애플 AAPL(APPLE INC) | 재무제표

애플

AAPL

NASDAQ S&P500

336.13

-0.87 (-0.26%) 26.09/18, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
매출액	466,823	451,442	435,617	416,161	408,625	400,366	395,760	391,035	385,603	381,623	385,706	383,285	383,933	385,095	387,537	394,328	387,542	386,017	378,323	365,817	347,155	325,406	294,135	274,515	273,857	267,981	267,683	260,174	259,034	258,490	261,612	265,595	255,274	247,417	239,176	229,234	223,507	220,457	218,118	215,639	220,288
매출원가	239,700	235,371	229,460	220,960	217,886	213,667	211,657	210,352	208,372	207,657	212,035	214,137	217,117	218,807	220,666	223,546	219,681	218,786	215,572	212,981	204,804	195,630	180,068	169,559	169,277	165,854	166,105	161,782	160,871	160,133	161,654	163,756	157,588	152,664	147,254	141,048	137,439	135,771	134,102	131,376	133,290
매출총이익	227,123	216,071	206,157	195,201	190,739	186,699	184,103	180,683	177,231	173,966	173,671	169,148	166,816	166,288	166,871	170,782	167,861	167,231	162,751	152,836	142,351	129,776	114,067	104,956	104,580	102,127	101,578	98,392	98,163	98,357	99,958	101,839	97,686	94,753	91,922	88,186	86,068	84,686	84,016	84,263	86,998
판매관리비	29,363	28,667	27,918	27,601	27,076	26,746	26,486	26,097	25,725	25,378	25,111	24,932	25,221	25,260	25,252	25,094	24,270	23,670	22,791	21,973	21,293	20,712	20,350	19,916	19,558	19,153	18,659	18,245	17,883	17,565	17,257	16,705	16,303	15,978	15,546	15,261	14,929	14,587	14,292	14,194	14,417
연구개발비	42,901	40,038	37,169	34,550	33,449	32,589	31,942	31,370	30,912	30,348	29,902	29,915	29,369	28,724	27,654	26,251	25,262	24,182	23,057	21,914	21,120	20,161	19,464	18,752	17,884	17,383	16,766	16,217	15,857	15,301	14,731	14,236	13,483	12,719	12,117	11,581	11,154	10,777	10,512	10,045	9,695
영업이익	154,859	147,366	141,070	133,050	130,214	127,364	125,675	123,216	120,594	118,240	118,658	114,301	112,226	112,304	113,965	119,437	118,329	119,379	116,903	108,949	99,938	88,903	74,253	66,288	67,138	65,591	66,153	63,930	64,423	65,491	67,970	70,898	67,900	66,056	64,259	61,344	59,985	59,322	59,212	60,024	62,886
EBITDA	169,006	160,280	152,979	144,427	141,017	138,500	137,423	134,930	132,060	129,501	129,887	125,255	121,022	121,827	124,114	130,207	131,698	132,974	130,885	123,136	114,464	103,184	88,384	81,020	82,899	82,023	83,188	81,860	81,787	82,872	84,728	87,046	84,070	81,539	79,386	76,569	74,688	73,828	73,222	73,333	76,566
영업외이익	1,047	304	77	-321	-679	-366	71	269	279	-128	-222	-565	-2,935	-1,961	-1,174	-334	2,141	2,340	2,667	2,903	3,529	3,364	3,225	3,676	4,228	4,718	5,067	5,383	5,242	5,527	5,205	5,245	5,537	5,161	5,212	5,068	4,482	4,113	3,472	2,804	2,604
법인세	26,976	25,095	23,370	20,719	30,255	29,704	29,596	29,749	18,917	17,723	17,523	16,741	16,635	17,407	18,314	19,300	18,061	17,062	16,314	14,527	14,058	13,317	10,822	9,680	9,893	9,876	10,222	10,481	10,336	10,234	10,348	13,372	14,279	15,105	16,414	15,738	15,709	15,791	15,762	15,685	16,449
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	128,930	122,575	117,777	112,010	99,280	97,294	96,150	93,736	101,956	100,389	100,913	96,995	94,760	94,321	95,171	99,803	99,633	101,935	100,555	94,680	86,802	76,311	63,930	57,411	58,424	57,215	57,527	55,256	55,695	57,170	59,431	59,531	56,120	53,318	50,525	48,351	46,651	45,730	45,217	45,687	47,797

