ZIM인티그레이티드시핑서비시스 ZIM(ZIM INTEGRATED SHIPPING SERVICES LTD)

ZIM인티그레이티드시핑서비시스

ZIM

NYSE

27.92

+ 0.28 (+1.01%) 26.08/27, USD

최근 실적발표 26. 08/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	19.12/31	18.12/31	17.12/31
매출액	6,439	6,294	6,904	7,587	8,575	8,872	8,427	7,465	5,973	5,350	5,162	6,146	8,100	10,220	12,562	13,839	13,748	12,701	10,729	8,623	6,500	4,913	3,992	3,458	3,288	3,300	3,248	2,978
매출원가	5,560	5,449	5,583	5,764	5,785	5,778	5,643	5,407	7,408	7,388	7,370	7,685	5,847	6,052	6,135	5,891	5,491	5,056	4,662	4,274	3,837	3,370	3,127	2,994	2,975	3,037	3,100	2,697
매출총이익	879	845	1,321	1,823	2,790	3,094	2,784	2,058	-1,435	-2,038	-2,208	-1,539	2,253	4,167	6,427	7,948	8,257	7,645	6,067	4,349	2,663	1,543	865	465	313	263	148	281
판매관리비	377	354	336	334	326	314	296	281	269	267	281	304	322	335	338	328	306	289	268	232	215	184	163	155	150	152	144	148
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	544	546	1,027	1,541	2,513	2,832	2,534	1,821	-1,688	-2,323	-2,503	-1,865	1,952	3,882	6,137	7,665	7,980	7,371	5,812	4,135	2,465	1,376	719	324	180	148	-29	135
EBITDA	1,935	1,946	2,433	2,980	3,902	4,168	3,813	2,988	-379	-857	-905	-94	3,682	5,518	7,653	9,006	9,130	8,336	6,606	4,772	2,951	1,760	1,038	575	428	396	102	248
영업외이익	104	112	120	158	146	139	137	94	107	121	127	151	153	143	121	84	53	28	14	13	9	8	5	-39	-37	2	19	5
법인세	52	81	177	197	155	131	51	23	-55	-117	-128	4	424	884	1,398	1,631	1,640	1,464	1,010	642	287	68	17	13	12	12	14	14
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	139	98	479	1,003	2,004	2,353	2,148	1,438	-1,959	-2,546	-2,696	-2,133	1,303	2,851	4,619	5,910	6,208	5,762	4,640	3,300	1,982	1,119	518	153	14	-18	-126	6

