코카콜라 KO(COCA COLA CO) | 재무제표

코카콜라

NYSE S&P500

88.25

+ 0.19 (+0.22%) 26.09/18, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/25	20.06/26	20.03/27	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
매출액	50,129	49,284	47,941	47,663	47,062	46,890	47,061	46,366	46,465	46,074	45,754	45,030	44,140	43,493	43,004	42,343	41,322	40,126	38,655	37,802	36,412	33,433	33,014	33,471	34,326	37,173	37,266	36,004	35,272	34,696	34,300	34,136	34,439	34,720	36,212	37,307	38,862	40,699	41,863	42,454	43,248
매출원가	19,105	18,854	18,397	18,287	18,154	18,252	18,324	18,345	18,338	18,438	18,520	18,399	18,308	18,226	18,000	17,575	16,986	15,943	15,357	14,847	14,341	13,567	13,433	13,421	13,717	14,625	14,619	14,155	13,734	13,356	13,067	12,782	12,830	12,946	13,721	14,360	15,097	15,909	16,465	16,725	17,171
매출총이익	31,024	30,430	29,544	29,376	28,908	28,638	28,737	28,021	28,127	27,636	27,234	26,631	25,832	25,267	25,004	24,768	24,336	24,183	23,298	22,955	22,071	19,866	19,581	20,050	20,609	22,548	22,647	21,849	21,538	21,340	21,233	21,354	21,609	21,774	22,491	22,947	23,765	24,790	25,398	25,729	26,077
판매관리비	15,009	14,759	14,521	14,368	14,386	14,465	14,582	14,335	14,366	14,138	13,972	13,604	13,216	13,098	12,880	12,785	12,628	12,442	12,144	11,397	10,786	9,752	9,731	10,366	10,971	11,984	12,103	11,595	11,139	11,030	11,002	11,145	11,730	12,023	12,834	13,465	14,229	14,961	15,370	15,619	15,817
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	14,854	14,462	13,762	14,630	13,158	11,510	9,992	9,556	10,316	10,085	11,311	11,113	10,931	10,871	10,909	10,506	10,316	10,991	10,308	10,974	10,374	9,339	8,997	8,823	9,024	10,031	10,086	9,747	9,862	9,640	9,152	8,701	8,332	7,603	7,755	7,631	7,657	8,479	8,657	8,789	8,897
EBITDA	19,744	19,174	18,672	18,583	17,799	15,997	15,799	15,457	15,585	15,421	15,618	15,551	15,304	14,552	13,799	14,143	13,843	15,832	15,441	15,094	14,638	12,712	12,701	12,650	13,143	13,862	13,032	11,440	10,654	10,520	10,219	10,340	9,619	9,317	8,968	8,592	8,436	10,175	10,633	11,612	11,927
영업외이익	3,856	3,665	3,860	2,863	3,551	3,407	4,732	4,831	4,177	4,232	3,179	3,274	3,192	2,459	1,630	2,343	2,178	3,431	3,681	2,579	2,727	1,838	2,168	2,321	2,608	2,374	1,581	449	-343	-211	-19	571	176	585	-47	-429	-734	39	189	973	1,118
법인세	2,828	2,784	2,861	2,808	2,838	2,472	2,437	2,340	2,264	1,996	2,249	2,197	2,365	2,390	2,115	2,181	2,168	2,778	2,621	2,998	2,830	2,274	1,981	1,449	1,511	1,494	1,801	1,484	1,536	1,726	1,749	5,474	5,149	5,790	5,607	1,773	1,921	1,508	1,586	1,920	1,814
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	73	73	73	0	0	0	0	0	0	0
순이익	14,316	13,701	13,107	13,031	12,183	10,784	10,631	10,409	10,648	10,784	10,714	10,772	10,510	9,868	9,542	9,925	9,571	10,307	9,771	8,813	8,079	7,217	7,747	8,333	9,189	10,017	8,920	7,748	7,035	6,744	6,434	2,812	2,379	1,434	1,248	4,550	4,149	6,226	6,527	7,214	7,617

