머크 MRK(MERCK & CO INC) | 재무제표

머크

MRK

NYSE S&P500

150.33

-2.01 (-1.32%) 26.09/04, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	66,569	65,768	65,011	64,235	63,616	63,922	64,168	63,174	62,479	61,402	60,115	59,314	58,311	57,869	59,283	58,974	57,169	53,978	48,704	46,131	43,906	41,857	41,518	36,488	37,956	40,363	39,121	45,971	44,368	43,073	42,294	41,729	41,260	40,725	40,122	39,804	40,015	39,929	39,807	39,907	39,444
매출원가	17,996	17,158	16,382	14,659	14,884	15,072	15,193	15,277	15,461	15,740	16,126	16,095	15,765	15,957	17,411	17,404	16,920	15,808	13,626	14,782	14,345	13,988	13,618	10,645	11,622	12,276	12,016	13,732	13,361	13,377	13,509	13,660	13,348	13,047	12,912	12,943	13,045	13,507	14,030	14,409	14,761
매출총이익	48,573	48,610	48,629	49,576	48,732	48,850	48,975	47,897	47,018	45,662	43,989	43,219	42,546	41,912	41,872	41,570	40,249	38,170	35,078	31,349	29,561	27,869	27,900	25,843	26,334	28,087	27,105	32,239	31,007	29,696	28,785	28,069	27,912	27,678	27,210	26,861	26,970	26,422	25,777	25,498	24,683
판매관리비	11,135	10,880	10,733	10,698	10,796	10,886	10,816	10,757	10,545	10,508	10,504	10,387	10,388	10,198	10,042	10,185	10,001	9,770	9,634	9,423	9,147	8,951	8,955	8,429	8,958	9,585	9,455	10,369	10,223	10,019	10,102	10,101	10,117	10,109	10,074	10,279	10,213	10,171	10,017	9,784	9,863
연구개발비	30,453	24,760	15,789	16,487	18,115	17,567	17,938	22,981	20,426	30,247	30,531	24,679	25,771	15,248	13,548	12,841	10,887	12,410	12,245	14,966	15,870	13,634	13,397	10,043	9,898	10,002	9,724	9,538	8,402	8,487	9,752	9,853	12,198	11,706	10,339	12,811	10,062	10,431	10,261	7,272	7,108
영업이익	6,379	11,955	21,218	21,664	19,085	20,141	19,912	13,645	15,463	4,252	2,355	7,760	6,026	16,114	17,945	18,081	18,885	15,574	12,538	6,164	3,742	4,482	4,973	6,922	6,910	7,955	7,300	11,750	11,861	10,500	8,299	7,315	4,815	5,143	6,021	3,036	5,952	5,109	4,848	7,823	7,141
EBITDA	14,409	19,404	28,253	27,649	25,027	26,047	25,690	19,224	20,568	8,968	6,895	12,306	10,141	19,959	21,308	21,555	22,991	20,309	18,590	12,769	10,883	12,487	12,724	17,259	16,345	16,254	15,611	15,989	16,513	15,583	14,019	13,392	10,989	11,217	11,927	8,701	11,391	10,823	10,802	13,341	13,240
영업외이익	1,315	1,198	1,197	1,416	1,341	1,292	1,279	1,313	1,011	851	668	746	370	65	-546	-440	392	1,563	3,542	4,632	5,737	6,683	6,813	12,571	11,014	9,219	9,154	525	689	803	1,201	1,389	1,426	1,454	1,230	971	724	611	483	-328	-142
법인세	2,779	2,696	2,804	2,773	2,744	2,718	2,803	1,557	1,498	1,590	1,512	2,827	2,287	2,188	1,918	1,507	1,872	1,837	1,521	1,505	1,190	1,083	1,340	1,701	1,761	1,980	1,565	2,086	2,353	2,108	2,508	4,598	4,142	4,260	4,103	417	865	672	718	1,322	1,189
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-62	-62	270	704	1,289	1,906	2,235	2,548	5,431	4,814	4,153	4,153	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,173	8,935	18,254	19,034	16,406	17,434	17,117	12,148	13,736	2,306	365	4,608	3,111	13,030	14,519	15,260	16,579	14,180	13,049	7,197	5,571	7,028	7,067	11,518	10,478	10,146	9,843	9,313	9,362	8,399	6,220	3,347	1,341	1,580	2,394	2,846	5,086	4,345	3,920	5,491	5,133