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
현금성자산	39,544	45,572	45,317	35,934	36,269	28,162	30,299	29,943	25,565	32,695	40,760	29,965	28,408	24,687	20,535	23,646	27,502	28,098	37,119	34,940	34,050	38,466	36,010	38,016	33,383	40,174	39,771	48,844	50,530	37,988	44,771	25,913	31,971	45,059	27,491	20,289	18,571	15,157	16,371	20,484	18,237
단기투자	22,855	22,935	21,590	18,763	19,103	20,336	23,476	35,228	36,236	34,455	32,340	31,590	34,074	31,185	30,820	24,658	20,729	23,413	26,794	27,699	27,646	31,368	40,816	52,927	59,642	53,877	67,391	51,713	44,084	42,104	41,656	40,388	38,999	42,881	49,662	53,892	58,188	51,944	44,081	46,671	43,519
매출채권등	58,907	53,511	70,320	72,957	46,835	49,798	59,306	66,243	43,172	41,150	50,102	60,985	39,186	35,899	54,180	60,932	42,242	45,400	65,253	51,506	33,908	33,036	58,620	37,445	32,075	30,677	39,946	45,804	26,474	26,278	36,981	48,995	26,367	22,408	50,899	35,673	22,632	20,612	27,977	29,299	19,042
재고자산	11,092	6,747	5,875	5,718	5,925	6,269	6,911	7,286	6,165	6,232	6,511	6,331	7,351	7,482	6,820	4,946	5,433	5,460	5,876	6,580	5,178	5,219	4,973	4,061	3,978	3,334	4,097	4,106	3,355	4,884	4,988	3,956	5,936	7,662	4,421	4,855	3,146	2,910	2,712	2,132	1,831
장기투자	84,118	78,088	77,888	77,723	77,614	84,424	87,593	91,479	91,240	95,187	99,475	100,544	104,061	110,461	114,095	120,805	131,077	141,219	138,683	127,877	131,948	134,539	118,745	100,887	100,592	98,793	99,899	105,341	115,996	145,319	158,608	170,799	172,773	179,286	207,944	194,714	184,757	189,740	185,638	170,430	169,764
유형자산	51,431	50,116	50,159	49,834	48,508	46,876	46,069	45,680	44,502	43,546	43,666	43,715	43,550	43,398	42,951	42,117	40,335	39,304	39,245	39,440	38,615	37,815	37,933	36,766	35,687	35,889	37,031	37,378	37,636	38,746	39,597	41,304	38,117	35,077	33,679	33,783	29,286	27,163	26,510	27,010	25,448
무형자산	20,342	21,334	0	11,093	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8,038	0	8,105	8,090	8,271	8,620	8,767
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	94,977	92,779	108,148	87,219	97,241	95,368	90,431	89,121	84,732	84,146	80,660	79,453	78,408	79,048	77,346	75,651	68,991	67,768	68,221	62,960	58,495	56,715	56,957	53,786	51,987	57,656	52,483	45,330	44,164	46,679	47,118	34,370	35,034	35,129	24,660	32,113	20,488	18,916	19,581	17,040	18,994
자산총계	383,266	371,082	379,297	359,241	331,495	331,233	344,085	364,980	331,612	337,411	353,514	352,583	335,038	332,160	346,747	352,755	336,309	350,662	381,191	351,002	329,840	337,158	354,054	323,888	317,344	320,400	340,618	338,516	322,239	341,998	373,719	365,725	349,197	367,502	406,794	375,319	345,173	334,532	331,141	321,686	305,602
매입채무등	64,525	57,349	70,587	69,860	50,374	54,126	61,910	68,960	47,574	45,753	58,146	62,611	46,699	42,945	57,918	64,115	48,343	52,682	74,362	54,763	40,409	40,127	63,846	42,296	35,325	32,421	45,111	46,236	29,115	30,443	44,293	55,888	38,489	34,311	62,985	44,242	31,915	28,573	38,510	37,294	26,318
차입금	84,344	84,711	90,509	98,657	101,698	98,186	96,799	106,629	101,304	104,590	108,040	111,088	109,280	109,615	111,110	120,069	119,691	119,981	122,798	124,719	121,791	121,645	112,043	112,436	112,723	109,507	108,292	108,047	108,418	112,630	114,730	114,483	114,600	121,840	122,400	115,680	108,339	98,522	87,549	87,032	84,935
이연수익	9,538	9,331	9,413	9,055	8,979	8,976	8,461	8,249	8,053	8,012	8,264	8,061	8,158	8,131	7,992	7,912	7,728	7,920	7,876	7,612	7,681	7,595	7,395	6,643	6,313	5,928	5,573	5,522	5,434	5,532	5,546	5,966	10,281	10,862	11,175	10,384	10,592	10,789	11,052	11,010	11,416
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	117,339	113,200	120,598	107,936	104,614	103,149	110,157	124,192	107,973	104,862	104,964	108,677	110,627	109,311	113,000	109,987	102,440	102,680	104,223	100,818	95,679	98,613	104,546	97,174	90,701	94,119	92,111	88,223	82,816	87,533	91,258	82,241	70,878	73,611	70,035	70,966	61,902	62,566	61,640	58,101	56,392
부채총계	275,746	264,591	291,107	285,508	265,665	264,437	277,327	308,030	264,904	263,217	279,414	290,437	274,764	270,002	290,020	302,083	278,202	283,263	309,259	287,912	265,560	267,980	287,830	258,549	245,062	241,975	251,087	248,028	225,783	236,138	255,827	258,578	234,248	240,624	266,595	241,272	212,748	200,450	198,751	193,437	179,061
자본금+ 자본잉여금	100,702	99,507	95,221	93,568	89,806	88,711	84,768	83,276	79,850	78,815	75,236	73,812	70,667	69,568	66,399	64,849	62,115	61,181	58,424	57,365	54,989	54,203	51,744	50,779	48,696	48,032	45,972	45,174	43,371	42,801	40,970	40,201	38,624	38,044	36,447	35,867	34,445	33,579	32,144	31,251	30,106
이익잉여금	11,326	12,359	-2,177	-14,264	-17,607	-15,552	-11,221	-19,154	-4,726	4,339	8,242	-214	1,408	4,336	3,240	-3,068	5,289	12,712	14,435	5,562	9,233	15,261	14,301	14,966	24,136	33,182	43,977	45,898	53,724	64,558	80,510	70,400	79,436	91,898	104,593	98,330	98,525	100,925	100,001	96,364	96,542
기타포괄익	-4,508	-5,375	-4,854	-5,571	-6,369	-6,363	-6,789	-7,172	-8,416	-8,960	-9,378	-11,452	-11,801	-11,746	-12,912	-11,109	-9,297	-6,494	-927	163	58	-286	179	-406	-550	-2,789	-418	-584	-639	-1,499	-3,588	-3,454	-3,111	-3,064	-841	-150	-545	-422	245	634	-107
자본총계	107,520	106,491	88,190	73,733	65,830	66,796	66,758	56,950	66,708	74,194	74,100	62,146	60,274	62,158	56,727	50,672	58,107	67,399	71,932	63,090	64,280	69,178	66,224	65,339	72,282	78,425	89,531	90,488	96,456	105,860	117,892	107,147	114,949	126,878	140,199	134,047	132,425	134,082	132,390	128,249	126,541
주식수(만주)	1,471,467	1,472,587	1,481,035	1,500,469	1,494,817	1,505,613	1,515,086	1,540,809	1,534,817	1,546,470	1,557,664	1,581,254	1,577,502	1,584,705	1,595,571	1,632,581	1,626,220	1,640,331	1,651,929	1,686,491	1,678,173	1,692,915	1,711,368	1,752,821	1,741,915	1,761,876	1,781,841	1,859,565	1,840,552	1,880,258	1,909,300	2,000,043	1,970,643	2,027,397	2,063,114	2,100,676	2,093,399	2,104,675	2,131,198	2,200,112	2,189,112

