25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
주당순이익 EPS(달러) |
40.65 | 37.69 | 28.19 | 27.52 | 22.20 | 19.46 | 19.53 | 14.93 | 12.20 | 9.53 | 5.36 | 4.72 | 3.66 | 1.67 | 1.59 | -0.05 | -0.31 | -0.08 | -0.16 | -3.40 | -4.20 | -3.71 | -2.57 | 0.16 | -0.40 | -0.82 | -2.31 | -1.45 | -1.08 | 0.31 | 3.01 | 3.26 | 3.50 | 3.09 | 2.81 | 2.96 | 3.04 | 2.40 | 2.27 | 2.00 | 0.98 |
주당순자산 BPS(달러) |
98.70 | 85.82 | 78.94 | 72.11 | 66.87 | 61.10 | 54.81 | 44.89 | 40.60 | 36.29 | 32.41 | 31.37 | 31.52 | 30.74 | 2.48 | 1.63 | -0.61 | 33.20 | 35.12 | 36.38 | 37.55 | 40.73 | 41.00 | 43.51 | 48.15 | 7.56 | 7.67 | 3.50 | 5.73 | 7.38 | 9.20 | 10.40 | 10.92 | 9.71 | 8.95 | 8.26 | 8.00 | 7.69 | 8.23 | 7.80 | 7.50 |
주당매출액 SPS(달러) |
441.42 | 409.82 | 377.28 | 349.96 | 320.61 | 300.56 | 278.81 | 253.30 | 233.22 | 214.12 | 192.05 | 175.38 | 157.49 | 141.94 | 126.36 | 110.89 | 94.25 | 79.90 | 66.78 | 56.48 | 49.78 | 47.16 | 41.24 | 36.54 | 34.63 | 32.33 | 30.72 | 29.88 | 28.71 | 27.55 | 25.25 | 23.57 | 21.66 | 19.12 | 17.41 | 16.00 | 14.98 | 14.76 | 14.32 | 13.85 | 13.35 |
주당현금흐름 CPS(달러) |
146.69 | 156.18 | 136.54 | 123.54 | 114.27 | 102.26 | 95.06 | 90.45 | 80.25 | 58.40 | 41.71 | 32.56 | 19.78 | 19.38 | 10.48 | 12.37 | 20.11 | 23.76 | 20.20 | 17.10 | 4.57 | 9.26 | 8.20 | 5.87 | 8.84 | 5.19 | 5.00 | 3.39 | 2.88 | 6.09 | 6.45 | 8.42 | 6.95 | 4.31 | 5.84 | 3.84 | 3.88 | 5.01 | 3.84 | 4.66 | 4.70 |
주당배당금 DPS(달러) |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.30 | 0.45 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.55 | 0.51 | 0.46 | 0.41 | 0.48 | 0.54 | 0.60 |
주가수익배수 PER(배) |
47.99 | 45.11 | 72.39 | 59.55 | 67.83 | 80.50 | 64.35 | 78.57 | 107.19 | 88.30 | 153.76 | 135.38 | 329.52 | 803.50 | 1,068.59 | -42,252.15 | -5,285.09 | -83,386.78 | -13,044.86 | -296.55 | -118.49 | -165.30 | -227.71 | 1,925.81 | -1,944.66 | -361.83 | -147.44 | -205.53 | -330.22 | 1,008.31 | 86.07 | 76.88 | 60.39 | 50.56 | 65.88 | 47.52 | 38.74 | 47.73 | 39.82 | 70.23 | 122.85 |
주가순자산배수 PBR(배) |
19.77 | 19.81 | 25.99 | 22.79 | 22.61 | 25.87 | 23.17 | 26.41 | 32.47 | 23.30 | 25.55 | 20.31 | 37.74 | 43.56 | 678.88 | 958.40 | N/A | 50.49 | 30.82 | 27.10 | 13.01 | 14.34 | 13.44 | 14.06 | 10.37 | 39.32 | 43.99 | 85.31 | 62.24 | 42.65 | 28.15 | 24.14 | 19.36 | 16.08 | 20.68 | 17.04 | 14.74 | 14.87 | 11.06 | 18.17 | 16.34 |
주가매출액배수 PSR(배) |
4.42 | 4.15 | 5.44 | 4.70 | 4.72 | 5.26 | 4.56 | 4.68 | 5.65 | 3.95 | 4.31 | 3.63 | 7.55 | 9.43 | 13.32 | 14.06 | 15.62 | 20.98 | 16.21 | 17.45 | 9.81 | 12.38 | 13.37 | 16.74 | 14.41 | 9.20 | 10.98 | 10.01 | 12.41 | 11.42 | 10.26 | 10.65 | 9.76 | 8.17 | 10.62 | 8.79 | 7.87 | 7.75 | 6.36 | 10.23 | 9.18 |
