인텔 INTC(INTEL CORP) | 재무제표

인텔

INTC

NASDAQ S&P500

101.35

-3.35 (-3.20%) 26.10/12, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	57,032	53,763	52,853	53,439	53,070	53,044	53,101	54,247	55,121	55,237	54,228	52,864	54,044	56,416	63,054	69,540	73,394	77,704	79,024	78,474	77,615	77,712	77,867	78,098	78,955	75,732	71,965	70,413	70,386	70,843	70,848	69,244	66,230	64,031	62,761	62,082	61,711	60,481	59,387	57,927	56,614
매출원가	35,015	34,713	34,478	34,423	37,275	36,244	35,756	35,439	32,292	32,317	32,517	32,700	33,363	34,786	36,188	37,165	36,808	35,499	35,209	34,320	34,466	35,262	34,255	33,956	33,259	30,665	29,825	28,924	27,832	27,748	27,111	25,956	25,238	24,362	23,663	23,615	23,325	23,218	23,154	22,251	21,810
매출총이익	22,017	19,050	18,375	19,016	15,795	16,800	17,345	18,808	22,829	22,920	21,711	20,164	20,681	21,630	26,866	32,375	36,586	42,205	43,815	44,154	43,149	42,450	43,612	44,142	45,696	45,067	42,140	41,489	42,554	43,095	43,737	43,288	40,992	39,669	39,098	38,467	38,386	37,263	36,233	35,676	34,804
판매관리비	4,516	4,485	4,624	4,689	4,943	5,128	5,507	5,885	5,842	5,887	5,634	5,723	6,127	6,553	7,002	7,238	7,168	6,967	6,543	6,358	6,119	5,967	6,180	6,015	6,116	6,308	6,350	6,478	6,547	6,633	6,950	7,072	7,128	7,253	7,452	7,748	8,093	8,250	8,377	8,357	8,261
연구개발비	13,193	13,509	13,774	14,431	15,249	15,804	16,546	16,657	16,478	16,319	16,046	16,523	16,955	17,275	17,528	17,113	16,614	15,929	15,190	14,796	14,265	13,904	13,556	13,285	13,221	13,305	13,362	13,411	13,631	13,564	13,543	13,363	13,144	13,035	13,035	13,007	12,867	12,750	12,685	12,579	12,437
영업이익	-77	-5,049	-2,214	-2,382	-12,122	-10,910	-11,678	-9,505	-456	492	93	-3,624	-3,791	-3,475	2,334	8,455	13,857	20,103	19,456	20,351	20,183	20,334	23,678	24,591	25,979	24,899	22,035	21,462	22,364	23,020	23,316	22,527	20,319	18,888	18,050	17,400	16,721	14,197	13,133	12,647	12,377
EBITDA	12,218	7,867	9,713	9,863	920	1,004	420	2,211	9,700	10,415	9,749	6,894	7,585	8,699	19,634	25,718	32,685	39,025	33,977	36,134	34,479	34,808	37,821	37,624	38,830	37,144	34,400	32,245	32,349	32,200	32,276	32,835	31,329	30,309	28,830	26,777	25,113	22,654	21,429	21,159	21,413
영업외이익	-84	748	221	919	1,096	412	719	471	76	136	54	142	195	121	4,265	4,441	6,299	6,684	2,729	4,062	2,411	2,383	1,904	829	1,091	994	1,539	432	39	-334	-125	1,576	2,497	3,042	2,651	1,458	600	736	506	506	683
법인세	1,339	1,565	1,531	1,612	9,211	8,606	8,023	7,399	-866	-2,805	-913	-1,176	-2,021	-187	-249	457	1,699	2,838	1,835	2,895	3,625	3,771	4,179	3,711	3,675	3,390	3,010	2,287	2,302	2,280	2,264	8,546	9,216	10,457	10,751	4,907	4,433	3,009	2,620	2,432	2,636
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-11,289	-3,174	-267	198	-20,504	-19,196	-18,756	-15,961	975	4,066	1,689	-1,644	-922	-2,857	8,014	13,301	19,105	24,620	19,868	21,102	18,555	18,599	20,899	21,947	23,661	22,735	21,048	19,338	19,746	20,573	21,053	15,171	13,289	11,091	9,601	13,850	12,712	11,234	10,316	10,367	10,098

