베터웨어드멕시코 BWMX(BETTERWARE DE MEXICO SAPI DE CV)

베터웨어드멕시코

BWMX

NYSE

14.41

+ 0.32 (+2.27%) 25.12/15, USD

8명의 관심

최근 실적발표 25. 11/15

연환산 연간 분기

손익계산서 * 단위 : 백만페소(MXN)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	18.12/31	17.12/31
매출액	14,218	14,171	13,997	14,101	13,724	13,517	13,348	13,010	12,831	12,879	12,903	11,508	10,466	9,656	9,007	10,068	7,260	5,450	3,937	3,290	3,085	2,317	1,450
매출원가	5,087	5,126	5,046	4,520	4,867	4,694	4,464	4,261	4,013	4,066	4,191	3,984	3,661	3,710	3,846	4,498	3,291	2,482	1,755	1,395	1,281	958	558
매출총이익	9,130	9,044	8,951	9,581	8,857	8,823	8,884	8,749	8,819	8,813	8,711	7,524	6,805	5,946	5,161	5,570	3,969	2,968	2,183	1,895	1,804	1,358	892
판매관리비	6,983	7,028	6,957	7,365	6,425	6,449	6,445	6,410	6,700	6,671	6,645	5,474	4,905	3,820	2,858	2,968	1,849	1,422	1,148	1,048	992	807	561
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,052	1,487	1,464	1,686	1,997	2,374	2,439	2,339	2,097	2,121	2,045	2,028	1,900	2,126	2,303	2,602	2,120	1,546	1,035	847	812	552	331
EBITDA	2,679	2,049	2,090	2,213	2,513	2,772	2,739	2,629	2,442	2,426	2,366	2,221	1,957	2,211	0	2,724	1,005	979	1,122	890	834	562	447
영업외이익	233	168	231	134	126	12	-82	-92	-59	-81	-39	-96	-128	-49	-99	40	-1,159	-612	42	-1.42	-22	-16	92
법인세	695	464	511	469	553	458	429	380	308	478	488	517	597	608	680	815	543	458	314	244	233	150	97
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,025	599	575	712	882	1,192	1,146	1,039	907	762	793	873	800	1,262	1,433	1,752	338	380	651	498	472	299	208