주가현금흐름배수 PCR(배) |
13.30 | 10.89 | 15.03 | 13.30 | 13.23 | 15.46 | 13.36 | 13.11 | 16.43 | 14.48 | 19.85 | 19.56 | 60.15 | 69.11 | 160.55 | 126.01 | 73.22 | 70.55 | 53.58 | 57.66 | 106.96 | 63.03 | 67.22 | 104.16 | 56.49 | 57.33 | 67.50 | 88.09 | 123.67 | 51.65 | 40.12 | 29.80 | 30.43 | 36.24 | 31.69 | 36.67 | 30.36 | 22.81 | 23.70 | 30.41 | 26.09 |
자기자본이익률 ROE(%) |
48.50 | 49.60 | 40.70 | 43.50 | 39.50 | 39.10 | 44.60 | 39.10 | 34.90 | 29.10 | 17.10 | 19.70 | 21.90 | 19.50 | 17.10 | -0.20 | -1.10 | -0.10 | -0.20 | -8.60 | -10.20 | -8.20 | -7.10 | 1.20 | -1.50 | -13.50 | -37.90 | -22.50 | -13.20 | 3.30 | 29.90 | 32.70 | 37.00 | 35.40 | 34.20 | 36.80 | 38.40 | 30.70 | 29.00 | 26.00 | 12.90 |
총자산이익률 ROA(%) |
8.60 | 8.80 | 7.20 | 7.70 | 6.60 | 6.20 | 6.70 | 5.50 | 4.80 | 4.00 | 2.40 | 2.40 | 2.10 | 1.20 | 1.30 | N/A | -0.20 | N/A | -0.10 | -3.50 | -4.50 | -3.80 | -3.10 | 0.50 | -0.50 | -2.00 | -5.90 | -3.90 | -2.90 | 0.90 | 8.90 | 10.30 | 11.80 | 11.30 | 11.10 | 12.20 | 12.90 | 10.40 | 10.00 | 9.10 | 4.70 |
투하자본이익률 ROIC(%) |
26.50 | 27.30 | 23.40 | 26.10 | 24.80 | 23.40 | 23.20 | 19.20 | 15.30 | 12.80 | 10.90 | 10.40 | 11.20 | 12.10 | 13.60 | 12.30 | 11.20 | 7.90 | 6.30 | 1.20 | -2.50 | -1.60 | 0.40 | 3.50 | 3.00 | -1.30 | -14.40 | -6.50 | -1.70 | 12.80 | 31.50 | 31.40 | 32.60 | 28.30 | 26.50 | 26.20 | 27.60 | 25.40 | 25.60 | 27.00 | 19.60 |
부채비율(%) | 453.20 | 479.10 | 465.30 | 447.90 | 462.30 | 473.50 | 488.30 | 576.90 | 596.10 | 651.80 | 633.40 | 624.50 | 593.70 | 559.80 | 5,429.50 | 7,480.80 | N/A | 295.20 | 225.80 | 196.10 | 133.50 | 136.10 | 113.00 | 109.60 | 96.40 | 565.10 | 490.60 | 882.00 | 580.10 | 413.60 | 298.40 | 229.30 | 207.70 | 218.90 | 218.00 | 212.70 | 206.90 | 195.60 | 194.10 | 196.30 | 195.00 |
유동비율(%) | 120.30 | 121.30 | 124.50 | 127.60 | 126.50 | 126.60 | 126.60 | 127.80 | 128.40 | 127.90 | 133.50 | 129.90 | 139.80 | 140.10 | 123.20 | 118.00 | 121.70 | 147.10 | 163.70 | 178.80 | 222.70 | 216.20 | 273.00 | 253.60 | 282.00 | 129.60 | 161.90 | 115.40 | 118.40 | 132.90 | 143.70 | 141.70 | 148.40 | 150.80 | 152.90 | 159.40 | 156.60 | 169.10 | 170.20 | 158.30 | 182.00 |
이자보상 배수(배) |
17 | 16 | 14 | 14 | 13 | 13 | 45 | 20 | 12 | 8 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | -1 | -3 | -2 | -1 | 0 | 0 | -1 | -3 | -3 | -1 | 2 | 7 | 8 | 8 | 7 | 7 | 6 | 7 | 7 | 7 | 8 | 7 |
* 재무데이터는 달러(USD)로 일괄조정