조에티스 ZTS(ZOETIS INC) | 재무제표

조에티스

ZTS

NYSE S&P500

75.02

-2.50 (-3.22%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
매출액	9,517	9,523	9,467	9,389	9,377	9,264	9,256	9,152	8,915	8,734	8,544	8,371	8,222	8,094	8,080	8,007	7,995	7,891	7,776	7,616	7,412	7,012	6,675	6,542	6,340	6,339	6,260	6,150	6,046	5,914	5,825	5,721	5,588	5,442	5,307	5,124	5,018	4,957	4,888	4,885	4,858
매출원가	2,709	2,700	2,666	2,672	2,690	2,694	2,719	2,740	2,677	2,616	2,561	2,486	2,455	2,473	2,454	2,401	2,380	2,323	2,303	2,304	2,264	2,147	2,057	1,986	1,919	1,933	1,992	2,006	2,000	1,982	1,911	1,824	1,786	1,779	1,775	1,786	1,761	1,720	1,666	1,694	1,705
매출총이익	6,808	6,823	6,801	6,717	6,687	6,570	6,537	6,412	6,238	6,118	5,983	5,885	5,767	5,621	5,626	5,606	5,615	5,568	5,473	5,312	5,148	4,865	4,618	4,556	4,421	4,406	4,268	4,144	4,046	3,932	3,914	3,897	3,802	3,663	3,532	3,338	3,257	3,237	3,222	3,191	3,153
판매관리비	2,378	2,400	2,378	2,392	2,378	2,345	2,318	2,258	2,218	2,193	2,151	2,100	2,076	2,049	2,009	2,088	2,091	2,057	2,001	1,928	1,848	1,746	1,726	1,678	1,645	1,658	1,638	1,586	1,562	1,515	1,484	1,425	1,386	1,363	1,334	1,334	1,351	1,358	1,364	1,428	1,457
연구개발비	722	715	698	684	681	686	686	674	659	634	614	588	570	559	539	529	527	512	508	503	483	474	463	462	462	462	457	450	446	437	432	417	405	389	382	380	374	376	376	377	378
영업이익	3,510	3,548	3,582	3,520	3,506	3,380	3,358	3,284	3,129	3,220	3,175	3,120	3,064	2,857	2,877	2,783	2,778	2,748	2,712	2,630	2,574	2,421	2,227	2,242	2,167	2,137	2,024	2,008	1,896	1,869	1,896	1,899	1,883	1,786	1,700	1,492	1,410	1,397	1,394	1,229	1,157
EBITDA	3,993	4,036	4,069	4,010	3,983	3,860	3,845	3,776	3,634	3,720	3,670	3,607	3,543	3,331	3,345	3,249	3,238	3,204	3,163	3,073	3,018	2,864	2,670	2,684	2,605	2,561	2,436	2,412	2,277	2,217	2,208	2,174	2,134	2,031	1,944	1,735	1,655	1,643	1,636	1,465	1,376
영업외이익	0	0	0	0	-10	-10	-10	-8	2	3	4	3	4	3	3	3	2	3	3	3	3	3	2	1.00	1.00	0	0	0	0	2	4	5	7	5	2	1.00	1.00	1.00	2	4	1.00
법인세	656	667	687	674	690	660	637	613	552	598	596	601	619	558	545	506	474	458	454	423	434	415	360	351	328	306	301	321	297	268	266	543	589	632	663	390	369	379	409	381	368
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,616	2,651	2,673	2,630	2,591	2,489	2,486	2,430	2,344	2,391	2,344	2,280	2,213	2,071	2,114	2,067	2,090	2,073	2,037	1,982	1,909	1,774	1,638	1,663	1,617	1,611	1,500	1,461	1,375	1,388	1,428	1,164	1,115	978	864	937	878	855	821	689	639