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	6,849	5,327	14,565	18,169	8,007	8,629	13,242	14,593	11,304	5,579	6,841	8,605	5,660	9,707	12,694	11,145	9,675	8,556	8,096	10,016	8,575	6,981	8,050	7,356	11,103	7,425	9,676	7,869	6,659	8,076	7,965	7,826	5,310	4,483	6,092	7,901	7,786	11,708	6,515	7,907	6,608
단기투자	292	375	0	45	615	599	447	0	50	40	252	168	718	680	498	103	453	372	0	0	0	0	0	0	0	7	774	149	446	722	899	2,459	2,284	2,863	2,406	3,294	4,181	3,541	7,826	5,160	5,226
매출채권등	12,564	12,210	11,775	12,120	11,846	10,790	10,278	11,381	11,642	11,366	10,349	10,394	11,030	10,415	9,450	9,482	9,643	9,828	9,230	8,571	7,843	8,235	6,803	8,422	7,577	8,182	6,778	8,442	7,964	7,608	7,071	7,374	7,287	7,245	6,873	7,671	7,439	7,066	7,018	7,364	6,916
재고자산	6,207	6,479	6,658	6,444	6,601	6,196	6,109	6,244	6,469	6,510	6,358	6,131	5,930	5,863	5,911	5,614	5,535	5,774	5,953	5,603	5,499	6,402	5,554	6,128	6,056	5,846	5,978	5,855	5,847	5,712	5,440	5,416	5,178	5,382	5,096	5,263	5,407	5,146	4,866	5,244	5,248
장기투자	1,222	1,105	956	1,117	774	616	463	575	357	280	252	1,306	1,214	1,290	1,015	984	238	316	370	435	411	544	785	1,372	1,251	555	1,469	2,111	3,779	5,621	6,233	7,606	10,033	11,033	12,125	12,206	12,138	11,896	11,416	11,657	11,879
유형자산	25,737	25,433	25,316	25,639	25,236	24,793	23,779	23,446	23,221	23,045	23,051	22,526	22,231	21,758	21,422	20,424	20,059	19,747	19,279	18,565	18,064	18,295	17,000	16,919	15,789	15,269	15,053	14,287	13,862	13,506	13,291	12,755	12,626	12,561	12,439	12,189	12,094	12,042	12,026	12,029	11,987
무형자산	46,560	47,326	48,260	36,900	36,784	37,442	38,038	38,707	38,145	38,753	39,208	40,382	40,860	41,066	41,473	42,528	43,710	44,280	44,197	32,246	32,495	34,613	32,983	36,925	36,633	35,863	33,621	31,787	32,871	29,169	31,357	30,433	31,172	31,804	32,467	33,478	34,477	35,221	35,467	38,766	38,124
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	30,371	30,430	29,336	29,112	27,660	26,057	24,750	22,586	21,442	20,276	20,364	17,215	16,826	17,017	16,697	16,801	17,782	17,795	18,569	18,058	17,801	15,777	20,413	12,678	12,206	11,766	11,048	12,831	12,537	11,940	10,381	11,261	11,150	10,670	10,374	9,674	9,282	9,941	10,243	10,208	10,487
자산총계	129,802	128,685	136,866	129,546	117,523	115,122	117,106	117,532	112,630	105,849	106,675	106,727	104,469	107,796	109,160	107,081	107,095	106,668	105,694	93,494	90,688	90,847	91,588	89,800	90,615	84,913	84,397	83,331	83,965	82,354	82,637	85,130	85,040	86,041	87,872	91,676	92,804	96,561	95,377	98,335	96,475
매입채무등	3,827	3,863	4,404	4,147	3,892	3,784	4,079	3,586	3,519	3,514	3,922	3,509	3,442	3,680	4,264	3,371	3,482	3,715	4,609	3,366	3,897	4,034	4,327	3,744	3,448	3,572	3,738	3,198	3,142	3,018	3,318	3,091	3,024	3,162	3,102	2,620	2,934	2,484	2,807	2,481	2,514
