| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 5,080 | 5,719 | 6,214 | 6,138 | 5,982 | 5,806 | 5,628 | 5,460 | 5,287 | 4,896 | 4,709 | 4,239 | 3,716 | 3,435 | 3,367 | 3,759 | 4,083 | 4,478 | 4,618 | 4,409 | 4,038 | 3,962 | 5,165 | 6,198 | 7,660 | 8,617 | 8,558 | 8,689 | 9,460 | 11,244 | 16,756 | 16,082 | 14,278 | 11,535 | 4,790 | 4,152 | 3,703 | 3,238 | 0 | 2,112 | 0 |
| 매출원가 | 759 | 786 | 733 | 789 | 874 | 883 | 870 | 910 | 1,010 | 976 | 1,003 | 981 | 824 | 777 | 782 | 745 | 739 | 761 | 1,141 | 1,194 | 1,176 | 1,105 | 682 | 598 | 596 | 665 | 718 | 824 | 969 | 1,061 | 1,806 | 1,663 | 1,449 | 1,243 | 328 | 256 | 206 | 180 | 0 | 131 | 0 |
| 매출총이익 | 4,321 | 4,933 | 5,481 | 5,349 | 5,108 | 4,923 | 4,758 | 4,550 | 4,278 | 3,919 | 3,706 | 3,258 | 2,893 | 2,658 | 2,585 | 3,014 | 3,343 | 3,717 | 3,477 | 3,215 | 2,862 | 2,857 | 4,483 | 5,600 | 7,064 | 7,952 | 7,839 | 7,865 | 8,491 | 10,183 | 14,950 | 14,419 | 12,829 | 10,292 | 4,462 | 3,896 | 3,498 | 3,058 | 0 | 1,982 | 0 |
| 판매관리비 | 1,293 | 1,482 | 1,574 | 1,553 | 1,483 | 1,471 | 1,387 | 1,220 | 1,079 | 888 | 787 | 751 | 808 | 846 | 991 | 1,325 | 1,619 | 1,852 | 2,081 | 2,179 | 2,295 | 2,536 | 3,192 | 3,875 | 4,578 | 5,199 | 5,277 | 5,766 | 6,702 | 7,995 | 14,841 | 14,040 | 12,437 | 10,329 | 2,840 | 2,435 | 2,147 | 1,892 | 0 | 1,248 | 0 |
| 연구개발비 | 430 | 407 | 450 | 509 | 457 | 412 | 295 | 183 | 160 | 149 | 134 | 129 | 96 | 152 | 241 | 208 | 208 | 208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -913 | -222 | 1,151 | 1,302 | 1,381 | 1,647 | 2,038 | 2,393 | 2,626 | 2,595 | 2,540 | 2,182 | 1,788 | 1,472 | 1,169 | 1,248 | 1,255 | 1,287 | 388 | 86 | -459 | -706 | 366 | 479 | 908 | 1,128 | 897 | 505 | 421 | 776 | -718 | -175 | 114 | -80 | 1,541 | 1,380 | 1,270 | 1,085 | 0 | 733 | 0 |
| EBITDA | 0 | -12 | 0 | 0 | 0 | 1,890 | 0 | 0 | 0 | 2,671 | 0 | 0 | 0 | 1,575 | 0 | 0 | 0 | 1,417 | 0 | 0 | 0 | -508 | 0 | 0 | 0 | 1,716 | 0 | 0 | 0 | 1,922 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 1,113 | 0 | 0 | 0 |
| 영업외이익 | 140 | 179 | 260 | 136 | 137 | 214 | 193 | 155 | 88 | 51 | 35 | 17 | 45 | 50 | 55 | 54 | 24 | -11 | -76 | -108 | -138 | -129 | -168 | -119 | -35 | 193 | 1,031 | 1,074 | 1,180 | 998 | 460 | 406 | 280 | 273 | 76 | 61 | 42 | 18 | 0 | 2 | 0 |
| 법인세 | -86 | -97 | 157 | 146 | 174 | 279 | 409 | 527 | 574 | 565 | 584 | 492 | 394 | 301 | 136 | 142 | 155 | 170 | 122 | 63 | -40 | -81 | 54 | 57 | 167 | 239 | 191 | 206 | 187 | 194 | 259 | 310 | 397 | 381 | 315 | 97 | -24 | -14 | 0 | 175 | 0 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -687 | 55 | 1,254 | 1,292 | 1,344 | 1,582 | 1,822 | 2,021 | 2,139 | 2,080 | 1,994 | 1,710 | 1,437 | 1,195 | 1,040 | 1,091 | 1,037 | 1,033 | 143 | -98 | -531 | -693 | 271 | 419 | 806 | 1,156 | 1,738 | 1,374 | 1,413 | 1,580 | -517 | -78 | -3 | -188 | 1,303 | 1,344 | 1,336 | 1,116 | 0 | 560 | 0 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 2,837 | 3,871 | 4,260 | 4,454 | 4,356 | 4,102 | 3,861 | 5,698 | 5,993 | 6,059 | 5,576 | 5,825 | 5,132 | 4,361 | 3,661 | 4,427 | 0 | 2,945 | 2,420 | 2,281 | 2,558 | 2,707 | 3,008 | 3,026 | 3,238 | 3,269 | 2,717 | 2,823 | 2,617 | 3,034 | 919 | 1,230 | 2,887 | 3,663 | 3,154 | 2,608 | 2,275 | 2,187 | 2,081 | 2,129 | 1,760 |
