전워터솔루션스 ZWS(ZURN ELKAY WATER SOLUTIONS CORP)

전워터솔루션스

ZWS

NYSE

48.55

-0.67 (-1.36%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,787	1,740	1,696	1,659	1,614	1,582	1,567	1,553	1,541	1,532	1,531	1,514	1,533	1,414	1,282	1,174	986	945	911	299	563	768	746	1,981	2,009	2,068	2,059	2,052	2,056	2,051	2,031	1,983	1,912	1,852	1,632	1,647	1,684	1,713	1,907	1,916	1,911
매출원가	911	951	931	914	880	864	860	851	859	863	882	912	961	902	816	733	589	559	538	127	294	426	408	1,203	1,216	1,250	1,256	1,256	1,265	1,266	1,250	1,216	1,174	1,145	990	1,022	1,059	1,086	1,247	1,250	1,250
매출총이익	876	790	765	745	734	718	707	702	682	669	648	602	572	512	466	441	397	387	373	171	269	342	338	778	793	818	803	796	791	785	782	768	738	707	642	625	625	626	660	666	661
판매관리비	436	425	418	409	404	395	390	390	381	379	371	350	382	344	309	301	233	235	239	123	172	211	206	420	424	433	429	430	431	433	432	424	409	394	329	335	346	356	412	402	392
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	372	298	279	268	261	255	245	228	218	201	191	178	108	107	107	101	143	127	107	36	76	105	108	304	320	334	328	321	314	306	301	295	281	266	269	237	222	203	154	170	173
EBITDA	475	395	379	370	350	345	330	309	304	291	282	280	207	184	170	52	143	198	236	349	342	317	146	352	370	379	406	382	291	250	138	136	200	221	327	306	296	283	243	270	276
영업외이익	20	13	17	18	3	4	-2	-5	7	12	11	24	15	9	13	-156	-61	44	123	444	349	245	67	-40	-38	-43	-10	-56	-225	-303	-532	-504	-343	-266	-62	-51	-46	-43	-21	-14	-14
법인세	87	67	64	58	56	54	48	50	46	43	43	39	28	26	27	9	13	8	3	-6	4	15	10	53	57	54	60	56	54	53	48	-12	-14	-20	-8	42	30	16	-5	-4	1.20
중단손익	3	3	6	6	3	4	1.30	1.40	8	9	9	12	6	4	5	-69	-21	32	71	224	176	123	118	0	0	-2	-2	-30	-114	-155	-274	-251	-171	-131	-28	-24	-21	-18	-1.40	-1.40	-1.40
순이익	276	213	198	192	174	170	160	138	136	124	113	113	53	54	62	-19	64	101	121	225	206	168	1.21	158	169	180	199	176	82	34	-75	-19	49	76	165	87	82	74	46	68	66