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	18.12/31
현금성자산	1,037	922	1,052	1,299	1,187	1,546	1,315	1,549	890	688	922	912	1,040	1,893	1,022	1,286	947	2,727	1,543	2,455	1,545	1,188	570	350	203	197	183	185	186
단기투자	601	706	735	651	586	765	800	767	699	745	874	919	863	1,060	2,233	1,872	2,359	2,092	2,145	345	47	63	59	59	61	60	59	57	69
매출채권등	1,110	843	813	695	845	816	995	1,132	1,108	951	694	750	783	809	938	1,198	1,456	1,494	1,385	1,241	969	706	525	363	285	312	322	308	382
재고자산	223	207	168	182	199	218	212	208	188	197	179	156	174	189	191	226	216	174	119	107	100	86	52	47	44	57	60	50	70
장기투자	989	1,002	1,080	1,128	1,171	1,131	1,106	871	800	844	935	1,279	1,384	1,367	1,395	1,340	669	320	181	19	18	17	13	14	11	12	11	11	12
유형자산	6,451	6,645	6,904	6,689	6,883	6,793	6,746	6,291	5,824	5,312	4,552	4,011	6,215	6,017	5,653	5,911	5,687	5,361	4,324	3,539	2,788	1,965	1,469	1,219	1,152	1,175	1,144	1,189	969
무형자산	108	109	109	109	110	110	110	108	106	105	102	93	98	95	93	83	79	78	74	68	67	67	66	64	65	66	65	64	65
이연세자산	9	9	9	8	8	8	8	3	3	3	3	10	3	3	2	2	2	2	2	2	2	2	2	1.15	1.15	1.02	1.05	0.97	1.06
기타자산	137	137	138	114	109	105	98	91	92	88	85	61	124	98	99	77	78	75	69	66	67	65	67	80	79	78	81	83	73
자산총계	10,665	10,578	11,008	10,874	11,098	11,492	11,390	11,019	9,708	8,932	8,346	8,191	10,684	11,532	11,625	11,995	11,493	12,323	9,842	7,842	5,603	4,159	2,824	2,197	1,901	1,957	1,926	1,949	1,826
매입채무등	714	704	636	610	642	1,138	736	668	610	612	566	555	562	1,360	896	847	901	2,946	1,086	1,052	945	539	399	397	375	431	422	423	468
차입금	5,313	5,478	5,738	5,660	5,915	5,878	6,030	5,844	5,595	5,366	5,011	4,747	4,884	4,654	4,348	4,685	4,551	4,309	3,323	2,800	2,352	2,141	1,832	1,647	1,567	1,591	1,539	1,575	1,371
이연수익	385	214	240	239	354	288	409	434	475	293	198	207	208	196	239	410	578	597	618	636	453	296	230	170	121	125	130	114	126
이연세부채	173	164	186	174	131	84	28	5	6	6	6	13	79	145	151	139	134	123	121	86	43	34	0.34	0.33	0.33	0.35	0.35	0.35	0.35
기타부채	196	189	182	171	155	141	144	136	130	109	107	98	96	94	95	97	81	89	94	93	92	89	88	78	77	74	86	88	85
부채총계	6,781	6,750	6,983	6,854	7,196	7,528	7,347	7,088	6,817	6,386	5,888	5,620	5,829	6,449	5,729	6,177	6,244	8,063	5,242	4,667	3,884	3,099	2,550	2,292	2,141	2,222	2,178	2,200	2,050
자본금+ 자본잉여금	2,041	2,046	2,052	2,049	2,046	2,040	2,033	2,041	2,017	2,014	2,018	1,981	1,995	2,008	1,988	2,010	2,011	2,010	2,011	1,995	1,993	1,992	1,791	1,787	1,785	1,783	1,784	1,785	1,788
이익잉여금	1,840	1,778	1,970	1,967	1,851	1,918	2,004	1,885	872	527	437	587	2,858	3,074	3,902	3,801	3,231	2,246	2,581	1,175	-280	-936	-1,524	-1,888	-2,029	-2,053	-2,042	-2,041	-2,018
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	3,881	3,824	4,021	4,016	3,897	3,958	4,037	3,926	2,889	2,541	2,455	2,568	4,853	5,082	5,890	5,811	5,242	4,256	4,592	3,169	1,713	1,056	267	-101	-244	-270	-258	-256	-230
주식수(만주)	12,065	12,047	12,051	12,050	12,050	12,050	12,049	12,047	12,045	12,045	12,021	12,021	12,019	12,016	12,044	12,043	12,044	12,043	11,893	12,020	12,013	10,977	10,453	10,000	11,750	10,000	10,000	0	0

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	19.12/31	18.12/31	17.12/31
영업활동	1,661	1,708	2,300	3,077	3,946	4,281	3,753	2,763	1,603	1,173	1,020	1,926	3,260	4,624	6,110	7,046	7,383	6,854	5,971	4,381	2,617	1,557	881	556	468	371	225	231
투자활동	-14	14	-133	-276	-364	-449	-223	540	677	754	1,777	895	649	-178	-1,645	-3,518	-3,849	-3,469	-3,343	-1,057	-475	-166	-35	-20	-9	38	51	-94
재무활동	-1,795	-2,349	-2,433	-3,049	-3,288	-2,973	-3,131	-2,667	-2,421	-3,124	-2,893	-3,198	-3,814	-5,271	-4,976	-4,679	-4,123	-1,844	-1,653	-1,220	-803	-402	-460	-371	-419	-411	-243	-140
환율변동	-2	4	4	-2	3	-2	-5	0.80	-9	-7	-4	3	-2	-9	-10	-19	-10	-2	-2	2	4	3	2	1.01	-2	-0.76	-5	3
현금의증감	-148	-628	-267	-248	294	860	398	636	-142	-1,198	-96	-376	96	-826	-511	-1,150	-589	1,540	975	2,103	1,339	988	385	165	40	-3	33	-2
자본적지출	-134	-141	-181	-202	-191	-241	-195	-165	-132	-88	-88	-67	-95	-144	-297	-528	-778	-1,039	-994	-774	-494	-166	-36	-18	-3	29	23	-25
잉여현금	1,526	1,567	2,118	2,875	3,755	4,041	3,557	2,598	1,471	1,085	932	1,860	3,165	4,480	5,813	6,518	6,605	5,815	4,977	3,607	2,124	1,390	845	538	465	399	248	206

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수