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
현금성자산	1,476	1,941	2,450	2,084	1,435	1,721	1,987	1,714	1,574	1,975	2,041	1,754	1,717	2,109	3,581	2,507	2,652	3,135	3,485	3,274	3,658	3,602	3,604	3,654	3,353	1,951	1,934	1,815	1,755	1,728	1,602	1,286	1,558	1,654	1,564	1,981	705	629	727	651	658
단기투자	200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	25	65	99	105	0	0	0	0	0	0	0	0	0
매출채권등	1,571	1,506	1,409	1,541	1,540	1,361	1,316	1,411	1,383	1,293	1,304	1,257	1,322	1,186	1,215	1,189	1,291	1,222	1,133	1,152	1,170	1,125	1,013	1,012	984	965	1,086	1,030	994	970	1,036	929	973	943	998	1,009	975	954	913	915	888
재고자산	2,574	2,550	2,464	2,465	2,439	2,365	2,306	2,416	2,452	2,651	2,564	2,744	2,701	2,563	2,345	2,303	2,205	2,057	1,923	1,875	1,802	1,700	1,628	1,626	1,584	1,481	1,410	1,439	1,404	1,361	1,391	1,441	1,420	1,441	1,427	1,490	1,498	1,535	1,502	1,563	1,525
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,031	4,001	3,982	3,892	3,839	3,661	3,610	3,521	3,422	3,476	3,434	3,318	3,235	3,129	2,973	2,840	2,752	2,676	2,603	2,526	2,463	2,416	2,394	2,293	2,192	2,159	2,129	2,006	1,934	1,841	1,658	1,556	1,470	1,453	1,435	1,388	1,355	1,368	1,381	1,382	1,341
무형자산	3,689	3,737	3,772	3,804	3,833	3,798	3,851	3,930	3,965	4,054	4,097	4,160	3,966	4,052	4,126	4,011	4,110	4,115	4,156	4,275	4,358	4,378	4,404	4,484	4,412	4,404	4,482	4,485	4,421	4,511	4,565	4,657	2,739	2,812	2,779	2,848	2,705	2,729	2,709	2,779	2,692
이연세자산	617	591	636	587	617	530	540	409	366	232	206	190	192	161	173	111	110	103	100	110	103	100	94	97	88	88	88	72	60	65	61	73	80	80	80	94	93	97	96	119	91
기타자산	919	828	777	786	776	662	627	956	1,003	667	640	683	616	554	512	713	650	552	500	493	515	475	472	559	456	480	416	413	393	342	365	412	363	307	303	478	471	337	321	306	323
자산총계	15,077	15,154	15,490	15,159	14,479	14,098	14,237	14,357	14,165	14,348	14,286	14,106	13,749	13,754	14,925	13,674	13,770	13,860	13,900	13,705	14,069	13,796	13,609	13,725	13,069	11,528	11,545	11,272	10,986	10,883	10,777	10,459	8,603	8,690	8,586	9,288	7,802	7,649	7,649	7,715	7,518
매입채무등	452	507	445	410	508	420	433	404	420	405	411	388	464	424	405	373	430	402	436	387	369	346	457	357	335	265	301	284	290	235	313	238	230	217	261	213	199	231	265	241	224
차입금	9,238	9,238	9,239	7,273	6,791	6,750	6,744	6,755	6,744	6,770	6,755	6,745	6,745	6,742	8,090	6,749	6,734	6,736	6,743	6,752	7,343	7,350	7,362	7,863	7,850	6,622	6,611	6,616	6,615	6,578	6,452	6,441	4,955	4,954	4,953	5,702	4,569	4,468	4,468	4,467	4,469
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	548	622	558	569	514	649	532	543	524	643	527	566	486	670	557	581	592	683	615	641	685	770	684	818	821	804	727	780	728	790	774	771	548	642	612	486	426	451	388	454	458
기타부채	1,691	1,554	1,833	1,509	1,689	1,624	1,758	1,421	1,517	1,478	1,602	1,333	1,433	1,427	1,470	1,309	1,434	1,381	1,562	1,244	1,320	1,238	1,333	1,080	1,076	1,084	1,198	914	942	963	1,053	891	888	902	974	868	862	864	1,029	955	996
부채총계	11,929	11,921	12,075	9,761	9,502	9,443	9,467	9,123	9,205	9,296	9,295	9,032	9,128	9,263	10,522	9,012	9,190	9,202	9,356	9,024	9,717	9,704	9,836	10,118	10,082	8,775	8,837	8,594	8,575	8,566	8,592	8,341	6,621	6,715	6,800	7,269	6,056	6,014	6,150	6,117	6,147
자본금+ 자본잉여금	-10,709	-10,178	-9,579	-7,377	-7,018	-6,703	-6,258	-5,721	-5,313	-4,797	-4,459	-4,248	-4,023	-3,723	-3,446	-3,061	-2,702	-2,266	-1,879	-1,698	-1,519	-1,377	-1,160	-1,189	-1,210	-1,230	-993	-840	-708	-580	-456	-330	-209	-10	166	304	414	510	608	668	721
이익잉여금	14,653	14,183	13,798	13,593	12,872	12,375	11,968	11,806	11,124	10,696	10,295	10,140	9,543	9,045	8,668	8,533	8,004	7,628	7,186	7,044	6,492	6,099	5,659	5,526	5,048	4,764	4,427	4,217	3,788	3,495	3,270	3,067	2,722	2,399	2,109	2,140	1,843	1,651	1,477	1,423	1,190
기타포괄익	-796	-772	-804	-818	-877	-1,017	-940	-851	-845	-841	-839	-814	-895	-828	-817	-809	-722	-704	-764	-667	-623	-633	-730	-735	-856	-781	-726	-699	-669	-598	-629	-619	-543	-429	-505	-455	-542	-552	-598	-506	-554
자본총계	3,148	3,233	3,415	5,398	4,977	4,655	4,770	5,234	4,966	5,058	4,997	5,078	4,625	4,494	4,405	4,663	4,580	4,658	4,543	4,679	4,350	4,089	3,769	3,602	2,982	2,753	2,708	2,678	2,411	2,317	2,185	2,118	1,970	1,960	1,770	1,989	1,715	1,609	1,487	1,585	1,357
주식수(만주)	41,770	42,240	44,383	44,320	44,550	44,800	45,484	45,350	45,600	45,880	46,226	46,140	46,290	46,460	47,038	46,910	47,150	47,410	47,671	47,630	47,700	47,790	47,856	47,850	47,810	47,900	48,178	48,150	48,230	48,310	48,689	48,580	48,750	48,980	49,316	49,240	49,400	49,530	49,822	49,790	49,880

