800	733	712	694	661	651	631	628	613
투자활동	-4,288	-5,742	-8,066	-9,355	-10,496	-10,113	-8,647	-8,387	-7,364	-7,333	-6,862	-6,438	-4,524	-3,255	-2,675	-2,032	-2,644	-2,730	-3,355	-3,502	-2,242	-2,424	-1,645	-1,640	-1,728	-1,383	-1,400	-1,255	-1,622	-1,771	-1,753	-1,701	-1,191	-928	-1,344	-1,213	-1,116	-1,163	-746	-1,175	-1,175
재무활동	909	2,646	5,505	6,437	7,746	7,355	5,867	5,738	4,879	5,346	5,328	4,577	3,055	2,204	1,607	1,692	2,030	1,738	2,360	2,493	1,458	1,467	702	708	789	515	499	375	750	863	910	866	381	165	596	523	445	522	112	541	569
환율변동	33	2	8	24	64	26	-0.90	-21	-58	-4	14	20	-0.55	6	7	4	-8	-11	-13	-10	-0.61	-0.73	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	17	158	453	65	142	41	0.92	-105	-257	7	50	-518	-193	137	56	780	480	90	115	50	244	-5	-4	9	-15	22	-28	-4	-9	-8	36	-35	-10	-31	-36	4	-10	10	-2	-6	7
자본적지출	-2,594	-4,092	-6,794	-8,005	-10,571	-10,278	-8,789	-8,546	-7,116	-6,991	-6,505	-6,082	-4,515	-3,544	-2,675	-2,032	-2,639	-2,425	-3,339	-3,487	-2,239	-2,418	-1,657	-1,652	-1,731	-1,400	-1,408	-1,262	-1,642	-1,788	-1,757	-1,713	-1,175	-902	-1,334	-1,213	-1,127	-1,153	-728	-1,139	-1,145
잉여현금	768	-839	-3,788	-5,046	-7,742	-7,505	-6,008	-5,982	-4,830	-4,993	-4,936	-4,759	-3,239	-2,362	-1,559	-917	-1,538	-1,331	-2,217	-2,418	-1,210	-1,465	-718	-712	-807	-508	-535	-386	-780	-888	-878	-913	-375	-169	-622	-519	-467	-502	-97	-511	-532

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

리얼티인컴

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)