짐머홀딩스 ZBH(ZIMMER BIOMET HOLDINGS INC) | 재무제표

짐머홀딩스

ZBH

NYSE S&P500

99.48

-1.90 (-1.87%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8,509	8,409	8,232	8,011	7,834	7,699	7,679	7,596	7,525	7,453	7,394	7,279	7,196	7,108	6,940	6,892	6,908	6,889	6,827	6,238	6,482	5,945	6,128	7,065	7,028	7,791	7,982	7,928	7,872	7,891	7,933	7,930	7,907	7,849	7,803	7,733	7,752	7,737	7,668	7,604	7,534
매출원가	2,563	2,520	2,494	2,288	2,267	2,229	2,191	2,143	2,123	2,095	2,084	2,065	2,035	2,020	2,020	2,036	2,039	2,024	1,960	1,767	1,845	1,774	1,824	2,063	2,030	2,186	2,253	2,254	2,247	2,250	2,272	2,280	2,252	2,196	2,133	2,163	2,142	2,254	2,382	2,429	2,502
매출총이익	5,946	5,889	5,738	5,723	5,567	5,470	5,487	5,452	5,402	5,357	5,310	5,214	5,161	5,087	4,920	4,856	4,869	4,865	4,867	4,471	4,637	4,172	4,303	5,002	4,999	5,604	5,730	5,674	5,625	5,641	5,661	5,650	5,655	5,653	5,670	5,569	5,611	5,483	5,287	5,175	5,032
판매관리비	3,433	3,348	3,257	3,132	3,030	2,953	2,930	2,905	2,871	2,859	2,839	2,844	2,824	2,793	2,762	2,840	2,869	2,871	2,843	2,467	2,573	2,541	2,713	3,166	3,203	3,376	3,344	3,460	3,422	3,374	3,379	3,246	3,170	3,131	3,105	2,990	3,006	2,986	2,945	2,900	2,865
연구개발비	443	451	459	448	444	440	437	442	448	456	459	453	438	420	406	394	386	452	436	391	383	305	323	393	422	446	449	429	411	398	392	386	381	375	370	371	375	371	366	356	344
영업이익	1,205	1,179	1,098	1,333	1,261	1,312	1,286	1,251	1,238	1,216	1,278	895	874	825	696	858	856	800	860	1,138	1,194	798	83	8	-45	331	1,138	10	-12	79	34	784	772	756	799	1,018	1,002	924	821	856	777
EBITDA	2,331	2,308	2,217	2,376	2,274	2,295	2,250	2,211	2,187	2,157	2,219	1,840	1,779	1,684	1,435	1,408	1,416	1,411	1,601	1,853	1,959	1,582	876	1,050	977	1,342	2,139	1,003	993	1,093	1,059	1,818	1,813	1,801	1,853	2,005	2,013	1,921	1,795	1,933	1,811
영업외이익	17	20	26	-30	-28	-29	-33	-14	-15	-18	-10	5	-24	-65	-247	-470	-477	-432	-240	-263	-223	-220	-234	20	8	-0.50	-5	-14	-11	-11	-16	-16	-16	-14	-9	-64	-61	-63	-65	5	12
법인세	127	142	126	215	148	136	131	-53	23	30	42	233	160	138	112	28	73	60	54	-15	-33	-80	-96	-31	-288	-266	-226	-157	82	107	108	-1,284	-1,247	-1,268	-1,349	-32	-115	15	95	140	204
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-59	-88	-105	-107	-43	-142	-126	-124	-128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	807	761	705	805	823	913	904	1,084	997	964	1,024	474	506	450	231	278	230	218	402	819	916	568	-139	-152	37	377	1,132	-90	-359	-308	-379	1,753	1,690	1,689	1,814	652	712	497	306	363	227

