얌차이나홀딩스 YUMC(YUM CHINA HOLDINGS INC) | 재무제표

얌차이나홀딩스

YUMC

NYSE

44.91

-1.97 (-4.20%) 26.08/27, USD

최근 실적발표 26. 08/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
매출액	12,438	12,087	11,797	11,569	11,434	11,326	11,303	11,201	11,044	11,019	10,978	10,573	10,344	9,818	9,569	9,772	9,641	9,964	9,853	9,821	9,615	9,066	8,263	8,033	8,004	8,226	8,776	8,661	8,554	8,498	8,415	8,373	8,291	8,064	7,769	7,075
매출원가	10,251	9,963	9,717	9,543	9,441	9,369	9,376	9,321	9,194	9,162	9,057	8,718	8,491	8,136	8,108	8,851	8,722	8,759	8,383	7,533	7,229	6,811	6,298	6,156	6,157	6,339	6,659	6,593	6,523	6,482	6,434	6,385	6,307	6,093	5,822	5,612
매출총이익	2,187	2,124	2,080	2,026	1,993	1,957	1,927	1,880	1,850	1,857	1,921	1,855	1,853	1,682	1,461	921	919	1,205	1,470	2,288	2,386	2,255	1,965	1,877	1,847	1,887	2,117	2,068	2,031	2,016	1,981	1,988	1,984	1,971	1,947	1,463
판매관리비	588	580	581	568	564	566	568	565	595	615	638	630	618	606	594	605	590	585	564	548	533	510	479	486	476	472	487	462	464	456	456	490	494	511	495	429
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,382	1,338	1,290	1,254	1,225	1,187	1,162	1,121	1,073	1,064	1,106	1,037	1,030	854	629	1,221	1,083	1,235	1,386	933	1,311	1,206	961	875	619	695	901	891	860	849	941	904	899	877	778	634
EBITDA	2,239	2,183	2,147	2,120	2,148	2,152	2,151	2,112	2,028	1,999	2,013	1,980	1,982	1,879	1,686	2,256	2,082	2,177	2,299	1,850	2,267	2,167	1,897	1,780	1,480	1,522	1,740	1,585	1,464	1,363	1,367	1,364	1,354	1,309	1,186	1,056
영업외이익	-22	-19	8	10	59	91	105	114	90	78	50	66	32	54	20	-15	-32	-53	-27	6	74	111	118	114	86	57	72	19	10	-7	-19	9	7	1.00	-1.00	20
법인세	385	373	369	360	365	362	356	342	323	317	329	320	317	277	207	342	289	322	369	273	384	365	295	266	198	199	260	213	193	200	214	386	406	396	379	156
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	975	946	929	904	919	916	911	893	840	825	827	783	745	631	442	864	762	860	990	666	1,001	952	784	723	507	553	713	697	677	642	708	527	500	482	398	498