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
영업활동	146,724	140,222	135,472	111,482	108,565	109,556	108,294	118,254	113,041	110,563	116,433	110,543	113,072	109,584	109,190	122,151	118,224	116,426	112,241	104,038	104,414	99,591	88,921	80,674	80,008	75,373	73,217	69,391	69,004	71,856	75,831	77,434	73,660	67,844	65,284	64,225	65,009	66,971	66,002	66,231	63,173
투자활동	-21,398	-8,568	517	15,195	19,227	14,027	10,800	2,935	3,884	4,448	7,077	3,705	94	3,891	-7,693	-22,354	-20,302	-20,964	-22,067	-14,545	-9,849	-18,586	795	-4,289	-10,618	22,049	26,384	45,896	43,693	20,138	35,500	16,066	9,125	1,998	-40,914	-46,446	-43,901	-45,191	-44,649	-45,977	-39,955
재무활동	-122,051	-114,244	-120,971	-120,686	-118,158	-129,342	-130,769	-121,983	-120,188	-108,219	-103,510	-108,488	-112,129	-115,526	-118,153	-110,749	-104,337	-106,288	-89,263	-93,353	-94,328	-84,048	-93,662	-86,820	-86,502	-94,190	-102,707	-90,976	-92,517	-97,236	-94,051	-87,876	-69,385	-39,940	-13,250	-17,974	-20,774	-28,137	-21,671	-20,890	-20,300
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	3,275	17,410	15,018	5,991	9,634	-5,759	-11,675	-794	-3,263	6,792	20,000	5,760	1,037	-2,051	-16,656	-10,952	-6,415	-10,826	911	-3,860	237	-3,043	-3,946	-10,435	-17,112	3,232	-3,106	24,311	20,180	-5,242	17,280	5,624	13,400	29,902	11,120	-195	334	-6,357	-318	-636	2,918
자본적지출	-10,041	-11,048	-12,148	-12,715	-12,381	-11,070	-9,995	-9,447	-8,702	-8,644	-9,564	-10,959	-12,085	-12,094	-11,692	-10,708	-10,642	-10,633	-10,388	-11,085	-9,646	-9,118	-8,702	-7,309	-8,302	-8,737	-9,247	-10,495	-10,759	-12,026	-13,858	-13,313	-14,137	-13,147	-11,841	-12,451	-11,810	-12,438	-12,148	-12,734	-13,168
잉여현금	136,683	129,174	123,324	98,767	96,184	98,486	98,299	108,807	104,339	101,919	106,869	99,584	100,987	97,490	97,498	111,443	107,582	105,793	101,853	92,953	94,768	90,473	80,219	73,365	71,706	66,636	63,970	58,896	58,245	59,830	61,973	64,121	59,523	54,697	53,443	51,774	53,199	54,533	53,854	53,497	50,005

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수