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	410	424	592	1,293	557	1,385	526	569	420	393	416	292	320	330	376	545	386	436	378	920	1,042	724	802	967	713	2,434	618	513	403	587	543	525	481	1,765	524	481	450	1,040	634	475	976
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0
매출채권등	1,770	1,729	1,704	1,598	1,611	1,533	1,481	1,482	1,418	1,446	1,442	1,341	1,367	1,381	1,382	1,279	1,282	1,254	1,260	1,392	1,420	1,380	1,453	1,341	1,065	1,039	1,364	1,151	1,247	1,225	1,276	1,263	1,335	1,419	1,544	1,319	1,423	1,600	1,604	1,604	1,593
재고자산	2,270	2,247	2,286	2,484	2,454	2,244	2,235	2,369	2,370	2,388	2,385	2,323	2,276	2,241	2,147	2,129	2,123	2,132	2,148	2,517	2,533	2,512	2,451	2,492	2,497	2,463	2,385	2,362	2,345	2,310	2,257	2,220	2,159	2,126	2,068	2,084	2,024	1,977	1,959	2,070	1,962
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,237	2,212	2,207	2,194	2,176	2,065	2,049	2,107	2,103	2,091	2,060	2,032	1,975	1,906	1,873	1,802	1,797	1,826	1,837	2,008	2,005	2,022	2,048	2,043	2,057	2,066	2,077	2,055	2,036	2,014	2,015	2,002	1,987	2,031	2,039	2,049	2,057	2,053	2,038	2,081	2,034
무형자산	14,381	14,479	14,664	14,442	14,600	13,457	13,550	13,578	13,532	13,526	13,675	13,602	13,771	13,807	13,644	13,935	14,173	14,287	14,453	15,682	15,890	16,034	16,317	15,889	15,920	16,029	16,857	16,885	17,118	17,093	17,279	18,421	18,593	18,965	19,022	19,370	19,410	19,336	19,429	19,771	18,364
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	235	0	0	327	315	0	0	209	0	0	0	0	0	0	0	0	0	0	0	0	230	0	0	0	0	0
기타자산	1,730	1,631	1,638	1,477	1,467	1,500	1,526	1,616	1,677	1,608	1,518	1,627	1,585	1,578	1,645	1,409	1,692	1,682	3,054	1,174	1,332	1,354	1,138	1,293	1,397	1,483	1,337	1,350	1,057	1,060	757	952	936	875	817	886	1,095	982	1,019	1,022	1,042
자산총계	22,798	22,722	23,092	23,488	22,865	22,184	21,365	21,720	21,520	21,452	21,497	21,217	21,294	21,244	21,066	21,333	21,453	21,618	23,456	24,009	24,223	24,027	24,418	24,026	23,648	25,513	24,639	24,315	24,206	24,289	24,127	25,382	25,491	27,181	26,014	26,418	26,459	26,988	26,684	27,037	25,971
매입채무등	352	361	303	315	349	301	195	322	342	370	411	320	355	397	354	334	307	322	307	328	361	330	330	335	363	405	401	355	348	361	363	346	356	347	330	327	360	336	365	266	244
차입금	7,479	7,471	7,519	8,113	7,573	7,176	6,205	6,451	5,835	5,796	5,768	5,482	5,709	5,790	5,697	5,714	6,024	6,301	7,069	7,504	7,853	7,839	8,127	8,290	8,209	9,674	8,221	8,346	8,719	8,811	8,939	9,197	9,513	11,112	10,143	10,425	10,684	11,513	11,241	11,582	11,034
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	116	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	236	250	244	0	0	0	353	0	0	717	358	966	932	955	935	1,153	1,155	1,118	1,204	1,412	1,346	1,401	1,438	1,568	1,616	1,639	1,652	1,693	1,773	1,831	1,808	2,032	2,048	2,042	2,011	3,169	3,129	3,156	3,688	3,252	3,018
기타부채	2,098	1,958	2,320	2,294	2,410	2,302	2,137	2,564	2,594	1,963	2,473	1,932	1,920	1,945	2,054	1,765	1,842	1,856	2,211	2,051	2,081	2,008	2,324	1,954	1,815	1,912	1,972	1,835	1,704	1,747	1,741	1,584	1,530	1,681	1,795	2,046	2,007	2,049	1,721	2,190	2,127
부채총계	10,165	10,040	10,386	10,722	10,331	9,780	8,889	9,337	8,771	8,846	9,009	8,699	8,916	9,086	9,039	9,082	9,328	9,596	10,790	11,294	11,640	11,577	12,218	12,147	12,004	13,630	12,246	12,230	12,544	12,750	12,851	13,159	13,447	15,182	14,279	15,967	16,180	17,054	17,015	17,290	16,422
자본금+ 자본잉여금	833	1,061	1,293	1,522	1,474	1,453	1,636	1,674	2,234	2,300	2,288	2,683	2,648	2,587	2,640	2,750	2,704	2,672	2,600	2,581	2,534	2,484	2,405	2,356	2,297	2,268	2,203	2,150	2,058	2,029	1,967	1,944	1,878	1,858	1,796	1,773	1,756	1,707	1,636	1,607	1,555
이익잉여금	11,955	11,803	11,611	11,519	11,335	11,230	11,095	10,904	10,703	10,509	10,385	10,015	9,902	9,742	9,559	9,740	9,607	9,503	10,292	10,426	10,331	10,238	10,087	9,803	9,610	9,866	10,427	10,155	9,773	9,688	9,491	10,441	10,328	10,192	10,023	8,837	8,788	8,650	8,467	8,443	8,332
기타포괄익	-164	-190	-206	-284	-285	-287	-263	-202	-195	-211	-191	-187	-178	-178	-179	-245	-193	-159	-232	-298	-287	-277	-298	-287	-266	-255	-242	-223	-172	-184	-187	-168	-163	-51	-83	-160	-264	-424	-434	-303	-339
자본총계	12,624	12,673	12,698	12,757	12,525	12,395	12,468	12,375	12,741	12,598	12,481	12,511	12,372	12,151	12,020	12,245	12,118	12,016	12,661	12,709	12,578	12,445	12,194	11,872	11,641	11,879	12,388	12,082	11,659	11,534	11,271	12,217	12,043	11,998	11,736	10,450	10,279	9,933	9,669	9,746	9,548
주식수(만주)	19,280	19,580	19,870	19,880	19,830	19,970	20,390	20,300	20,640	20,620	20,970	21,000	20,990	21,040	21,030	21,030	21,030	21,010	21,040	21,060	21,070	21,020	20,700	20,850	20,680	20,650	20,670	20,700	20,620	20,580	20,350	20,540	20,460	20,460	20,370	20,400	20,370	20,310	20,240	20,290	19,940