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.08/31	16.05/31
현금성자산	485	473	506	648	592	825	723	1,193	1,043	883	1,128	1,131	1,189	1,111	1,130	1,211	1,147	1,047	1,136	1,278	1,209	1,084	1,158	1,782	674	1,048	1,046	1,355	1,296	1,247	1,266	1,334	1,261	1,318	1,059	0	0	0	885	750	0
단기투자	901	956	878	1,495	1,563	1,167	1,121	1,338	1,434	1,512	1,472	2,001	1,762	1,870	2,022	2,826	2,506	2,622	2,860	3,099	3,139	3,026	3,105	2,424	1,034	490	611	364	284	284	122	198	278	276	205	0	0	0	79	0	0
매출채권등	115	103	95	86	94	81	79	79	74	74	68	62	59	59	64	66	79	70	67	97	105	102	99	86	83	78	88	79	85	77	80	65	73	63	79	0	0	0	74	110	0
재고자산	459	414	438	389	360	329	405	359	362	345	424	419	396	378	417	321	353	345	432	390	380	345	398	346	346	317	380	317	309	280	307	270	276	261	297	0	0	0	268	218	0
장기투자	1,070	1,105	1,065	975	1,008	1,327	1,456	1,321	1,394	1,242	1,597	1,556	1,502	1,440	1,041	256	287	305	382	309	301	48	85	71	68	107	89	74	58	44	81	68	53	44	95	0	0	0	71	64	0
유형자산	4,737	4,745	4,732	4,555	4,518	4,494	4,553	4,646	4,465	4,459	4,527	4,200	4,115	4,286	4,337	4,119	4,371	4,777	4,863	4,197	4,027	3,889	3,929	3,676	3,390	3,399	3,579	3,399	3,525	3,636	1,615	1,605	1,657	1,755	1,691	0	0	0	1,647	1,707	0
무형자산	2,172	2,139	2,111	2,072	2,060	2,035	2,024	2,105	2,034	2,047	2,082	2,026	2,039	2,152	2,147	2,103	2,260	2,414	2,414	1,076	1,069	1,063	1,078	1,046	492	339	348	353	371	384	382	399	421	452	209	0	0	0	167	178	0
이연세자산	168	160	156	149	142	139	138	145	132	129	129	106	72	93	113	89	103	96	106	68	73	83	98	102	99	92	95	89	99	104	89	75	85	110	105	0	0	0	162	139	0
기타자산	764	742	802	665	646	605	622	615	630	604	604	569	541	574	555	705	948	963	963	992	1,001	1,197	925	853	777	707	714	680	698	706	668	677	626	615	547	0	0	0	374	297	0
자산총계	10,871	10,837	10,783	11,034	10,983	11,002	11,121	11,801	11,568	11,295	12,031	12,070	11,675	11,963	11,826	11,696	12,054	12,639	13,223	11,506	11,304	10,837	10,875	10,386	6,963	6,577	6,950	6,710	6,725	6,762	4,610	4,691	4,730	4,894	4,287	0	0	0	3,727	3,463	0
매입채무등	2,263	2,126	2,127	2,116	2,056	1,922	2,080	2,103	2,149	1,936	2,164	2,129	2,064	1,957	2,096	1,992	2,099	2,008	2,332	2,126	2,042	1,800	1,995	1,893	1,660	1,434	1,691	1,566	1,569	1,507	1,199	1,116	1,147	1,114	985	0	0	0	971	1,019	0
차입금	1,863	1,872	1,904	1,841	1,808	1,952	1,992	2,246	2,289	2,056	2,111	2,038	1,814	1,905	1,950	1,898	2,039	2,255	2,326	2,048	1,969	1,910	1,943	1,822	1,701	1,729	1,829	1,752	1,819	1,892	25	26	27	29	28	0	0	0	28	29	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	525	570	495	535	496	533	465	566	499	549	480	497	438	521	458	482	454	495	476	285	306	349	299	114	63	49	45	82	57	80	54	76	59	106	39	0	0	0	33	73	0
기타부채	159	162	158	156	154	156	157	158	149	166	157	147	142	164	162	156	160	173	167	170	159	165	167	350	252	211	210	195	201	220	355	385	396	442	388	0	0	0	252	232	0
부채총계	4,810	4,730	4,684	4,648	4,514	4,563	4,694	5,073	5,086	4,707	4,912	4,811	4,458	4,547	4,666	4,528	4,752	4,931	5,301	4,629	4,476	4,224	4,404	4,179	3,676	3,423	3,775	3,595	3,646	3,699	1,633	1,603	1,629	1,691	1,440	0	0	0	1,284	1,353	0
자본금+ 자본잉여금	3,686	3,743	3,772	3,881	3,944	3,978	3,980	4,039	4,090	4,087	4,324	4,386	4,400	4,395	4,394	4,412	4,406	3,673	3,896	3,927	3,955	3,940	3,934	3,923	1,720	1,710	1,710	1,763	1,821	1,887	1,946	2,082	2,171	2,237	2,231	0	0	0	2,336	1,971	0
이익잉여금	1,696	1,788	1,764	2,050	2,110	2,124	2,089	2,156	2,048	2,078	2,310	2,526	2,465	2,374	2,191	2,228	2,083	2,941	2,892	2,468	2,415	2,285	2,105	2,004	1,565	1,433	1,416	1,371	1,193	1,060	944	916	751	646	397	0	0	0	40	0	0
기타포괄익	-25	-98	-157	-239	-265	-318	-341	-179	-326	-300	-229	-341	-316	-91	-103	-222	40	279	268	213	205	150	167	35	-82	-89	-49	-109	-17	39	-17	-14	81	224	137	0	0	0	1	73	0
자본총계	5,357	5,433	5,379	5,692	5,789	5,784	5,728	6,016	5,812	5,865	6,405	6,571	6,549	6,678	6,482	6,418	6,529	6,893	7,056	6,608	6,575	6,375	6,206	5,962	3,203	3,054	3,077	3,025	2,997	2,986	2,873	2,984	3,003	3,107	2,765	0	0	0	2,377	2,044	0
주식수(만주)	34,900	35,400	37,100	36,900	37,400	37,800	39,000	38,500	39,100	40,300	42,000	42,000	42,200	42,300	42,500	42,400	42,400	43,000	43,400	43,500	43,500	43,400	40,200	40,000	38,800	38,600	38,800	38,800	38,900	38,800	39,500	39,400	39,800	40,100	39,800	38,600	38,700	38,800	36,900	36,375	38,314

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	16.12/31
영업활동	1,578	1,564	1,466	1,508	1,440	1,429	1,419	1,391	1,392	1,408	1,473	1,418	1,728	1,749	1,413	1,386	967	971	1,131	1,289	1,435	1,385	1,114	1,039	980	901	1,185	1,205	1,171	1,126	1,333	1,072	1,099	1,099	884	866
투자활동	20	-166	-5	-466	-336	-349	-178	281	-277	-215	-743	-981	-1,068	-964	-522	-705	-296	-495	-855	-1,519	-2,959	-3,458	-3,109	-2,690	-1,303	-641	-910	-578	-514	-552	-552	-757	-498	-613	-557	-471
재무활동	-1,719	-1,762	-1,689	-1,584	-1,560	-1,140	-1,636	-1,635	-1,271	-1,393	-716	-501	-561	-669	-844	-676	-707	-532	-313	-306	1,998	2,055	2,058	2,032	-280	-419	-480	-568	-591	-580	-518	-356	-261	-225	-185	93
환율변동	14	12	11	-3	5	2	-10	25	10	-28	-16	-16	-57	-52	-53	-72	-26	19	15	32	54	45	40	37	-12	-31	-6	-29	-31	-65	-56	-48	-5	54	32	-28
현금의증감	-107	-352	-217	-545	-451	-58	-405	62	-146	-228	-2	-80	42	64	-6	-67	-62	-37	-22	-504	528	27	103	418	-615	-190	-211	30	35	-71	207	-89	335	315	174	460
자본적지출	-638	-633	-626	-567	-606	-653	-705	-734	-736	-720	-710	-669	-664	-653	-679	-716	-733	-729	-689	-617	-537	-497	-419	-409	-408	-412	-435	-421	-452	-469	-470	-479	-441	-414	-415	-417
잉여현금	940	931	840	941	834	776	714	657	656	688	763	749	1,064	1,096	734	670	234	242	442	672	898	888	695	630	572	489	750	784	719	657	863	593	658	685	469	449

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수