차입금	53,906	49,117	49,339	41,374	35,402	34,844	37,111	38,131	37,788	34,219	35,055	34,859	36,911	30,746	30,691	30,418	31,663	31,794	33,102	26,441	26,521	31,253	31,791	28,741	30,874	27,998	26,346	26,088	26,587	25,896	25,114	23,592	23,338	23,556	24,410	26,995	24,887	28,474	24,842	25,143	24,286
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,657	5,440	6,165	6,229	5,583	6,590	5,301	5,194	3,653	3,320	3,520	2,999	2,485	3,314	3,781	4,115	4,412	4,642	4,665	2,481	2,460	2,694	2,602	2,761	3,357	2,976	2,206	2,833	2,723	2,642	3,673	2,824	2,820	2,923	2,927	4,555	6,539	7,219	7,316	7,582	7,304
기타부채	24,428	24,334	24,296	25,889	23,586	21,504	24,243	26,061	24,022	24,372	26,543	24,060	22,889	23,151	24,366	24,653	24,220	25,564	25,061	25,343	24,422	25,827	27,464	25,284	25,192	24,067	26,106	24,287	23,776	23,128	23,650	22,967	23,092	22,499	22,864	19,007	18,732	18,296	20,104	19,172	18,925
부채총계	87,818	82,754	84,204	77,639	68,463	66,722	70,734	72,972	68,982	65,425	69,040	65,427	65,727	60,891	63,102	62,557	63,777	65,715	67,437	57,631	57,300	63,808	66,184	60,530	62,871	58,613	58,396	56,406	56,228	54,684	55,755	52,474	52,274	52,140	53,303	53,177	53,092	56,473	55,069	54,378	53,029
자본금+ 자본잉여금	-17,394	-16,783	-16,182	-15,179	-14,063	-12,797	-11,811	-11,511	-11,244	-11,059	-11,153	-10,920	-10,605	-10,322	-10,322	-10,727	-10,867	-11,000	-11,083	-11,307	-10,855	-15,321	-15,411	-15,538	-15,689	-15,676	-14,502	-13,576	-12,298	-11,180	-10,333	-4,616	-3,872	-2,379	-2,104	-508	-489	530	1,181	1,968	2,322
이익잉여금	63,269	66,721	73,075	72,231	68,477	66,097	63,069	61,384	60,187	56,697	53,895	57,082	54,198	62,039	61,081	59,928	58,437	56,252	53,696	51,691	48,777	48,888	47,362	51,107	49,724	48,272	46,602	45,804	45,295	44,065	42,579	42,189	41,523	41,107	41,350	43,701	45,046	44,387	44,133	46,028	45,121
기타포괄익	-3,942	-4,060	-4,287	-5,202	-5,421	-4,965	-4,945	-5,371	-5,361	-5,274	-5,161	-4,916	-4,900	-4,883	-4,768	-4,743	-4,327	-4,369	-4,429	-4,590	-4,628	-6,622	-6,634	-6,383	-6,393	-6,391	-6,193	-5,390	-5,362	-5,346	-5,545	-5,151	-5,122	-5,060	-4,910	-4,945	-5,094	-5,080	-5,226	-4,252	-4,086
자본총계	41,933	45,878	52,606	51,850	48,993	48,335	46,313	44,502	43,582	40,364	37,581	41,246	38,693	46,834	45,991	44,458	43,243	40,883	38,184	35,794	33,294	26,945	25,317	29,186	27,642	26,205	25,907	26,838	27,635	27,539	26,701	32,422	32,529	33,668	34,336	38,248	39,463	39,837	40,088	43,744	43,357
주식수(만주)	247,000	247,200	250,700	249,800	251,300	253,100	254,100	254,100	254,400	254,400	254,700	254,600	253,900	255,100	254,200	254,200	254,000	253,700	253,800	253,600	254,000	254,100	254,100	253,800	253,600	254,700	258,000	257,200	258,800	260,300	267,900	267,800	269,600	271,000	274,800	272,700	275,200	276,600	278,700	278,600	278,900

