| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 3,313 | 3,207 | 3,174 | 3,106 | 3,058 | 3,010 | 2,955 | 2,918 | 2,983 | 3,082 | 3,115 | 3,105 | 3,030 | 2,918 | 2,901 | 3,060 | 3,187 | 3,253 | 3,170 | 2,799 | 2,376 | 2,300 | 2,346 | 2,514 | 2,795 | 2,797 | 2,806 | 2,800 | 2,822 | 2,797 | 2,741 | 2,720 | 2,592 | 2,518 | 2,457 | 2,360 | 2,290 | 2,223 | 2,161 | 2,024 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 3,313 | 3,207 | 3,174 | 3,106 | 3,058 | 3,010 | 2,955 | 2,918 | 2,983 | 3,082 | 3,115 | 3,105 | 3,030 | 2,918 | 2,901 | 3,060 | 3,187 | 3,253 | 3,170 | 2,799 | 2,376 | 2,300 | 2,346 | 2,514 | 2,795 | 2,797 | 2,806 | 2,800 | 2,822 | 2,797 | 2,741 | 2,720 | 2,592 | 2,518 | 2,457 | 2,360 | 2,290 | 2,223 | 2,161 | 2,024 |
| 판매관리비 | 1,917 | 1,873 | 1,848 | 1,836 | 1,817 | 1,793 | 1,785 | 1,782 | 1,783 | 1,772 | 1,759 | 1,727 | 1,692 | 1,679 | 1,649 | 1,615 | 1,594 | 1,781 | 1,704 | 1,631 | 1,548 | 1,311 | 1,313 | 1,325 | 1,340 | 1,310 | 1,304 | 1,299 | 1,280 | 1,253 | 1,243 | 1,216 | 1,214 | 1,204 | 1,192 | 1,188 | 1,181 | 1,175 | 1,170 | 1,214 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,175 | 1,106 | 1,098 | 1,048 | 1,012 | 892 | 843 | 807 | 886 | 1,095 | 1,145 | 1,179 | 1,152 | 1,062 | 1,095 | 1,290 | 1,446 | 1,536 | 1,440 | 1,067 | 672 | 548 | 621 | 795 | 1,053 | 1,108 | 1,112 | 1,109 | 1,143 | 1,113 | 1,064 | 1,059 | 936 | 882 | 831 | 757 | 705 | 642 | 592 | 440 |
| EBITDA | 1,291 | 1,222 | 1,216 | 1,168 | 1,136 | 1,019 | 974 | 943 | 1,026 | 1,234 | 1,282 | 1,306 | 1,262 | 1,149 | 1,137 | 1,298 | 1,432 | 1,525 | 1,452 | 1,105 | 758 | 668 | 779 | 984 | 1,241 | 1,303 | 1,306 | 1,303 | 1,336 | 1,302 | 1,251 | 1,244 | 1,115 | 1,048 | 984 | 892 | 828 | 709 | 665 | 517 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 |
| 법인세 | 276 | 254 | 254 | 247 | 228 | 198 | 188 | 178 | 206 | 257 | 265 | 271 | 245 | 226 | 236 | 280 | 317 | 336 | 305 | 220 | 133 | 110 | 136 | 178 | 237 | 249 | 252 | 250 | 259 | 332 | 346 | 370 | 344 | 278 | 260 | 240 | 236 | 211 | 186 | 132 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 899 | 852 | 844 | 801 | 784 | 694 | 655 | 629 | 680 | 838 | 880 | 908 | 907 | 836 | 859 | 1,010 | 1,129 | 1,200 | 1,135 | 847 | 539 | 438 | 485 | 617 | 816 | 859 | 860 | 859 | 884 | 781 | 718 | 689 | 592 | 604 | 571 | 517 | 469 | 434 | 408 | 308 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 4,305 | 4,174 | 3,701 | 3,749 | 4,954 | 3,353 | 3,929 | 3,291 | 3,141 | 3,831 | 3,013 | 4,022 | 4,423 | 1,840 | 1,808 | 5,793 | 13,011 | 10,039 | 10,611 | 9,003 | 1,617 | 1,432 | 2,149 | 1,955 | 1,448 | 1,945 | 1,172 | 1,238 | 1,233 | 1,107 | 1,166 | 1,187 | 1,330 | 1,306 | 1,648 | 2,327 | 2,148 | 2,042 | 2,715 | 3,557 |
