사우스웨스트항공 LUV(SOUTHWEST AIRLINES CO) | 재무제표

사우스웨스트항공

LUV

NYSE S&P500

40.98

-1.19 (-2.82%) 25.12/17, USD

65명의 관심

최근 실적발표 25. 10/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	27,551	27,472	27,582	27,483	27,376	27,031	26,714	26,091	25,440	25,135	24,826	23,814	22,693	21,152	18,432	15,790	12,752	9,866	6,866	9,048	12,765	16,611	21,512	22,428	22,401	22,337	22,170	21,965	21,519	21,247	21,236	21,146	20,827	20,663	20,316	20,289	20,326	20,505	20,232	19,820	19,471
매출원가	8,530	8,597	8,833	9,127	9,581	9,683	9,356	9,194	8,868	8,870	8,971	8,335	7,765	7,032	6,226	5,620	4,812	4,068	3,312	3,839	4,764	5,640	6,771	6,933	6,999	7,076	7,093	7,057	6,876	6,675	6,462	6,369	6,211	6,149	6,093	6,057	6,000	5,996	6,048	6,025	6,354
매출총이익	19,021	18,875	18,749	18,356	17,795	17,348	17,358	16,897	16,572	16,265	15,855	15,479	14,928	14,120	12,206	10,170	7,940	5,798	3,554	5,209	8,001	10,971	14,741	15,495	15,402	15,261	15,077	14,908	14,643	14,572	14,774	14,777	14,616	14,514	14,223	14,232	14,326	14,509	14,184	13,795	13,117
판매관리비	12,813	12,664	12,401	12,240	12,170	11,828	11,615	11,152	10,597	10,191	9,625	9,376	8,996	8,796	8,401	7,743	7,084	6,640	6,529	6,811	7,493	7,817	8,171	8,293	8,036	7,946	7,805	7,649	7,580	7,459	7,395	7,305	7,081	7,199	6,975	6,786	6,745	6,535	6,503	6,383	6,115
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	315	318	491	321	-361	-282	115	224	243	521	884	1,017	1,597	1,935	1,371	1,721	358	-1,786	-3,507	-3,816	-1,983	247	2,342	2,957	3,112	3,091	3,095	3,206	3,126	3,173	3,416	3,407	3,273	3,123	3,184	3,522	3,941	4,471	4,280	4,116	3,710
EBITDA	2,260	2,353	2,579	2,504	1,905	1,990	2,363	2,414	2,369	2,468	2,604	2,419	2,793	3,056	2,535	3,064	1,640	-513	-2,276	-2,652	-744	1,529	3,660	4,294	4,470	4,433	4,417	4,496	4,360	4,402	4,628	4,597	4,611	4,413	4,537	4,793	4,875	5,133	4,754	4,615	4,062
영업외이익	348	394	443	526	601	670	683	668	652	513	328	51	-111	-173	-120	71	18	16	-24	-91	-13	37	84	118	120	111	101	89	85	79	35	-28	81	20	103	50	-234	-449	-588	-516	-651
법인세	106	114	158	133	32	54	146	168	136	168	241	189	263	341	219	348	-85	-624	-1,102	-1,182	-606	-61	490	657	667	678	678	699	-475	-342	-147	-92	1,170	1,096	1,158	1,267	1,328	1,447	1,332	1,298	1,099
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	379	392	546	465	-49	77	393	465	497	581	658	539	827	996	584	977	2	-1,601	-2,864	-3,074	-1,653	163	1,819	2,300	2,441	2,397	2,389	2,465	3,558	3,471	3,481	3,357	2,071	1,931	2,008	2,183	2,257	2,453	2,241	2,181	1,835