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,743	1,674	1,697	1,686	1,663	1,654	1,499	1,582	1,523	1,502	1,582	-119	-6	-1.00	-72	1,406	1,389	1,490	1,499	1,559	1,507	1,000	1,205	1,203	1,399	1,753	1,586	1,542	1,448	1,541	1,747	1,771	1,750	1,797	1,582	1,807	1,696	1,635	1,632	1,468	1,214
투자활동	-835	-2,029	-1,976	-1,945	-1,937	-799	-888	-818	-828	-825	-779	-149	-68	-68	-7	-563	-603	-470	-504	-673	-640	-615	-614	-436	-508	-745	-729	-674	-649	-420	-417	-462	-444	-479	-511	-529	-1,783	-1,920	-1,692	-1,476	-8
재무활동	-1,054	-619	326	982	397	141	-485	-495	-589	-607	-764	-50	-48	-84	-68	-1,186	-1,418	-1,301	-1,306	-937	-553	-2,110	-422	-318	-574	848	-780	-873	-872	-2,279	-1,302	-1,260	-1,283	-625	-1,211	-1,287	-447	346	-743	-973	-1,636
환율변동	-2	13	19	0.10	14	-4	-17	8	-5	-8	0.90	6	-4	-11	-15	-31	-23	-8	-13	4	15	16	15	6	-7	-9	-2	-8	-5	-20	-10	-5	8	33	29	15	8	-18	-23	-11	-18
현금의증감	-147	-960	66	724	137	992	110	277	100	63	40	-253	-67	-106	-103	-374	-656	-289	-324	-48	329	-1,709	184	455	310	1,847	75	-12	-78	-1,179	18	44	31	726	-110	6	-526	43	-825	-992	-448
자본적지출	-543	-534	-525	-479	-424	-411	-444	-482	-546	-596	-603	-591	-561	-497	-446	-445	-440	-420	-426	-356	-336	-343	-371	-441	-500	-745	-721	-713	-698	-453	-439	-446	-426	-451	-493	-514	-546	-547	-530	-499	-451
잉여현금	1,200	1,140	1,172	1,207	1,239	1,243	1,055	1,099	978	906	979	-709	-566	-498	-518	961	949	1,070	1,074	1,203	1,171	657	834	762	899	1,008	865	830	750	1,087	1,308	1,324	1,324	1,347	1,089	1,292	1,150	1,088	1,102	969	763

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수