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	12,874	17,247	14,265	11,141	9,643	8,947	8,249	8,785	11,287	6,923	7,079	7,621	8,349	8,232	11,144	4,529	4,390	6,215	4,827	7,870	4,746	5,192	5,865	3,356	8,736	11,380	4,194	3,935	2,867	3,154	3,019	3,407	2,614	3,554	3,433	9,075	11,687	4,934	5,560	4,752	3,885
단기투자	16,853	15,542	23,151	19,794	11,563	12,101	13,813	15,301	17,986	14,388	17,955	17,409	15,908	19,302	17,194	18,030	22,654	32,481	24,426	26,765	20,111	17,205	18,030	14,897	17,079	9,423	8,929	8,090	9,077	8,879	8,631	9,779	9,611	12,643	10,569	8,429	14,242	12,361	11,539	13,017	13,804
매출채권등	4,033	4,066	3,839	3,202	2,360	3,064	3,478	3,121	3,131	3,323	3,402	2,843	2,996	3,847	4,133	7,469	6,063	7,074	9,457	8,400	7,460	7,208	6,782	7,140	7,441	8,455	7,659	6,880	6,233	6,957	6,722	5,457	4,636	4,879	5,607	5,954	5,397	4,921	4,690	4,952	4,426
재고자산	12,492	12,426	11,618	11,489	11,377	12,281	12,198	12,062	11,244	11,494	11,127	11,466	11,984	12,993	13,224	12,831	12,174	11,935	10,776	9,798	8,817	8,487	8,427	9,273	8,969	9,246	8,744	8,638	8,696	7,765	7,253	7,401	7,344	7,146	6,983	6,929	6,324	5,801	5,553	5,783	5,800
장기투자	8,410	8,481	8,512	8,667	5,383	5,027	5,383	5,496	5,824	6,139	5,829	5,700	5,893	6,029	5,912	5,822	5,929	6,036	6,298	7,003	6,917	6,813	7,344	6,399	6,785	6,823	7,243	8,247	8,206	8,719	9,430	11,113	12,316	12,916	12,291	9,903	10,385	11,980	10,896	10,211	8,961
유형자산	105,741	104,458	105,414	105,047	109,510	109,763	107,919	104,248	103,398	99,924	96,647	93,352	90,945	85,734	80,860	75,763	71,660	66,718	63,245	59,733	58,166	57,330	56,584	59,205	58,036	56,770	55,386	53,563	51,377	50,040	48,976	47,071	45,914	43,735	41,109	39,472	38,130	36,911	36,171	34,707	33,804
무형자산	23,010	23,187	26,684	26,789	26,969	28,261	28,384	28,655	31,825	32,115	32,180	32,561	32,764	33,158	33,609	33,859	34,014	33,824	34,233	34,470	34,786	35,379	35,997	36,836	37,246	36,705	37,103	35,746	35,832	35,978	36,349	36,513	36,449	36,701	37,134	37,447	22,969	23,256	23,593	23,392	27,813
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	19,026	19,925	17,946	18,385	15,715	12,798	17,061	15,874	21,510	18,427	17,353	17,885	16,790	16,008	16,027	16,538	13,534	12,073	15,144	13,923	13,594	13,008	14,062	8,155	8,247	8,908	7,266	8,669	8,471	7,966	7,583	7,501	7,088	7,022	6,123	9,879	12,973	15,484	15,325	15,403	11,338
자산총계	202,439	205,332	211,429	204,514	192,520	192,242	196,485	193,542	206,205	192,733	191,572	188,837	185,629	185,303	182,103	174,841	170,418	176,356	168,406	167,962	154,597	150,622	153,091	145,261	152,539	147,710	136,524	133,768	130,759	129,458	127,963	128,242	125,972	128,596	123,249	127,088	122,107	115,648	113,327	112,217	109,831
매입채무등	8,756	7,159	9,882	10,268	10,666	10,896	12,556	11,074	9,618	8,559	8,578	8,669	8,757	8,083	9,595	7,133	7,945	7,210	5,747	6,792	5,917	5,434	5,581	5,159	5,045	4,638	4,128	4,809	4,682	4,059	3,824	3,593	4,143	4,415	2,928	3,554	3,671	3,221	2,475	3,181	3,420
차입금	50,537	45,031	46,585	46,553	50,757	50,151	50,011	50,236	53,029	52,450	49,266	48,879	49,046	50,273	42,051	39,523	35,430	37,247	38,101	40,304	35,409	35,884	36,401	36,563	38,347	39,919	29,001	28,907	28,815	28,487	26,359	27,874	28,142	28,612	26,813	31,640	31,985	25,751	25,283	27,616	28,613
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	62	68	90	1,367	1,381	1,329	1,353	1,368	1,413	1,558	1,775	2,049	2,220	2,393	2,479	1,656	1,706	1,587	1,698	1,718	1,724	2,807
이연세부채	0	0	0	825	887	1,873	1,756	2,440	1,856	346	1,107	2,112	2,169	7,877	2,251	4,143	4,256	5,919	8,048	7,242	7,443	8,015	8,421	7,806	7,518	6,678	6,963	6,670	6,630	6,302	6,562	6,364	7,284	7,338	7,115	2,943	2,502	2,285	1,730	1,211	1,293
기타부채	40,003	28,153	28,602	30,138	24,459	22,909	27,130	24,928	21,268	20,622	22,656	23,491	21,186	18,667	24,920	24,157	21,569	22,844	21,119	23,475	20,553	21,392	20,283	19,798	18,290	18,768	17,560	17,727	14,127	15,174	14,606	16,708	13,963	15,587	15,718	16,309	13,737	15,849	15,895	15,370	12,331
부채총계	99,296	80,343	85,069	87,784	86,769	85,829	91,453	88,678	85,771	81,977	81,607	83,151	81,158	84,900	78,817	74,956	69,200	73,220	73,015	77,875	69,390	70,815	72,053	70,707	70,529	71,356	59,020	59,526	55,812	55,797	53,400	56,759	55,925	58,431	54,230	56,152	53,482	48,804	47,101	49,102	48,464
자본금+ 자본잉여금	53,780	66,259	65,185	56,755	52,334	51,920	50,949	50,665	49,763	38,291	36,649	35,653	34,330	32,829	31,580	30,912	29,858	29,244	28,006	27,592	26,655	26,272	25,556	23,335	25,516	25,251	25,261	25,290	25,140	25,346	25,365	25,492	25,470	26,430	26,074	26,547	25,781	25,890	25,373	25,070	24,317
이익잉여금	33,842	45,179	48,983	49,602	45,484	48,322	49,032	49,052	66,162	68,224	69,156	67,021	67,231	65,649	70,405	71,024	72,985	74,894	68,265	63,642	59,647	54,638	56,233	52,159	57,646	52,644	53,523	49,674	50,429	49,128	50,172	47,094	45,666	44,418	42,083	42,779	41,670	40,091	40,747	37,645	37,130
기타포괄익	-80	-44	113	19	65	-486	-711	-185	-696	-542	-215	-861	-544	-419	-562	-2,051	-1,625	-1,002	-880	-1,147	-1,095	-1,103	-751	-940	-1,152	-1,541	-1,280	-722	-622	-813	-974	-1,103	-1,089	-683	862	1,610	1,174	863	106	400	-80
자본총계	87,542	111,394	114,281	106,376	97,883	99,756	99,270	99,532	115,229	105,973	105,590	101,813	101,017	98,059	101,423	99,885	101,218	103,136	95,391	90,087	85,207	79,807	81,038	74,554	82,010	76,354	77,504	74,242	74,947	73,661	74,563	71,483	70,047	70,165	69,019	70,936	68,625	66,844	66,226	63,115	61,367
주식수(만주)	510,400	508,300	453,000	453,100	436,900	434,300	428,000	429,200	426,700	424,200	421,200	422,900	419,600	415,400	412,300	412,500	410,000	410,700	409,000	408,600	408,400	409,600	423,200	421,100	428,400	431,200	447,300	443,300	452,300	456,400	470,100	464,800	474,700	479,000	483,500	482,100	484,500	488,100	487,500	487,700	486,600