| 투자자산 | 79,654 | 79,299 | 80,065 | 79,169 | 78,607 | 78,653 | 78,390 | 78,543 | 78,828 | 77,920 | 78,875 | 79,454 | 79,722 | 81,364 | 81,232 | 80,947 | 76,133 | 74,205 | 72,509 | 72,449 | 75,995 | 73,067 | 70,502 | 65,779 | 64,224 | 64,923 | 65,410 | 64,593 | 64,436 | 62,530 | 62,148 | 62,276 | 61,928 | 61,205 | 60,808 | 60,123 | 58,061 | 55,854 | 53,820 | 52,757 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 1,363 | 1,358 | 1,361 | 1,362 | 1,366 | 1,372 | 1,383 | 1,396 | 1,400 | 1,410 | 1,414 | 1,411 | 1,408 | 1,388 | 1,372 | 1,346 | 1,319 | 1,282 | 1,239 | 1,236 | 1,209 | 1,187 | 1,173 | 1,144 | 1,142 | 1,146 | 1,133 | 1,125 | 1,124 | 1,111 | 1,099 | 1,098 | 1,094 | 1,083 | 1,069 | 1,047 | 1,020 | 987 | 956 | 925 |
| 무형자산 | 1,091 | 1,094 | 1,096 | 1,104 | 1,052 | 1,053 | 1,055 | 1,057 | 1,059 | 1,060 | 1,062 | 1,063 | 1,065 | 1,034 | 1,015 | 1,015 | 1,015 | 1,015 | 1,015 | 1,016 | 1,016 | 1,016 | 1,014 | 1,014 | 1,014 | 1,014 | 1,014 | 1,014 | 1,015 | 1,015 | 1,015 | 1,016 | 1,016 | 1,017 | 1,019 | 1,021 | 1,022 | 1,024 | 1,026 | 1,028 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 2,577 | 2,608 | 2,670 | 2,608 | 2,796 | 2,601 | 2,849 | 2,773 | 2,775 | 3,048 | 2,866 | 2,623 | 2,927 | 2,848 | 2,357 | 2,025 | 1,722 | 1,765 | 1,834 | 1,417 | 1,642 | 1,655 | 1,609 | 1,575 | 1,344 | 1,333 | 1,336 | 1,225 | 938 | 968 | 1,029 | 904 | 920 | 953 | 902 | 945 | 988 | 1,132 | 1,126 | 912 |
| 자산총계 | 88,990 | 88,533 | 88,893 | 87,992 | 88,775 | 87,032 | 87,606 | 87,060 | 87,203 | 87,269 | 87,230 | 88,573 | 89,545 | 88,474 | 87,784 | 91,126 | 93,200 | 88,306 | 87,208 | 85,121 | 81,479 | 78,357 | 76,447 | 71,467 | 69,172 | 70,361 | 70,065 | 69,195 | 68,746 | 66,731 | 66,457 | 66,481 | 66,288 | 65,564 | 65,446 | 65,463 | 63,239 | 61,039 | 59,643 | 59,180 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 4,576 | 5,230 | 7,042 | 4,440 | 4,782 | 3,467 | 6,197 | 5,439 | 4,921 | 4,886 | 6,051 | 12,787 | 11,068 | 6,010 | 1,689 | 1,327 | 1,915 | 1,599 | 2,049 | 2,331 | 2,908 | 2,599 | 2,213 | 5,560 | 3,776 | 5,821 | 7,259 | 6,172 | 6,377 | 4,659 | 4,541 | 5,250 | 5,359 | 5,007 | 4,725 | 3,520 | 1,362 | 1,686 | 969 | 1,035 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 75,644 | 74,878 | 73,800 | 75,692 | 76,223 | 75,718 | 73,770 | 74,237 | 74,961 | 75,399 | 74,323 | 69,208 | 71,652 | 75,995 | 79,061 | 82,351 | 82,789 | 77,884 | 76,105 | 73,853 | 69,653 | 67,094 | 65,684 | 57,518 | 57,085 | 56,139 | 54,332 | 54,535 | 54,101 | 53,785 | 53,580 | 52,963 | 52,621 | 52,099 | 52,378 | 53,475 | 53,236 | 50,849 | 50,271 | 49,888 |
| 기타부채 | 1,590 | 1,560 | 1,455 | 1,533 | 1,646 | 1,462 | 1,614 | 1,555 | 1,630 | 1,669 | 1,573 | 1,394 | 1,932 | 1,773 | 1,402 | 1,154 | 1,033 | 1,049 | 1,021 | 1,004 | 1,032 | 996 | 975 | 917 | 958 | 892 | 875 | 900 | 690 | 734 | 715 | 624 | 629 | 697 | 594 | 738 | 1,007 | 825 | 777 | 632 |
| 부채총계 | 81,810 | 81,668 | 82,297 | 81,665 | 82,651 | 80,647 | 81,581 | 81,231 | 81,512 | 81,954 | 81,947 | 83,389 | 84,652 | 83,778 | 82,152 | 84,832 | 85,737 | 80,532 | 79,175 | 77,188 | 73,593 | 70,689 | 68,872 | 63,995 | 61,819 | 62,852 | 62,466 | 61,607 | 61,168 | 59,178 | 58,836 | 58,837 | 58,609 | 57,803 | 57,697 | 57,733 | 55,605 | 53,360 | 52,017 | 51,554 |
| 자본금+ 자본잉여금 |
1,792 | 1,787 | 1,779 | 1,772 | 1,803 | 2,157 | 2,153 | 2,145 | 2,171 | 2,166 | 2,162 | 2,155 | 2,194 | 2,239 | 2,285 | 2,329 | 2,368 | 2,685 | 3,005 | 3,219 | 3,252 | 3,246 | 3,241 | 3,234 | 3,301 | 3,568 | 3,837 | 4,107 | 4,372 | 4,618 | 4,797 | 4,912 | 5,011 | 5,118 | 5,226 | 5,406 | 5,435 | 5,457 | 5,492 | 5,606 |
| 이익잉여금 | 7,329 | 7,134 | 6,981 | 6,805 | 6,701 | 6,564 | 6,421 | 6,293 | 6,212 | 6,157 | 6,051 | 5,949 | 5,811 | 5,597 | 5,447 | 5,311 | 5,175 | 5,025 | 4,853 | 4,566 | 4,309 | 4,090 | 3,979 | 3,979 | 4,009 | 3,892 | 3,737 | 3,603 | 3,456 | 3,296 | 3,139 | 2,999 | 2,807 | 2,700 | 2,572 | 2,435 | 2,321 | 2,212 | 2,110 | 2,031 |
| 기타포괄익 | -1,941 | -2,056 | -2,164 | -2,250 | -2,380 | -2,336 | -2,549 | -2,609 | -2,692 | -3,008 | -2,930 | -2,920 | -3,112 | -3,140 | -2,100 | -1,346 | -80 | 64 | 175 | 148 | 325 | 332 | 355 | 259 | 43 | 49 | 25 | -122 | -250 | -361 | -315 | -267 | -139 | -57 | -49 | -111 | -122 | 10 | 24 | -12 |
| 자본총계 | 7,180 | 6,865 | 6,596 | 6,327 | 6,124 | 6,385 | 6,025 | 5,829 | 5,691 | 5,315 | 5,283 | 5,184 | 4,893 | 4,696 | 5,632 | 6,294 | 7,463 | 7,774 | 8,033 | 7,933 | 7,886 | 7,668 | 7,575 | 7,472 | 7,353 | 7,509 | 7,599 | 7,588 | 7,578 | 7,553 | 7,621 | 7,644 | 7,679 | 7,761 | 7,749 | 7,730 | 7,634 | 7,679 | 7,626 | 7,626 |