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	2,902	3,475	8,134	7,509	8,503	8,142	8,367	9,288	9,497	9,158	8,359	9,492	10,443	13,234	13,098	12,480	12,980	14,124	11,971	11,063	12,109	12,351	3,940	2,548	2,488	2,446	2,344	1,854	2,104	2,114	1,822	1,495	1,460	1,537	1,851	1,680	1,966	2,040	2,388	1,583	1,740
단기투자	116	364	118	1,216	879	1,860	2,145	2,186	2,236	3,021	3,315	2,800	3,230	3,197	2,642	3,024	3,024	2,751	2,377	2,271	2,453	2,106	1,605	1,524	1,528	1,540	1,517	1,835	1,716	1,572	1,421	1,778	1,580	1,615	1,631	1,625	1,480	1,375	1,194	1,468	1,356
매출채권등	1,118	1,013	1,078	1,110	1,177	1,346	1,354	1,154	1,467	1,233	1,250	1,040	1,316	1,389	1,692	1,357	1,479	1,328	937	1,130	897	770	709	1,086	867	777	784	568	784	765	680	662	579	576	585	546	848	524	511	474	465
재고자산	792	773	786	800	770	784	812	807	799	714	736	790	776	751	623	537	511	464	448	414	426	422	518	529	528	510	484	461	483	459	430	420	438	365	356	337	331	328	289	311	308
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	20,874	20,644	20,460	20,425	20,874	20,797	20,743	20,598	20,363	19,931	19,404	18,736	17,786	17,089	16,492	16,432	16,667	17,211	17,680	17,723	17,823	18,092	18,267	18,374	19,194	19,157	19,281	19,525	19,279	19,066	18,773	18,539	18,156	17,679	17,286	17,044	16,546	16,294	15,964	15,601	14,929
무형자산	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970	970
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	465
기타자산	1,540	1,473	1,666	1,720	1,674	1,664	1,627	1,484	1,648	1,492	1,512	1,541	1,425	1,672	1,745	1,520	1,479	1,358	1,110	1,017	927	885	876	864	892	974	1,079	1,030	1,546	1,519	1,407	1,246	1,066	1,179	1,084	1,084	904	916	925	905	926
자산총계	28,312	28,712	33,212	33,750	34,847	35,563	36,018	36,487	36,980	36,519	35,546	35,369	35,946	38,302	37,262	36,320	37,110	38,206	35,493	34,588	35,605	35,596	26,885	25,895	26,467	26,374	26,459	26,243	26,882	26,465	25,503	25,110	24,249	23,921	23,763	23,286	23,045	22,447	22,241	21,312	21,159
매입채무등	1,708	1,811	1,925	1,818	1,518	2,028	1,949	1,862	1,736	1,882	1,729	2,004	1,553	1,908	1,648	1,282	1,229	1,378	1,094	931	980	970	1,043	1,574	1,274	1,330	1,412	1,416	1,224	1,338	1,243	1,320	1,124	1,217	1,214	1,178	1,021	1,247	1,153	1,188	1,235
차입금	5,258	5,341	7,995	8,058	9,095	9,109	9,161	9,200	9,273	9,328	9,376	9,431	10,112	12,001	12,241	12,281	12,815	13,300	12,785	12,199	12,595	11,422	6,349	3,996	4,381	4,525	4,684	3,377	3,446	3,520	3,592	3,668	3,079	3,095	3,066	3,387	3,295	3,354	3,308	3,178	2,668
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	2,210	2,186	2,124	2,167	2,094	2,089	1,981	2,044	2,157	2,057	1,888	1,985	1,995	2,072	1,826	1,770	1,795	1,688	1,660	1,634	1,824	2,114	2,278	2,364	2,643	2,497	2,480	2,427	2,553	2,414	2,216	2,119	3,697	3,540	3,442	3,374	3,209	2,818	2,609	2,490	3,111
기타부채	11,360	11,374	11,803	11,357	11,729	11,872	12,731	12,866	12,760	12,463	12,251	11,262	11,362	11,201	11,130	10,573	11,021	12,152	10,861	10,948	10,437	10,212	8,140	8,129	8,238	8,082	8,092	9,170	9,506	9,196	8,833	8,362	7,549	7,539	7,837	6,906	7,473	7,207	7,675	7,098	7,177
부채총계	20,536	20,712	23,847	23,400	24,436	25,098	25,822	25,972	25,926	25,730	25,244	24,682	25,022	27,182	26,845	25,906	26,860	28,518	26,400	25,712	25,836	24,718	17,810	16,063	16,536	16,434	16,668	16,390	16,729	16,468	15,884	15,469	15,449	15,391	15,559	14,845	14,998	14,626	14,745	13,954	14,191
자본금+ 자본잉여금	-8,376	-8,164	-6,691	-5,957	-5,730	-5,764	-5,782	-5,782	-5,804	-5,840	-5,890	-5,918	-5,969	-5,996	-6,025	-5,748	-5,723	-5,708	-5,759	-5,796	-5,814	-5,834	-8,496	-8,052	-7,531	-7,052	-6,625	-6,134	-5,661	-5,179	-4,697	-4,203	-3,870	-3,585	-3,192	-2,654	-2,411	-2,182	-1,482	-1,000	-1,051
이익잉여금	16,158	16,199	16,080	16,332	16,178	16,218	15,959	16,297	16,657	16,571	15,995	16,261	16,588	16,311	15,551	15,774	15,706	15,260	14,912	14,777	15,685	16,842	17,757	17,945	17,525	16,962	16,320	15,967	15,402	14,878	14,238	13,832	12,806	12,378	11,708	11,418	10,957	10,631	9,872	9,409	8,922
기타포괄익	-6	-35	-24	-25	-37	11	19	0	201	58	197	344	305	805	891	388	267	136	-60	-105	-102	-130	-186	-61	-63	30	96	20	412	298	78	12	-136	-263	-312	-323	-499	-628	-894	-1,051	-903
자본총계	7,776	8,000	9,365	10,350	10,411	10,465	10,196	10,515	11,054	10,789	10,302	10,687	10,924	11,120	10,417	10,414	10,250	9,688	9,093	8,876	9,769	10,878	9,075	9,832	9,931	9,940	9,791	9,853	10,153	9,997	9,619	9,641	8,800	8,530	8,204	8,441	8,047	7,821	7,496	7,358	6,968
주식수(만주)	52,300	53,800	58,400	59,973	59,900	59,900	59,700	59,611	59,600	59,500	59,400	59,375	59,300	59,300	59,200	59,191	59,200	59,100	59,100	59,027	59,000	56,300	51,500	52,627	53,400	54,200	55,200	57,400	56,900	57,900	58,800	60,300	59,800	60,500	61,400	63,300	61,800	63,200	64,100	65,035	65,500

