질로우그룹 ZG(ZILLOW GROUP INC) | 재무제표

질로우그룹

NASDAQ

36.35

+ 0.37 (+1.03%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,810	2,693	2,583	2,483	2,388	2,305	2,236	2,156	2,071	2,005	1,945	1,906	1,893	1,891	1,958	2,058	2,125	2,931	2,132	2,151	2,258	1,716	1,624	3,495	3,583	3,415	2,743	2,164	1,762	1,488	1,334	1,251	1,189	1,131	1,077	1,022	965	906	847	788	741
매출원가	762	718	668	624	579	543	527	508	478	452	421	395	374	367	367	373	366	1,041	323	296	458	174	255	2,215	2,371	2,154	1,544	890	527	281	154	109	94	89	85	81	77	73	69	64	63
매출총이익	2,048	1,975	1,915	1,859	1,809	1,762	1,709	1,648	1,593	1,553	1,524	1,511	1,519	1,524	1,591	1,685	1,759	1,890	1,809	1,855	1,800	1,543	1,369	1,280	1,213	1,260	1,199	1,274	1,235	1,207	1,180	1,142	1,095	1,042	992	941	888	833	777	724	678
판매관리비	1,387	1,354	1,340	1,347	1,346	1,335	1,314	1,285	1,240	1,230	1,211	1,190	1,198	1,155	1,162	1,166	1,172	1,232	1,129	1,021	953	856	859	1,082	1,110	1,134	1,095	1,011	941	879	815	763	725	701	659	636	610	709	714	715	704
연구개발비	611	608	607	602	596	587	585	577	574	570	560	548	548	527	498	471	430	440	421	381	375	344	324	326	355	378	351	463	445	425	411	385	363	341	320	302	283	268	256	230	219
영업이익	12	11	-34	-92	-134	-161	-197	-233	-241	-270	-270	-248	-246	-174	-93	22	128	185	239	445	466	342	109	-205	-329	-329	-247	-271	-233	-180	-129	-192	-167	-174	-162	2	-5	-144	-193	-222	-257
EBITDA	348	354	315	261	231	212	179	167	149	118	104	78	41	72	117	-52	-321	-281	-248	56	438	327	103	-33	-156	-168	-97	-134	-102	-57	-10	-73	-50	-58	-46	91	82	-59	-112	-123	-165
영업외이익	66	71	77	84	100	115	126	144	144	153	152	132	106	65	17	-539	-1,254	-1,255	-1,270	-1,043	-333	-317	-308	41	47	40	40	34	32	26	19	15	8	7	5	-18	-19	-20	-20	2	2
법인세	5	4	2	3	1.00	3	5	7	7	6	4	5	8	-2	3	-2	-10	12	-1.00	5	11	-2	-8	-9	-10	-11	-4	-12	-26	-36	-31	-112	-98	-87	-90	2	1.49	1.49	0.13	-3	-6
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	-2	-4	-13	-280	-625	-623	-630	-514	-167	-167	-167	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	55	61	23	-32	-62	-81	-112	-133	-141	-159	-158	-157	-182	-139	-101	-290	-566	-564	-528	-221	148	53	-162	-309	-414	-401	-305	-302	-238	-169	-120	-99	-90	-108	-94	-41	-43	-177	-220	-223	-256