| 주식수(만주) | 14,715 | 14,712 | 14,705 | 14,738 | 14,721 | 14,715 | 14,712 | 14,734 | 14,775 | 14,765 | 14,769 | 14,803 | 15,027 | 14,979 | 15,083 | 15,168 | 16,023 | 16,048 | 16,305 | 16,388 | 16,561 | 16,377 | 16,442 | 17,299 | 18,650 | 18,187 | 18,909 | 19,524 | 20,650 | 20,576 | 20,924 | 21,024 | 20,965 | 20,910 | 20,818 | 21,040 | 20,426 | 20,471 | 20,453 | 20,409 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,073 | 1,072 | 753 | 1,066 | 1,148 | 386 | 578 | 925 | 885 | 1,624 | 1,485 | 1,403 | 1,470 | 1,142 | 1,150 | 433 | 629 | 634 | 604 | 1,050 | 719 | 899 | 875 | 892 | 697 | 697 | 958 | 859 | 1,176 | 950 | 790 | 822 | 928 | 983 | 969 | 770 | 596 | 494 | 493 | 582 |
| 투자활동 | 738 | -977 | -203 | -32 | -1,640 | 1,464 | 183 | 1,832 | 2,370 | 1,083 | -112 | 1,065 | 1,405 | -3,052 | -2,759 | -6,650 | -11,579 | -9,596 | -10,426 | -14,077 | -12,204 | -8,203 | -6,211 | -1,837 | 375 | -2,570 | -3,092 | -2,190 | -2,706 | -1,581 | -1,195 | -1,468 | -3,919 | -5,082 | -6,499 | -6,468 | -3,436 | -2,516 | -1,346 | -2,014 |
| 재무활동 | -1,779 | -438 | -487 | -910 | 427 | -1,436 | -745 | -2,655 | -3,196 | -2,556 | -1,231 | -2,561 | -2,813 | 1,862 | 1,643 | 6,341 | 11,002 | 8,983 | 9,777 | 12,873 | 11,323 | 7,084 | 5,368 | 1,139 | -981 | 2,152 | 2,204 | 1,397 | 1,596 | 607 | 392 | 550 | 2,802 | 4,087 | 5,451 | 5,747 | 2,779 | 1,973 | 655 | 1,229 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 32 | -343 | 63 | 124 | -65 | 414 | 16 | 102 | 59 | 151 | 142 | -93 | 62 | -48 | 34 | 124 | 52 | 21 | -45 | -154 | -162 | -220 | 32 | 194 | 91 | 279 | 70 | 66 | 66 | -24 | -13 | -96 | -189 | -12 | -79 | 49 | -61 | -49 | -197 | -203 |
| 자본적지출 | -121 | -111 | -108 | -94 | -97 | -98 | -107 | -112 | -113 | -120 | -141 | -168 | -190 | -207 | -224 | -206 | -206 | -201 | -173 | -196 | -171 | -146 | -139 | -120 | -117 | -133 | -135 | -126 | -129 | -126 | -129 | -147 | -169 | -186 | -198 | -206 | -196 | -194 | -182 | -163 |
| 잉여현금 | 952 | 961 | 645 | 972 | 1,051 | 288 | 471 | 813 | 772 | 1,504 | 1,344 | 1,235 | 1,280 | 935 | 926 | 227 | 423 | 433 | 431 | 854 | 548 | 753 | 736 | 772 | 580 | 564 | 823 | 733 | 1,047 | 824 | 661 | 675 | 759 | 797 | 771 | 564 | 400 | 300 | 312 | 419 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.