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	365	274	301	260	202	145	198	188	163	157	137	173	103	75	125	72	110	73	97	478	391	307	62	327	353	573	277	320	272	293	297	224	179	193	235	531	516	490	429	209	183
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	271	243	185	232	240	243	202	242	240	223	210	234	243	223	220	269	189	172	144	333	330	310	104	290	272	335	283	301	307	334	282	314	295	315	313	334	313	323	280	307	305
재고자산	287	292	274	273	276	281	273	279	276	287	278	284	314	349	367	400	243	224	185	386	361	348	136	356	349	318	349	345	351	317	339	335	336	304	350	350	346	315	339	355	356
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	152	156	158	163	162	161	164	165	169	172	180	189	193	202	184	203	62	63	64	400	413	426	70	418	376	379	373	373	383	383	378	386	386	397	389	395	398	401	408	421	417
무형자산	1,599	1,615	1,630	1,644	1,660	1,672	1,686	1,705	1,717	1,732	1,748	1,761	1,777	1,786	1,787	1,774	427	432	433	1,872	1,884	1,887	445	1,825	1,829	1,836	1,804	1,810	1,822	1,811	1,778	1,784	1,792	1,807	1,922	1,873	1,876	1,877	1,876	1,896	1,904
이연세자산	1.20	2	13	6	3	5	20	5	0.70	8	17	4	4	10	18	25	20	27	33	8	6	1.40	9	0	0	3	11	0	0	0	9	25	14	18	0	0	0	11	20	17	0
기타자산	106	103	119	106	112	103	106	121	116	87	97	167	169	166	164	184	125	127	122	212	218	207	2,576	189	188	183	164	163	166	122	139	246	329	391	141	133	135	123	109	113	120
자산총계	2,781	2,684	2,679	2,684	2,654	2,608	2,649	2,705	2,682	2,664	2,667	2,813	2,802	2,810	2,864	2,927	1,176	1,119	1,078	3,689	3,602	3,487	3,401	3,405	3,367	3,627	3,262	3,311	3,301	3,260	3,222	3,313	3,331	3,424	3,350	3,615	3,584	3,539	3,461	3,318	3,285
매입채무등	96	99	65	82	89	95	72	95	78	70	56	61	67	84	117	145	126	114	105	210	191	179	41	157	160	186	178	159	180	192	168	173	186	190	200	202	209	198	180	189	188
차입금	535	537	539	540	542	544	539	542	535	530	533	594	596	595	570	588	543	546	548	1,192	1,192	1,192	1,118	1,196	1,224	1,473	1,149	1,251	1,265	1,238	1,312	1,338	1,338	1,356	1,323	1,616	1,619	1,623	1,627	1,823	1,822
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	182	192	190	183	186	195	197	193	197	209	210	206	211	217	221	230	10	8	3	113	115	118	8	120	123	121	130	128	130	126	137	136	146	149	146	199	207	209	203	205	209
기타부채	308	250	283	287	273	227	255	288	278	241	265	341	340	315	341	346	268	258	295	529	516	506	794	534	506	533	436	452	449	473	424	521	480	516	427	433	433	439	437	455	455
부채총계	1,122	1,078	1,076	1,093	1,090	1,060	1,062	1,118	1,087	1,050	1,064	1,201	1,213	1,211	1,249	1,308	947	925	951	2,043	2,015	1,994	1,962	2,007	2,014	2,313	1,893	1,990	2,023	2,029	2,041	2,169	2,150	2,211	2,096	2,450	2,468	2,469	2,448	2,673	2,675
자본금+ 자본잉여금	2,799	2,808	2,811	2,819	2,819	2,826	2,830	2,843	2,844	2,847	2,849	2,853	2,856	2,854	2,855	2,852	1,439	1,442	1,438	1,454	1,438	1,411	1,394	1,369	1,357	1,350	1,323	1,309	1,300	1,295	1,288	1,287	1,288	1,279	1,271	1,266	1,264	1,264	1,264	868	865
이익잉여금	-1,060	-1,123	-1,132	-1,149	-1,186	-1,203	-1,169	-1,185	-1,178	-1,163	-1,178	-1,167	-1,195	-1,179	-1,165	-1,154	-1,135	-1,176	-1,237	270	217	154	116	133	112	86	148	122	71	31	-11	-36	2	8	76	0	-29	-56	-83	-86	-111
기타포괄익	-81	-78	-77	-78	-70	-75	-74	-71	-72	-70	-68	-74	-72	-75	-75	-79	-75	-73	-75	-81	-70	-76	-74	-105	-118	-124	-104	-112	-97	-97	-97	-107	-108	-74	-93	-101	-119	-137	-168	-137	-144
자본총계	1,659	1,607	1,603	1,592	1,564	1,548	1,587	1,587	1,594	1,614	1,603	1,612	1,589	1,600	1,615	1,619	229	194	126	1,643	1,584	1,490	1,436	1,396	1,351	1,311	1,366	1,319	1,275	1,229	1,180	1,144	1,181	1,213	1,254	1,165	1,116	1,071	1,013	645	610
주식수(만주)	16,877	16,967	17,125	17,027	17,008	17,218	17,465	17,303	17,500	17,567	17,725	17,614	17,648	17,838	15,383	17,486	12,839	12,844	12,511	12,508	12,429	12,363	12,345	12,250	12,204	12,434	12,368	12,392	12,366	12,332	12,304	12,337	10,714	12,198	12,201	10,554	10,523	10,478	10,455	10,460	10,417

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	401	350	347	318	308	283	294	288	301	303	254	280	201	156	97	-10	67	98	224	328	294	268	320	326	327	299	288	269	261	258	252	243	208	229	195	197	213	195	191	211	231
투자활동	-23	-29	-30	-30	-27	-22	-20	-9	-10	-2	-5	-0.40	-44	-47	-7	-28	18	22	-22	-122	-119	-131	-197	-93	-101	-123	-88	-75	-75	-53	-154	-211	-210	-209	-78	-37	-45	-264	-281	-274	-265
재무활동	-215	-194	-217	-216	-242	-269	-208	-264	-230	-220	-239	-180	-165	-106	-61	-366	-360	-352	-356	-61	-152	-419	-156	-232	-138	115	-218	-105	-108	-117	-26	-320	-320	-309	-329	157	165	80	91	-102	-106
환율변동	-0.30	3	3	-0.60	-0.30	-4	-5	-0.70	-1.30	0.80	2	1.00	0.50	-0.80	-1.10	-2	-5	-2	-5	5	15	16	11	5	-7	-10	-2	-9	-4	-13	-10	-5	3	17	17	7	0.70	-6	-8	-1.40	-7
현금의증감	163	129	103	72	39	-12	61	15	60	82	12	101	-7	2	28	-406	-280	-234	-159	151	37	-266	-21	7	82	281	-20	81	75	75	62	-293	-319	-273	-195	323	333	6	-7	-166	-147
자본적지출	-23	-29	-30	-30	-27	-22	-20	-9	-10	-11	-14	-19	-16	-12	-6	-5	-9	0	-9	-20	-14	-29	-35	-34	-40	-37	-40	-37	-37	-40	-39	-35	-36	-35	-28	-37	-46	-50	-67	-61	-50
잉여현금	379	321	317	289	282	260	273	279	291	292	240	261	185	144	91	-14	58	98	215	308	280	239	285	293	287	261	248	232	224	218	213	208	172	193	167	159	167	145	124	150	181

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수