지프데이비스 ZD(ZIFF DAVIS INC) | 재무제표

지프데이비스

NASDAQ

55.82

+ 0.21 (+0.38%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,325	1,333	1,451	1,344	1,334	1,360	1,402	1,379	1,366	1,371	1,364	1,371	1,372	1,383	1,391	1,403	1,416	1,420	1,417	1,147	1,148	1,138	1,159	1,104	1,092	1,083	1,050	1,313	1,261	1,227	1,207	1,178	1,159	1,144	1,118	1,053	990	928	874	827	796
매출원가	200	195	207	187	185	195	200	184	188	186	186	189	186	184	185	190	188	190	188	149	155	163	178	186	192	195	187	229	216	204	201	191	184	180	172	167	161	154	147	141	135
매출총이익	1,124	1,137	1,245	1,157	1,149	1,165	1,201	1,195	1,178	1,186	1,178	1,182	1,186	1,199	1,206	1,213	1,229	1,230	1,229	998	993	975	980	918	900	888	863	1,084	1,045	1,023	1,006	987	974	964	946	887	829	775	727	686	661
판매관리비	715	721	753	727	715	712	723	539	584	632	683	675	666	670	673	916	942	949	950	880	848	804	785	742	742	748	730	778	744	724	714	707	688	674	654	602	549	497	447	423	404
연구개발비	58	57	62	61	61	64	67	65	68	69	69	72	72	74	74	78	80	78	79	71	66	61	57	49	49	47	45	52	50	49	48	46	46	46	46	47	43	41	38	36	35
영업이익	73	131	183	135	77	92	114	116	132	142	133	145	188	195	199	213	204	168	167	-10	47	110	138	127	109	93	88	254	251	249	244	234	240	244	246	238	237	237	243	227	221
EBITDA	902	319	336	406	353	361	341	347	359	352	334	342	412	355	402	678	696	754	814	483	532	571	492	551	503	493	513	491	468	441	423	423	428	427	430	390	386	381	375	356	329
영업외이익	1,313	-9	-84	58	68	54	5	-3	-10	-32	-47	-42	-17	-85	-45	208	262	390	483	457	417	366	229	353	319	320	349	-2	0.81	-7	-9	13	19	18	22	-0.22	6	10	10	10	-0.61
법인세	16	15	25	30	30	37	41	41	34	33	24	36	49	52	58	39	18	-2	-14	-31	-4	23	38	45	28	23	14	39	42	37	45	56	56	58	61	43	50	55	59	51	42
중단손익	700	35	0	26	26	14	0	0	0	0	0	-2	-2	-2	-2	-18	17	56	95	236	200	161	122	178	178	178	178	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	643	45	47	111	66	77	63	62	80	60	42	46	95	32	64	357	381	443	497	194	213	235	151	216	185	180	219	146	146	142	129	128	130	132	139	133	146	148	152	145	137

