25.03/29 | 24.12/31 | 24.09/28 | 24.06/29 | 24.03/30 | 23.12/31 | 23.09/30 | 23.07/01 | 23.04/01 | 22.12/31 | 22.10/01 | 22.07/02 | 22.04/02 | 21.12/31 | 21.10/02 | 21.07/03 | 21.04/03 | 20.12/31 | 20.09/26 | 20.06/27 | 20.03/28 | 19.12/31 | 19.09/28 | 19.06/29 | 19.03/30 | 18.12/31 | 18.09/29 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.07/01 | 17.04/01 | 16.12/31 | 16.10/01 | 16.07/02 | 16.04/02 | 15.12/31 | 15.10/03 | 15.07/04 | 15.04/04 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
주당순이익 EPS(달러) |
11.02 | 10.71 | 10.48 | 10.04 | 10.21 | 10.84 | 11.01 | 11.33 | 11.49 | 11.73 | 11.45 | 11.47 | 11.42 | 11.17 | 11.16 | 10.57 | 9.87 | 8.36 | 7.92 | 7.96 | 8.06 | 8.69 | 8.09 | 7.86 | 7.77 | 7.65 | 0.84 | 0.70 | 0.34 | 0.25 | 6.78 | 6.63 | 6.57 | 6.41 | 6.09 | 5.95 | 5.65 | 5.65 | 5.60 | 5.54 | 5.40 |
주당순자산 BPS(달러) |
33.02 | 30.82 | 27.00 | 23.79 | 21.21 | 19.47 | 15.32 | 13.21 | 10.16 | 8.41 | 6.44 | 6.51 | 6.19 | 5.97 | 4.81 | 4.35 | 3.71 | 3.74 | -0.67 | -3.10 | -5.43 | -3.20 | 1.75 | 8.06 | 13.50 | 20.36 | 24.50 | 25.39 | 26.81 | 28.00 | 33.00 | 31.49 | 29.91 | 28.49 | 28.00 | 26.60 | 25.86 | 25.01 | 24.00 | 23.41 | 22.43 |
주당매출액 SPS(달러) |
50.19 | 49.86 | 48.94 | 48.47 | 49.11 | 50.04 | 50.69 | 51.25 | 50.25 | 49.55 | 49.33 | 48.17 | 47.34 | 45.24 | 44.59 | 43.29 | 40.30 | 38.09 | 36.98 | 36.78 | 37.89 | 35.59 | 36.34 | 34.88 | 33.51 | 31.43 | 31.24 | 30.60 | 29.69 | 28.94 | 28.25 | 27.65 | 27.35 | 26.83 | 26.34 | 25.97 | 25.31 | 24.81 | 24.86 | 24.61 | 24.32 |
주당현금흐름 CPS(달러) |
12.77 | 12.84 | 12.67 | 11.89 | 11.29 | 10.20 | 9.67 | 9.79 | 10.34 | 10.20 | 10.55 | 10.64 | 12.00 | 12.14 | 12.99 | 12.99 | 13.77 | 12.73 | 11.52 | 11.15 | 9.95 | 9.51 | 9.56 | 9.14 | 8.43 | 7.85 | 8.03 | 8.01 | 8.86 | 8.74 | 8.53 | 8.42 | 8.19 | 7.96 | 7.88 | 7.75 | 7.14 | 6.96 | 6.93 | 6.75 | 6.63 |
주당배당금 DPS(달러) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
주가수익배수 PER(배) |
32.75 | 34.54 | 34.07 | 28.89 | 33.77 | 30.31 | 24.82 | 23.33 | 26.50 | 28.76 | 23.16 | 28.90 | 26.51 | 32.82 | 31.41 | 33.21 | 28.74 | 29.43 | 23.48 | 21.00 | 21.47 | 25.42 | 25.76 | 25.80 | 30.47 | 24.07 | 270.48 | 299.97 | 586.05 | 756.49 | 26.16 | 27.42 | 23.49 | 20.77 | 25.63 | 23.49 | 23.21 | 23.43 | 20.92 | 22.93 | 22.55 |
주가순자산배수 PBR(배) |
10.96 | 12.05 | 13.23 | 12.19 | 16.22 | 16.92 | 17.90 | 20.40 | 30.43 | 40.34 | 41.89 | 51.75 | 49.81 | 61.87 | 73.93 | 81.76 | 76.66 | 66.13 | N/A | N/A | N/A | N/A | 128.62 | 26.88 | 18.60 | 9.12 | 8.00 | 7.68 | 7.40 | 6.88 | 5.45 | 5.84 | 5.23 | 4.70 | 5.65 | 5.35 | 5.16 | 5.34 | 4.99 | 5.54 | 5.54 |
주가매출액배수 PSR(배) |