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	578	683	773	879	592	918	1,085	1,075	1,183	1,442	1,495	1,849	1,568	1,396	1,468	1,975	2,183	2,686	2,316	2,526	3,854	3,522	1,779	1,949	2,079	1,624	1,231	1,867	811	764	663	647	431	397	352	321	278	263	244	192	156
단기투자	604	466	913	806	821	874	935	1,265	1,642	1,610	1,418	1,517	1,818	2,023	1,937	1,565	1,423	1,125	621	1,241	1,052	1,568	2,549	2,011	1,566	1,030	1,317	568	712	810	939	999	469	426	410	361	322	298	264	254	265
매출채권등	175	153	149	157	151	115	104	117	115	100	96	97	90	75	72	78	74	99	77	161	102	82	70	80	67	72	67	78	82	71	66	66	64	55	54	54	48	42	41	40	35
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23	494	0	3,758	1,170	472	491	193	135	534	837	879	553	325	163	43	6	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	415	411	406	429	435	421	419	417	419	409	401	427	417	404	397	388	379	374	345	361	365	371	384	392	395	394	383	373	356	244	135	124	118	115	112	111	103	95	98	94	99
무형자산	3,086	3,095	3,102	3,096	3,108	3,120	3,030	3,029	3,040	3,049	3,058	2,578	2,527	2,528	2,528	2,523	2,527	2,539	2,550	2,570	2,066	2,073	2,080	2,086	2,092	2,097	2,175	2,182	2,188	2,193	2,201	2,222	2,230	2,239	2,251	2,437	2,442	2,453	2,451	2,461	2,460
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	447	418	342	331	309	298	256	256	229	213	184	188	198	188	161	189	174	503	4,786	194	166	167	134	133	115	121	122	128	125	132	124	100	108	113	51	57	67	47	52	24	22
자산총계	5,305	5,226	5,685	5,698	5,416	5,746	5,829	6,159	6,628	6,823	6,652	6,656	6,618	6,614	6,563	6,718	6,783	7,820	10,695	10,838	8,775	8,256	7,487	6,844	6,450	5,872	6,132	6,076	4,826	4,540	4,291	4,202	3,426	3,344	3,231	3,341	3,260	3,197	3,150	3,065	3,037
매입채무등	72	68	36	38	56	35	30	53	39	34	28	28	21	21	20	19	16	24	11	31	16	17	19	19	14	18	8	10	8	8	7	6	6	5	4	5	2	4	4	7	17
차입금	558	429	457	367	328	687	660	1,164	1,809	1,851	1,832	1,902	1,884	1,865	1,867	1,875	1,890	2,713	1,604	4,644	2,816	2,489	2,520	2,321	2,245	2,279	2,513	2,449	1,387	1,104	849	715	394	390	385	381	376	372	367	230	230
이연수익	65	74	69	69	70	70	62	57	59	58	52	48	49	49	44	50	52	56	51	54	54	54	49	49	45	35	40	42	37	36	34	36	36	35	32	31	31	31	29	27	26
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22	14	2	12	14	15	15	17	22	37	47	45	134	134	134	136	135	133
기타부채	302	247	239	232	216	200	229	229	220	215	214	149	178	159	150	179	158	225	3,688	337	246	186	157	129	109	122	123	110	101	94	116	105	100	98	104	101	86	87	79	75	89
부채총계	997	818	801	706	670	992	981	1,503	2,127	2,158	2,126	2,127	2,132	2,094	2,081	2,123	2,116	3,018	5,354	5,067	3,131	2,746	2,745	2,540	2,427	2,456	2,697	2,624	1,548	1,256	1,024	883	572	576	570	652	630	628	616	473	494
자본금+ 자본잉여금	6,126	6,221	6,741	6,852	6,617	6,628	6,733	6,482	6,322	6,469	6,301	6,247	6,174	6,157	6,109	6,154	6,167	6,298	7,001	7,177	6,721	6,597	5,881	5,488	5,246	4,552	4,412	4,327	4,088	4,022	3,940	3,895	3,429	3,340	3,254	3,204	3,156	3,072	3,031	3,065	3,023
이익잉여금	-1,817	-1,813	-1,859	-1,862	-1,872	-1,874	-1,882	-1,830	-1,810	-1,793	-1,770	-1,697	-1,669	-1,634	-1,612	-1,540	-1,487	-1,495	-1,667	-1,406	-1,078	-1,087	-1,139	-1,185	-1,225	-1,140	-977	-876	-811	-739	-672	-574	-574	-571	-592	-515	-524	-502	-497	-474	-480
기타포괄익	-1	0	2	2	1	0	-3	4	-11	-11	-5	-21	-19	-3	-15	-19	-13	-1	7	0	0	0	0	0	2	4	0	1	1	0	-1	-2	-1	-1	-1	0	0	0	0	0	0
자본총계	4,308	4,408	4,884	4,992	4,746	4,754	4,848	4,656	4,501	4,665	4,526	4,529	4,486	4,520	4,482	4,595	4,667	4,802	5,341	5,771	5,644	5,510	4,742	4,303	4,023	3,416	3,435	3,452	3,278	3,283	3,267	3,319	2,854	2,768	2,661	2,689	2,631	2,569	2,534	2,592	2,543
주식수(만주)	22,789	23,964	25,411	25,624	25,166	25,619	23,407	23,252	23,345	23,469	23,357	23,329	23,362	23,442	24,216	24,008	24,516	26,594	26,182	26,511	26,149	25,934	23,143	24,263	21,946	21,067	20,638	20,700	20,575	20,451	19,794	20,241	19,415	19,146	18,645	19,642	18,543	18,315	18,014	18,966	17,945

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	388	464	368	418	484	452	428	392	296	341	354	352	442	1,205	4,504	4,205	1,236	-26	-3,177	-3,289	-428	362	423	808	454	-165	-612	-769	-443	-166	4	184	246	216	258	216	154	57	9	-46	-54
투자활동	294	422	-6	318	627	547	395	-193	-266	-82	25	-71	-515	-1,067	-1,533	-656	-1,141	-379	1,088	267	522	-388	-1,038	-1,459	-919	-310	-456	338	-331	-482	-623	-709	-227	-220	-247	-218	-159	-108	-66	-22	-103
재무활동	-696	-1,121	-674	-932	-1,702	-1,523	-1,233	-973	-415	-213	-352	-407	-542	-1,428	-4,341	-4,100	-1,766	-431	3,148	3,599	1,681	1,924	1,163	733	1,733	1,335	1,636	1,651	1,154	1,015	930	852	135	140	98	131	126	81	72	26	10
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-14	-235	-312	-196	-591	-524	-410	-774	-385	46	27	-126	-615	-1,290	-1,370	-551	-1,671	-836	1,059	577	1,775	1,898	548	82	1,269	860	567	1,220	380	367	311	327	155	136	109	129	121	29	14	-43	-147
자본적지출	-130	-131	-133	-139	-140	-140	-143	-143	-145	-143	-135	-129	-121	-113	-115	-116	-109	-95	-74	-58	-55	-64	-85	-94	-92	-86	-67	-67	-65	-64	-66	-60	-66	-68	-67	-68	-62	-62	-62	-59	-58
잉여현금	258	333	235	279	344	312	285	249	151	198	219	223	321	1,092	4,389	4,089	1,127	-121	-3,251	-3,347	-483	298	338	714	362	-250	-679	-836	-508	-231	-62	124	180	148	191	148	92	-5	-53	-105	-112

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수