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/25	20.06/26	20.03/27	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
현금성자산	13,529	11,083	13,872	13,874	12,248	11,996	12,848	16,377	17,399	15,203	12,363	14,215	14,431	13,170	10,562	11,247	9,752	8,417	10,926	13,145	11,267	10,355	8,566	18,732	17,588	15,274	7,947	9,532	9,303	7,183	11,102	13,792	13,818	15,809	15,358	22,219	22,734	21,911	18,150	22,412	21,402
단기투자	2,842	2,737	1,934	1,907	2,049	1,791	1,723	1,787	1,594	1,716	1,300	1,220	1,263	1,125	1,069	1,973	1,867	1,939	1,699	1,724	1,775	2,234	2,348	2,396	2,228	2,392	3,228	3,456	4,058	4,765	5,013	5,055	5,536	5,564	5,317	5,138	4,490	3,294	4,051	3,157	2,673
매출채권등	3,732	3,675	3,038	3,946	4,168	4,091	3,569	4,233	4,545	4,244	3,410	3,495	3,970	4,599	3,487	3,994	4,494	4,641	3,512	3,889	4,036	3,762	3,144	3,827	3,849	4,430	3,971	4,353	4,888	3,852	3,685	3,702	4,565	3,904	3,667	3,664	4,024	3,702	3,856	4,082	4,768
재고자산	4,647	4,730	4,425	4,802	5,082	5,102	4,728	4,714	4,763	4,961	4,424	4,252	4,646	4,727	4,233	3,708	3,621	3,741	3,414	3,182	3,281	3,356	3,266	3,264	3,501	3,558	3,379	3,266	3,453	3,178	3,071	2,627	2,881	2,937	2,655	2,608	2,790	2,885	2,675	2,751	3,005
장기투자	20,782	20,403	20,235	20,323	19,379	18,369	18,087	19,037	19,107	19,642	19,671	19,360	19,420	19,081	18,765	18,305	18,375	18,986	18,416	19,181	19,416	19,772	20,085	19,587	18,935	18,672	19,879	19,567	20,312	20,198	20,279	21,950	21,619	22,517	21,952	22,761	22,003	17,983	17,249	18,027	17,499
유형자산	9,636	9,522	9,613	10,902	10,784	10,431	10,303	9,864	9,508	9,306	9,236	8,860	9,706	9,848	9,841	9,243	9,462	9,784	9,920	10,058	10,547	10,673	10,777	10,667	10,695	10,993	10,838	10,217	10,254	8,866	9,598	7,404	7,688	7,977	8,203	8,306	8,672	9,746	10,635	11,172	12,663
무형자산	27,956	27,874	28,022	32,177	32,278	31,758	31,440	32,745	32,305	32,234	32,707	32,885	33,486	33,575	33,631	32,946	33,888	34,740	34,613	28,400	28,906	28,790	28,550	27,920	27,447	27,838	26,766	26,330	26,915	22,744	21,587	16,855	16,862	17,020	16,636	16,564	17,192	18,767	21,128	22,246	23,689
이연세자산	1,090	1,141	1,206	1,267	1,325	1,311	1,319	1,428	1,409	1,457	1,561	1,575	1,661	1,696	1,746	1,708	1,833	2,006	2,129	2,237	2,291	2,332	2,460	2,439	2,366	2,275	2,412	2,452	2,559	2,617	2,674	2,720	2,999	3,298	330	0	0	0	0	0	0
기타자산	23,708	23,052	22,471	16,847	17,020	16,867	16,532	16,081	10,572	10,629	13,031	11,716	9,873	9,583	9,429	9,347	9,877	9,810	9,725	8,790	8,675	8,719	8,100	8,352	8,080	8,581	7,961	8,260	8,254	14,944	6,207	12,772	13,625	14,256	13,778	9,255	9,241	12,913	9,526	10,080	8,395
자산총계	107,922	104,217	104,816	106,045	104,333	101,716	100,549	106,266	101,202	99,392	97,703	97,578	98,456	97,404	92,763	92,471	93,169	94,064	94,354	90,606	90,194	89,993	87,296	97,184	94,689	94,013	86,381	87,433	89,996	88,347	83,216	86,877	89,593	93,282	87,896	90,515	91,146	91,201	87,270	93,927	94,094