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,606	520	574	503	457	431	506	386	687	735	738	661	679	722	653	622	648	629	695	546	348	372	176	568	617	527	576	92	155	227	209	304	358	332	351	403	596	187	124	286	314
단기투자	0	0	0	0	0	0	0	0	0	16	27	30	36	39	58	55	73	238	229	0	0	0.66	0.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0.07	0.07	0	40	51
매출채권등	419	397	623	473	523	518	660	471	450	447	338	291	286	278	305	232	243	264	316	268	249	242	310	193	188	205	262	204	174	177	222	177	180	174	234	187	182	172	200	115	106
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	100	100	93	120	140	167	158	153	152	140	141	140	114	116	128	124	128	122	123	111	117	139	97	97	94	98	100	97	104	94	84	83	70	65	58	0	0	0	0	53	43
유형자산	171	167	162	208	204	198	197	197	192	191	188	186	192	187	178	215	215	214	161	272	255	241	212	245	255	252	254	208	178	174	99	98	91	86	80	71	71	70	68	61	60
무형자산	1,585	1,658	1,685	1,982	2,017	2,015	2,006	2,044	2,012	2,025	1,871	1,908	2,002	2,031	2,054	2,078	2,140	2,102	2,104	2,502	2,514	2,454	2,222	2,121	2,128	2,164	2,190	2,231	2,151	1,929	1,907	1,811	1,735	1,752	1,682	1,539	1,608	1,636	1,635	1,179	1,185
이연세자산	5	5	5	8	8	8	7	9	9	9	9	9	9	8	9	8	7	6	6	38	41	49	12	57	57	59	60	0	0	0	0	0	0	0	0	2	7	7	5	4	6
기타자산	111	547	520	184	170	179	169	160	161	164	159	159	152	146	148	98	88	89	136	93	180	205	635	62	81	65	65	62	47	43	40	45	47	43	48	102	64	30	31	30	28
자산총계	3,998	3,394	3,663	3,477	3,519	3,516	3,704	3,419	3,664	3,727	3,471	3,383	3,469	3,527	3,533	3,433	3,543	3,663	3,770	3,831	3,703	3,704	3,665	3,343	3,419	3,369	3,506	2,893	2,810	2,643	2,561	2,517	2,481	2,452	2,453	2,305	2,528	2,103	2,062	1,769	1,793
매입채무등	490	450	697	472	474	464	671	371	368	360	217	128	127	144	121	213	192	213	131	229	198	201	198	178	166	163	238	226	205	187	167	159	143	128	170	135	135	146	178	102	107
차입금	868	867	867	866	865	865	864	864	1,002	1,002	1,001	1,001	1,000	1,000	999	1,060	1,171	1,199	1,091	1,795	1,704	1,697	1,682	1,584	1,580	1,576	1,579	1,246	1,191	1,090	1,013	1,011	1,008	1,005	1,002	999	1,243	828	781	599	597
이연수익	133	138	136	209	214	223	205	212	205	207	193	191	197	210	197	189	204	204	200	213	210	209	180	167	171	173	176	167	163	142	141	132	124	122	95	87	88	86	82	79	79
이연세부채	226	53	68	75	71	90	96	64	73	92	105	65	78	68	151	140	148	148	166	180	235	266	253	200	205	188	189	148	152	145	153	139	131	131	134	90	95	109	104	87	87
기타부채	44	164	142	56	52	53	57	156	145	164	63	195	205	211	173	37	35	34	214	44	61	55	141	38	33	28	12	22	27	23	51	32	44	36	31	14	11	3	4	4	5
부채총계	1,761	1,673	1,910	1,678	1,677	1,695	1,893	1,667	1,794	1,825	1,578	1,579	1,607	1,632	1,641	1,639	1,749	1,798	1,803	2,461	2,409	2,429	2,454	2,167	2,156	2,128	2,195	1,809	1,738	1,586	1,525	1,472	1,450	1,421	1,433	1,324	1,572	1,172	1,148	871	875
자본금+ 자본잉여금	436	455	474	483	485	485	492	480	477	476	473	463	450	446	441	433	426	416	510	509	462	456	457	452	468	463	466	370	366	360	312	346	339	333	326	320	316	313	309	305	299
이익잉여금	1,868	1,332	1,338	1,375	1,409	1,407	1,401	1,335	1,472	1,504	1,492	1,427	1,493	1,531	1,538	1,470	1,451	1,509	1,515	931	893	882	809	782	850	833	892	768	752	742	770	740	731	724	723	692	679	669	660	634	657
기타포괄익	-67	-65	-57	-59	-52	-71	-82	-63	-78	-78	-72	-86	-80	-81	-85	-109	-84	-59	-57	-71	-60	-63	-55	-58	-55	-54	-46	-54	-46	-45	-46	-42	-39	-25	-29	-31	-39	-51	-55	-41	-38
자본총계	2,237	1,722	1,754	1,799	1,843	1,821	1,811	1,752	1,870	1,902	1,893	1,804	1,863	1,895	1,893	1,794	1,794	1,865	1,968	1,369	1,295	1,275	1,211	1,176	1,263	1,241	1,311	1,084	1,072	1,057	1,036	1,045	1,031	1,031	1,020	981	956	930	915	898	918
주식수(만주)	3,638	3,759	4,109	4,055	4,175	4,276	4,451	4,392	5,066	4,595	4,646	4,606	4,679	4,698	4,702	4,687	4,697	5,240	4,786	4,858	4,461	4,673	4,711	4,630	4,743	4,762	4,902	4,906	4,910	4,850	4,892	4,927	4,921	4,870	4,866	4,852	4,894	4,876	4,796	4,749	4,826

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	448	416	407	374	342	335	390	324	291	280	320	271	299	335	336	380	419	454	517	554	528	557	480	459	442	398	413	417	407	414	401	380	359	317	264	269	262	269	282	273	264
투자활동	984	-114	-146	-149	-286	-291	-297	-287	-145	-160	-127	-126	-125	-201	-221	19	50	29	59	-639	-642	-546	-586	-140	-291	-493	-505	-608	-564	-381	-407	-386	-256	-252	-158	-452	-483	-414	-449	-114	-275
재무활동	-277	-189	-170	-109	-296	-350	-321	-321	-142	-112	-115	-116	-144	-30	-141	-295	-143	-214	-113	62	-165	-176	-235	153	310	398	457	-17	-43	-131	-131	-91	-343	66	112	295	502	97	41	-143	-87
환율변동	-6	1.32	10	2	10	1.35	-4	10	4	5	7	9	0.36	-12	-17	-28	-26	-13	-10	0.67	9	11	8	3	-0.28	-3	2	-3	-2	-8	-5	-2	2	13	9	5	2	-7	-6	-3	-4
현금의증감	1,149	115	101	117	-230	-304	-232	-275	8	13	85	39	31	92	-42	75	300	257	452	-21	-269	-155	-333	476	461	300	366	-211	-202	-105	-141	-99	-239	144	227	117	283	-55	-132	13	-102
자본적지출	-132	-127	-119	-113	-109	-104	-107	-106	-107	-107	-109	-108	-108	-106	-106	-107	-116	-124	-114	-109	-94	-86	-92	-92	-90	-85	-71	-61	-59	-56	-56	-55	-49	-43	-40	-37	-35	-30	-25	-23	-20
잉여현금	317	290	288	261	233	231	284	218	184	173	211	163	191	230	230	272	303	330	403	446	435	471	388	367	352	313	342	356	349	359	345	324	310	274	225	232	227	239	258	250	244

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수