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	19,967	17,890	16,472	17,065	18,534	20,878	21,468	18,264	16,690	14,757	13,006	17,190	15,075	15,673	19,095	19,696	18,891	17,079	14,109	13,084	10,460	11,337	10,253	11,041	13,094	12,811	13,440	12,238	10,805	11,103	10,922	11,349	7,385	7,320	6,451	6,064	10,206	8,489	10,376	10,990	11,330
투자활동	-27,296	-22,464	-13,741	-3,984	-7,546	-7,845	-7,734	-6,237	-2,726	-13,100	-14,083	-15,884	-16,512	-6,146	-4,960	-15,261	-15,360	-16,990	-16,555	-9,284	-10,378	-8,553	-9,443	-5,428	-3,082	-4,625	-2,629	312	1,781	4,879	4,314	2,078	1,089	-711	2,679	174	-1,387	-1,758	-3,210	-1,264	-435
재무활동	6,170	852	-1,922	-9,682	-14,745	-9,973	-7,032	-6,268	-8,112	-5,570	-4,810	-4,119	-2,552	-8,087	-9,119	-2,358	-1,930	1,605	2,593	-1,242	-2,819	-3,440	-2,832	-6,215	-5,516	-8,737	-8,861	-12,416	-11,169	-12,052	-13,160	-13,379	-10,938	-14,189	-10,006	-6,198	-7,569	-4,717	-9,044	-9,473	-11,177
환율변동	-23	388	563	173	457	1.00	-293	260	-191	-202	23	203	-52	-268	-410	-844	-478	-91	-133	99	232	219	253	132	-9	-66	17	-91	-69	-339	-205	-121	-10	358	457	-46	-72	-22	-131	106	-32
현금의증감	-1,182	-3,334	1,372	3,572	-3,300	3,061	6,409	6,019	5,661	-4,115	-5,864	-2,610	-4,041	1,172	4,606	1,233	1,123	1,603	14	2,657	-2,505	-437	-1,769	-470	4,487	-617	1,967	43	1,348	3,591	1,871	-73	-2,474	-7,222	-419	-6	1,178	1,992	-2,009	359	-314
자본적지출	-3,904	-3,775	-4,112	-4,016	-3,812	-3,839	-3,372	-3,424	-3,543	-3,717	-3,863	-4,023	-4,247	-4,411	-4,388	-4,447	-4,493	-4,350	-4,448	-4,671	-4,944	-4,525	-4,429	-4,031	-3,545	-3,760	-3,369	-3,265	-2,959	-2,760	-2,615	-2,401	-2,189	-1,999	-1,888	-1,724	-1,692	-1,674	-1,614	-1,556	-1,463
잉여현금	16,063	14,115	12,360	13,049	14,722	17,039	18,096	14,840	13,147	11,040	9,143	13,167	10,828	11,262	14,707	15,249	14,398	12,729	9,661	8,413	5,516	6,812	5,824	7,010	9,549	9,051	10,071	8,973	7,846	8,343	8,307	8,948	5,196	5,321	4,563	4,340	8,514	6,815	8,762	9,434	9,867

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수