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	2,024	1,850	1,426	462	411	914	2,353	3,164	3,317	2,935	3,425	3,790	3,458	2,649	2,748	2,322	1,479	1,004	-104	-1,127	294	2,435	2,504	3,987	4,151	4,331	4,996	4,893	4,467	4,192	3,307	3,929	4,076	3,936	4,302	4,293	3,908	3,888	3,403	3,238	3,119
투자활동	-614	272	948	-261	-997	-1,519	-1,940	-2,932	-3,201	-4,257	-5,185	-3,746	-2,997	-2,289	-1,203	-1,264	-991	-1,013	-212	-16	37	112	-472	-303	-1,115	-1,360	-1,802	-2,038	-2,106	-2,122	-2,012	-2,408	-2,513	-2,477	-2,567	-2,272	-2,379	-2,054	-1,787	-1,913	-1,436
재무활동	-7,011	-6,789	-2,607	-1,980	-408	-411	-405	-436	-1,062	-2,754	-2,979	-3,032	-2,998	-1,250	-418	359	383	1,782	8,347	9,658	9,290	7,358	-436	-2,990	-2,652	-2,639	-2,672	-2,496	-1,717	-1,493	-1,324	-1,706	-2,069	-1,962	-2,272	-1,924	-1,303	-1,566	-1,253	-1,024	-1,775
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-5,601	-4,667	-233	-1,779	-994	-1,016	8	-204	-946	-4,076	-4,739	-2,988	-2,537	-890	1,127	1,417	871	1,773	8,031	8,515	9,621	9,905	1,596	694	384	332	522	359	644	577	-29	-185	-506	-503	-537	97	226	268	363	301	-92
자본적지출	-2,274	-2,113	-1,972	-2,054	-2,302	-2,627	-3,058	-3,520	-4,169	-4,399	-4,461	-3,924	-2,749	-1,812	-920	-505	-415	-369	-387	-515	-687	-973	-1,090	-1,027	-1,303	-1,382	-1,673	-1,922	-1,904	-2,088	-2,118	-2,123	-2,277	-2,103	-2,014	-2,038	-2,174	-1,940	-1,906	-2,041	-1,697
잉여현금	-250	-263	-546	-1,592	-1,891	-1,713	-705	-356	-852	-1,464	-1,036	-134	709	837	1,828	1,817	1,064	635	-491	-1,642	-393	1,462	1,414	2,960	2,848	2,949	3,323	2,971	2,563	2,104	1,189	1,806	1,799	1,833	2,288	2,255	1,734	1,948	1,497	1,197	1,422

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수