7.21 | 7.45 | 7.30 | 5.98 | 7.01 | 6.58 | 5.41 | 5.26 | 6.15 | 6.85 | 5.47 | 7.00 | 6.51 | 8.16 | 7.98 | 8.21 | 7.06 | 6.49 | 5.16 | 4.75 | 4.89 | 6.26 | 6.18 | 6.22 | 7.49 | 5.91 | 6.27 | 6.37 | 6.68 | 6.65 | 6.37 | 6.65 | 5.72 | 5.00 | 6.01 | 5.48 | 5.27 | 5.38 | 4.81 | 5.26 | 5.11 |
주가현금흐름배수 PCR(배) |
28.36 | 28.90 | 28.20 | 24.40 | 30.47 | 32.29 | 28.36 | 27.52 | 29.90 | 33.27 | 25.58 | 31.67 | 25.69 | 30.43 | 27.39 | 27.37 | 20.65 | 19.42 | 16.55 | 15.66 | 18.61 | 23.41 | 23.48 | 23.71 | 29.78 | 23.64 | 24.39 | 24.35 | 22.38 | 22.02 | 21.09 | 21.84 | 19.09 | 16.84 | 20.09 | 18.37 | 18.68 | 19.17 | 17.27 | 19.20 | 18.73 |
자기자본이익률 ROE(%) |
38.60 | 41.80 | 45.90 | 50.40 | 59.10 | 75.00 | 93.90 | 119.30 | 146.40 | 170.90 | 183.40 | 196.40 | 215.80 | 238.50 | 270.80 | 383.00 | 1,072.60 | N/A | N/A | N/A | 1,827.90 | 166.40 | 71.90 | 46.70 | 37.00 | 31.50 | 2.70 | 2.30 | 1.10 | 0.80 | 22.30 | 22.70 | 23.40 | 23.70 | 23.30 | 23.70 | 23.20 | 24.00 | 24.50 | 24.80 | 24.60 |
총자산이익률 ROA(%) |
14.50 | 14.20 | 13.80 | 13.20 | 13.30 | 15.10 | 16.70 | 19.00 | 21.70 | 22.80 | 22.80 | 22.80 | 22.80 | 22.10 | 22.70 | 22.30 | 21.70 | 19.30 | 19.10 | 19.80 | 20.20 | 21.20 | 18.70 | 16.70 | 15.60 | 14.50 | 1.20 | 1.10 | 0.50 | 0.40 | 11.20 | 11.30 | 11.50 | 11.60 | 11.30 | 11.40 | 11.10 | 11.50 | 11.80 | 12.00 | 12.00 |
투하자본이익률 ROIC(%) |
26.20 | 24.60 | 22.60 | 20.80 | 20.20 | 22.10 | 24.20 | 26.70 | 29.90 | 31.00 | 30.60 | 30.40 | 30.10 | 29.40 | 30.80 | 30.70 | 29.50 | 24.70 | 22.60 | 23.50 | 25.50 | 28.80 | 27.10 | 24.80 | 22.40 | 21.10 | 18.70 | 16.50 | 14.70 | 13.40 | 13.30 | 13.40 | 13.60 | 13.60 | 13.40 | 13.50 | 13.30 | 14.10 | 14.30 | 14.90 | 15.10 |
부채비율(%) | 134.00 | 149.00 | 181.40 | 215.10 | 258.80 | 302.20 | 396.60 | 489.70 | 451.30 | 550.50 | 696.90 | 675.40 | 711.10 | 742.00 | 955.40 | 1,056.90 | 1,290.50 | 1,123.30 | N/A | N/A | N/A | N/A | 2,117.50 | 407.50 | 235.80 | 137.80 | 115.50 | 110.50 | 112.30 | 138.40 | 96.40 | 98.40 | 100.90 | 102.50 | 102.60 | 107.00 | 107.90 | 107.30 | 109.40 | 108.50 | 108.00 |
유동비율(%) | 181.10 | 211.30 | 201.90 | 210.30 | 193.60 | 222.00 | 219.40 | 207.70 | 221.20 | 224.50 | 215.30 | 209.50 | 230.50 | 239.40 | 246.80 | 240.60 | 225.20 | 174.00 | 178.90 | 182.00 | 241.00 | 222.00 | 225.10 | 264.90 | 344.40 | 593.20 | 662.90 | 657.80 | 643.50 | 704.50 | 616.00 | 604.20 | 597.70 | 698.70 | 680.30 | 651.70 | 631.80 | 569.70 | 577.30 | 550.00 | 534.10 |
이자보상 배수(배) |
11 | 9 | 8 | 7 | 7 | 8 | 10 | 13 | 16 | 18 | 19 | 19 | 19 | 18 | 18 | 18 | 16 | 13 | 12 | 12 | 13 | 15 | 14 | 14 | 14 | 14 | 14 | 13 | 12 | 12 | 12 | 12 | 13 | 14 | 14 | 15 | 15 | 16 | 15 | 15 | 15 |
* 재무데이터는 달러(USD)로 일괄조정