매입채무등	15,434	14,409	14,813	17,692	17,030	16,499	21,712	23,820	21,909	19,425	15,485	16,837	16,483	15,593	15,749	16,103	14,213	13,272	14,619	12,830	12,124	10,929	11,145	12,750	11,668	12,640	11,312	12,727	12,819	10,986	9,533	10,317	10,842	10,218	8,748	10,212	10,363	10,251	9,490	11,153	10,235
차입금	43,543	43,890	45,492	47,416	49,446	49,111	44,522	46,264	43,817	42,550	42,064	40,171	41,625	42,400	39,149	39,587	41,901	41,701	42,761	41,708	42,008	44,983	42,793	52,867	52,333	50,393	42,763	42,476	45,075	44,267	44,214	44,837	46,801	48,947	47,685	49,100	49,638	47,449	45,709	47,224	48,048
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,561	3,332	2,931	3,003	2,819	4,039	3,856	3,771	3,988	4,006	4,208	4,310	4,347	4,669	4,117	4,335	4,206	3,998	3,507	3,534	3,457	3,191	2,621	2,721	2,545	2,314	2,698	3,490	3,471	2,857	2,765	2,813	2,951	2,893	2,932	4,668	4,681	4,167	4,060	4,639	4,872
기타부채	7,069	6,852	7,305	4,667	4,856	4,313	4,087	4,257	4,077	5,465	8,466	8,427	8,449	7,874	7,922	8,010	8,046	8,252	8,607	8,401	8,350	8,558	9,453	8,530	8,954	8,832	8,510	8,057	8,336	10,433	7,646	8,732	8,823	9,607	9,554	4,383	4,375	6,267	4,791	4,666	4,101
부채총계	69,607	68,483	70,541	72,778	74,151	73,962	74,177	78,112	73,791	71,446	70,223	69,745	70,904	70,536	66,937	68,035	68,366	67,223	69,494	66,473	65,939	67,661	66,012	76,868	75,500	74,179	65,283	66,750	69,701	68,543	64,158	66,699	69,417	71,665	68,919	68,363	69,057	68,134	64,050	67,682	67,256
자본금+ 자본잉여금	-34,393	-34,353	-34,082	-34,106	-34,460	-34,505	-34,355	-33,892	-33,878	-33,935	-33,566	-32,653	-32,665	-32,598	-32,019	-32,219	-32,164	-31,784	-31,765	-32,065	-32,290	-32,521	-32,655	-32,810	-32,944	-33,016	-33,330	-33,062	-33,440	-33,644	-33,439	-33,694	-33,711	-33,502	-33,053	-32,797	-32,400	-32,017	-31,235	-30,172	-30,131
이익잉여금	84,169	82,026	80,382	80,305	78,803	77,189	76,054	75,946	75,189	74,868	73,782	73,793	72,695	72,137	71,019	70,893	69,970	69,969	69,094	68,494	67,838	67,009	66,555	66,863	66,888	66,870	65,855	65,481	64,602	63,704	63,234	64,028	63,808	63,150	60,430	64,759	64,890	65,099	65,502	66,457	66,921
기타포괄익	-13,626	-14,040	-14,131	-14,952	-15,758	-16,482	-16,843	-15,536	-15,458	-14,504	-14,275	-14,815	-14,017	-14,322	-14,895	-15,869	-14,801	-13,340	-14,330	-14,250	-13,299	-14,133	-14,601	-15,446	-16,460	-15,696	-13,544	-13,706	-12,981	-12,325	-12,814	-12,070	-11,774	-10,038	-10,305	-9,843	-10,489	-10,206	-11,205	-10,209	-10,153
자본총계	36,150	33,633	32,169	31,247	28,585	26,202	24,856	26,518	25,853	26,429	25,941	26,325	26,013	25,217	24,105	22,805	23,005	24,845	22,999	22,179	22,249	20,355	19,299	18,607	17,484	18,158	18,981	18,713	18,181	17,735	16,981	18,264	18,323	19,610	17,072	22,119	22,001	22,876	23,062	26,076	26,637
주식수(만주)	431,300	431,400	431,300	431,300	431,500	431,300	432,000	432,300	431,900	432,200	433,900	433,900	434,100	434,500	435,000	434,600	435,300	435,700	434,000	434,400	433,800	433,000	432,300	432,100	431,600	432,500	431,400	432,100	430,500	430,600	429,900	429,500	429,000	430,600	432,400	432,000	432,700	433,400	436,700	436,400	437,700