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
영업활동	2,887	2,837	2,904	2,963	2,976	2,873	2,953	2,945	2,718	2,399	2,353	2,197	1,999	2,152	1,912	1,850	1,977	2,122	2,213	2,252	2,161	2,118	2,126	1,990	1,934	1,814	1,795	1,797	1,841	1,790	1,790	1,814	1,703	1,616	1,346	1,024	824	781	713	705	670
투자활동	-713	-625	-748	-449	-467	-387	-315	-651	-744	-692	-777	-1,005	-858	-981	-883	-587	-577	-513	-458	-493	-553	-578	-572	-608	-643	-538	-504	-365	-2,220	-2,237	-2,259	-2,239	-303	-267	-270	-275	-271	-280	-214	-892	-828
재무활동	-2,282	-2,033	-1,870	-2,120	-2,614	-2,813	-2,660	-2,312	-2,100	-1,831	-3,109	-1,932	-2,045	-2,161	-904	-1,998	-2,388	-2,068	-1,862	-2,145	-1,319	112	123	470	331	-1,036	-951	-898	597	552	533	-237	-544	-337	-251	588	-492	-536	-903	251	289
환율변동	11	39	39	46	36	7	-32	-22	-17	-10	-7	-13	-31	-36	-29	-32	-18	-8	-12	6	16	-1.00	-7	-13	-24	-17	-8	-5	-21	-31	-26	-33	-3	13	12	-7	-14	-11	-23	-5	-17
현금의증감	-97	218	325	440	-69	-320	-54	-40	-143	-134	-1,540	-753	-935	-1,026	96	-767	-1,006	-467	-119	-380	305	1,651	1,670	1,839	1,598	223	332	529	197	74	38	-695	853	1,025	837	1,330	47	-46	-427	59	114
자본적지출	-510	-540	-621	-673	-708	-694	-655	-640	-617	-650	-732	-700	-710	-691	-585	-581	-546	-513	-475	-461	-461	-435	-432	-445	-434	-450	-439	-364	-322	-292	-282	-275	-257	-235	-224	-201	-210	-213	-216	-237	-232
잉여현금	2,377	2,297	2,283	2,290	2,268	2,179	2,298	2,305	2,101	1,749	1,621	1,497	1,289	1,461	1,327	1,269	1,431	1,609	1,738	1,791	1,700	1,683	1,694	1,545	1,500	1,364	1,356	1,433	1,519	1,498	1,508	1,539	1,446	1,381	1,122	823	614	568	497	468	438

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수