재무상태표 * 단위 : 백만페소(MXN)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	17.12/31	17.01/01
현금성자산	334	392	344	297	316	423	425	550	496	729	580	816	472	576	712	1,175	1,273	520	650	1,155	521	278	214	153	0	133	177	231	206
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,356	1,282	1,402	1,133	1,203	1,083	1,199	1,073	1,276	1,166	1,209	971	1,220	1,176	756	746	975	962	735	680	516	338	248	301	0	282	199	150	723
재고자산	2,300	2,364	2,529	2,505	2,504	2,063	1,871	2,031	2,178	2,022	1,845	2,123	2,416	2,528	1,670	1,286	1,207	1,468	1,285	1,113	520	319	346	350	0	352	302	142	107
장기투자	0	0	0	0	0	0	0	0	0	1.24	1.24	0	1.24	1.24	2	0.50	26	27	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,004	2,018	2,049	2,115	2,413	3,235	3,227	3,272	3,217	3,260	3,216	3,267	1,952	2,001	1,110	1,087	1,073	1,040	816	562	396	265	231	223	0	128	43	57	47
무형자산	3,113	3,130	3,149	3,170	3,191	3,211	3,228	3,250	3,272	3,291	3,315	3,344	3,824	3,755	730	741	706	697	668	656	657	656	659	637	0	663	661	649	28
이연세자산	646	801	834	623	593	664	569	557	499	533	536	524	303	303	0	0	18	18	18	5	6	5	5	0	0	0	0	0	16
기타자산	347	393	347	610	642	338	352	362	361	341	350	289	788	774	160	150	321	296	189	329	194	134	87	73	0	91	76	59	30
자산총계	10,100	10,380	10,654	10,454	10,862	11,017	10,870	11,094	11,298	11,343	11,053	11,333	10,977	11,115	5,140	5,185	5,599	5,027	4,360	4,501	2,811	1,994	1,790	1,738	0	1,649	1,458	1,287	1,157
매입채무등	1,731	1,825	2,012	2,158	2,373	1,949	1,672	1,790	1,944	1,838	1,487	1,469	1,482	1,651	1,850	1,985	2,073	2,264	2,079	2,353	1,220	681	529	452	0	453	445	211	141
차입금	5,216	5,459	5,650	5,170	5,277	5,394	5,442	5,520	5,697	5,800	5,968	6,441	6,689	6,737	1,609	1,528	1,527	595	654	613	440	470	702	719	0	730	653	637	873
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	550	556	536	566	617	876	831	901	835	970	964	923	323	221	146	137	303	250	152	224	192	157	144	122	0	139	117	183	16
기타부채	1,311	1,367	1,405	1,397	1,416	1,249	1,425	1,420	1,549	1,458	1,452	1,404	1,567	1,455	341	335	210	493	593	977	333	170	140	120	0	126	161	77	68
부채총계	8,808	9,206	9,604	9,291	9,682	9,468	9,370	9,631	10,025	10,067	9,871	10,235	10,063	10,064	3,946	3,985	4,111	3,602	3,478	4,166	2,184	1,479	1,515	1,413	0	1,449	1,377	1,109	1,098
자본금+ 자본잉여금	296	296	296	296	296	296	296	304	305	305	309	309	914	1,049	1,193	328	1,488	1,425	1,217	329	166	221	56	56	0	56	80	179	59
이익잉여금	1,037	922	794	892	917	1,279	1,224	1,179	974	977	868	780	0	0	0	857	0	0	-335	6	461	294	218	269	0	144	0	0	0
기타포괄익	-37	-41	-37	-24	-32	-24	-18	-19	-3	-4	3	8	0	0	0	1	0	0	-1	0	0	0	0	0	0	0	0	0	0
자본총계	1,295	1,177	1,053	1,164	1,181	1,550	1,502	1,464	1,276	1,278	1,181	1,096	914	1,049	1,193	1,186	1,488	1,425	882	335	627	515	274	325	0	200	80	179	59
주식수(만주)	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,731	3,658	3,658	3,658	3,658	4,042	4,042	4,042	4,042	4,042	4,042	4,042	4,042	4,042	0	0

현금흐름표 * 단위 : 백만페소(MXN)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	21.12/31	21.06/30	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	18.12/31	17.12/31
영업활동	1,659	1,454	1,370	1,797	2,016	1,966	2,197	2,367	2,689	2,781	2,056	1,410	633	468	1,466	1,942	1,822	3,215	2,478	2,018	1,822	338	373
투자활동	8	74	21	-0.47	-104	-168	-91	-65	-28	-92	-4,773	-4,825	-4,774	-4,753	-320	-740	-631	-799	-730	-610	-631	14	-32
재무활동	-1,650	-1,560	-1,472	-2,050	-2,092	-2,103	-2,261	-2,567	-2,637	-2,536	2,585	3,056	3,339	4,341	-620	-1,202	-755	-1,014	-925	-863	-755	-405	-317
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	17	-31	-81	-253	-180	-306	-155	-266	24	153	-132	-360	-802	56	525	-0.72	436	1,402	824	545	436	-53	25
자본적지출	-31	38	-12	-23	-123	-196	-130	-110	-67	-62	-109	-154	-181	-223	-389	-687	-599	-776	-703	-578	-599	7	-33
잉여현금	1,628	1,492	1,358	1,774	1,893	1,769	2,067	2,256	2,622	2,719	1,947	1,256	452	245	1,076	1,254	1,223	2,439	1,775	1,439	1,223	345	339

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만페소(MXN)

재무상태표 * 단위 : 백만페소(MXN)

현금흐름표 * 단위 : 백만페소(MXN)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수