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.09/26	25.06/27	25.03/28	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.09/25	20.06/26	20.03/27	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
영업활동	16,342	14,631	7,408	7,603	1,301	1,075	6,805	5,524	11,083	11,967	11,599	11,879	11,101	10,555	11,018	11,462	11,646	11,612	12,625	12,855	12,583	10,924	9,844	8,920	8,756	10,239	10,471	9,708	9,442	7,802	7,627	6,869	6,385	6,890	7,041	7,931	8,314	8,952	8,792	8,861	9,230
투자활동	1,315	2,746	-67	194	1,249	1,127	2,524	2,381	-1,586	-3,136	-3,349	-997	-384	-792	-763	-6,873	-5,663	-2,338	-2,765	7,514	7,243	-674	-1,477	-7,147	-5,581	-601	-3,976	-2,082	-1,689	147	5,927	1,525	1,143	-2,322	-2,312	600	-1,268	-21	-1,004	-2,106	-3,367
재무활동	-14,727	-15,440	-8,140	-8,572	-6,326	-3,884	-6,910	-5,651	-7,844	-9,969	-8,310	-9,257	-7,298	-5,210	-10,250	-5,273	-5,774	-10,125	-6,786	-20,634	-21,077	-15,516	-8,070	2,306	473	-1,615	-9,004	-9,301	-8,944	-10,210	-10,347	-11,331	-11,079	-8,698	-7,447	-7,261	-4,965	-5,409	-6,545	-5,718	-4,766
환율변동	74	244	321	-22	66	-322	-623	-303	-592	-324	-73	151	118	-265	-205	-495	-402	32	-159	56	330	112	76	-33	-246	-182	-72	-88	-151	-301	-262	-318	-67	134	241	74	-44	109	-5	127	-255
현금의증감	3,004	2,181	-478	-797	-3,710	-2,004	1,796	1,951	1,061	-1,462	-133	1,776	3,537	4,288	-200	-1,179	-193	-819	2,915	-209	-921	-5,154	373	4,046	3,402	7,841	-2,581	-1,763	-1,342	-2,624	2,945	-3,255	-3,618	-3,934	-2,477	1,344	2,037	3,631	1,238	1,164	842
자본적지출	-2,038	-2,062	-2,099	-2,005	-1,991	-1,969	-2,024	-2,051	-1,972	-1,879	-1,778	-1,634	-1,532	-1,463	-1,409	-1,326	-1,291	-1,255	-1,259	-1,048	-986	-957	-988	-1,417	-776	-951	-1,076	-611	-1,398	-1,430	-1,300	-1,471	-1,478	-1,449	-1,642	-1,765	-1,858	-2,029	-2,112	-2,317	-2,431
잉여현금	14,304	12,569	5,309	5,598	-690	-894	4,781	3,473	9,111	10,088	9,821	10,245	9,569	9,092	9,609	10,136	10,355	10,357	11,366	11,807	11,597	9,967	8,856	7,503	7,980	9,288	9,395	9,097	8,044	6,372	6,327	5,398	4,907	5,441	5,399	6,166	6,456	6,923	6,680	6,544	6,799

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수