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	14,936	9,980	9,697	8,574	10,082	10,324	8,288	9,747	11,517	12,033	11,471	14,550	9,756	7,757	15,433	13,133	22,007	29,999	29,456	34,423	32,698	35,054	35,864	35,382	37,914	34,344	33,145	30,157	28,281	28,107	29,432	29,773	27,202	24,496	22,110	23,019	22,513	21,651	21,808	19,086	19,063
투자활동	-13,485	-11,809	-14,821	-12,019	-8,533	-15,612	-18,256	-19,810	-24,440	-18,083	-24,041	-21,964	-19,141	-16,113	-10,231	-11,730	-17,788	-24,921	-24,283	-25,955	-16,092	-19,789	-21,524	-19,597	-22,741	-15,419	-14,405	-11,740	-11,265	-9,170	-11,239	-14,649	-17,530	-17,775	-15,762	-13,976	-10,343	-13,075	-25,817	-19,645	-26,129
재무활동	2,453	10,577	11,587	5,801	-3,143	7,312	11,138	11,227	15,861	4,741	8,505	10,506	13,344	10,373	1,115	-4,744	-4,575	-4,055	-6,211	-3,954	-20,596	-21,453	-12,669	-16,364	-9,304	-10,699	-17,565	-17,889	-16,763	-19,337	-18,607	-20,792	-18,745	-8,101	-8,475	-4,720	-4,368	-6,703	-5,739	-1,753	6,498
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.00	-1.00
현금의증감	3,904	8,748	6,463	2,356	-1,594	2,024	1,170	1,164	2,938	-1,309	-4,065	3,092	3,959	2,017	6,317	-3,341	-356	1,023	-1,038	4,514	-3,990	-6,188	1,671	-579	5,869	8,226	1,175	528	253	-400	-414	-5,668	-9,073	-1,380	-2,127	4,323	7,802	1,873	-9,748	-2,313	-569
자본적지출	-12,105	-13,099	-14,646	-16,992	-21,025	-23,157	-23,944	-24,806	-24,101	-24,307	-25,750	-24,753	-26,299	-27,653	-24,844	-26,777	-23,919	-20,545	-20,329	-16,758	-16,033	-15,573	-14,453	-15,058	-16,014	-16,160	-16,213	-15,437	-14,616	-15,592	-15,181	-15,360	-14,488	-12,736	-11,778	-11,239	-10,723	-10,231	-9,625	-8,423	-7,166
잉여현금	2,831	-3,119	-4,949	-8,418	-10,943	-12,833	-15,656	-15,059	-12,584	-12,274	-14,279	-10,203	-16,543	-19,896	-9,411	-13,644	-1,912	9,454	9,127	17,665	16,665	19,481	21,411	20,324	21,900	18,184	16,932	14,720	13,665	12,515	14,251	14,413	12,714	11,760	10,332	11,780	11,790	11,420	12,183	10,663	11,897

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수