| 투자자산 | 1,913 | 2,139 | 2,372 | 1,593 | 898 | 886 | 840 | 925 | 1,196 | 1,319 | 1,114 | 774 | 801 | 1,544 | 1,836 | 1,219 | 0 | 1,951 | 2,332 | 2,078 | 1,885 | 1,624 | 962 | 818 | 807 | 916 | 1,156 | 1,243 | 2,519 | 2,758 | 2,489 | 2,501 | 1,889 | 1,765 | 1,724 | 2,122 | 2,047 | 1,628 | 838 | 178 | 232 |
| 매출채권등 | 4,341 | 3,800 | 3,898 | 3,685 | 3,868 | 4,963 | 4,008 | 2,164 | 1,338 | 2,297 | 1,373 | 1,589 | 1,602 | 2,114 | 1,399 | 1,234 | 0 | 2,290 | 1,027 | 1,293 | 1,060 | 1,757 | 1,685 | 1,588 | 1,618 | 3,391 | 1,746 | 1,819 | 341 | 5,311 | 128 | 126 | 140 | 139 | 201 | 21 | 41 | 30 | 181 | 156 | 162 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 119 | 88 | 125 | 122 | 117 | 118 | 95 | 97 | 97 | 103 | 101 | 99 | 105 | 111 | 121 | 141 | 0 | 183 | 186 | 217 | 233 | 253 | 325 | 409 | 480 | 530 | 598 | 628 | 629 | 266 | 97 | 97 | 83 | 82 | 82 | 60 | 42 | 36 | 30 | 22 | 20 |
| 무형자산 | 2 | 4 | 7 | 5 | 0.43 | 0.29 | 0.28 | 0.21 | 0.02 | 0.03 | 0.27 | 0.36 | 0.48 | 0.79 | 2 | 3 | 0 | 10 | 35 | 45 | 62 | 66 | 124 | 146 | 150 | 160 | 143 | 141 | 143 | 145 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 362 | 325 | 173 | 129 | 0.00 | 77 | 55 | 44 | 59 | 73 | 88 | 92 | 91 | 84 | 103 | 76 | 0 | 7 | 6 | 9 | 14 | 17 | 50 | 49 | 42 | 45 | 150 | 149 | 156 | 184 | 232 | 430 | 807 | 801 | 686 | 560 | 495 | 436 | 367 | 283 | 226 |
| 기타자산 | 2,930 | 3,228 | 4,615 | 4,462 | 4,034 | 2,836 | 3,599 | 2,886 | 2,304 | 427 | 1,099 | 992 | 869 | 321 | 864 | 901 | 0 | 352 | 1,550 | 1,277 | 1,133 | 279 | 2,218 | 2,491 | 2,742 | 1,333 | 3,879 | 4,101 | 4,652 | 2,552 | 3,296 | 3,781 | 3,602 | 1,069 | 1,137 | 620 | 476 | 467 | 534 | 273 | 235 |
| 자산총계 | 12,503 | 13,455 | 15,450 | 14,449 | 13,274 | 12,983 | 12,458 | 11,816 | 10,987 | 10,277 | 9,351 | 9,371 | 8,600 | 8,536 | 7,986 | 7,999 | 0 | 7,739 | 7,556 | 7,200 | 6,945 | 6,702 | 8,371 | 8,528 | 9,077 | 9,644 | 10,389 | 10,904 | 11,058 | 14,252 | 7,296 | 8,166 | 9,408 | 7,519 | 6,983 | 5,990 | 5,377 | 4,783 | 4,031 | 3,041 | 2,635 |
| 매입채무등 | 94 | 80 | 1,443 | 934 | 367 | 43 | 393 | 394 | 487 | 477 | 138 | 67 | 20 | 14 | 71 | 81 | 0 | 70 | 88 | 116 | 65 | 63 | 35 | 40 | 39 | 44 | 62 | 54 | 61 | 933 | 400 | 1,331 | 112 | 147 | 168 | 216 | 392 | 444 | 363 | 171 | 267 |
| 차입금 | 35 | 40 | 43 | 38 | 38 | 41 | 15 | 19 | 19 | 24 | 28 | 419 | 422 | 803 | 809 | 919 | 0 | 1,101 | 1,092 | 1,039 | 876 | 582 | 136 | 205 | 259 | 301 | 323 | 341 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연수익 | 0.15 | 0.23 | 0.34 | 0.52 | 0.48 | 9 | 18 | 39 | 47 | 54 | 27 | 32 | 37 | 66 | 0.53 | 2 | 0 | 12 | 12 | 21 | 44 | 51 | 136 | 191 | 255 | 358 | 382 | 391 | 460 | 569 | 377 | 295 | 335 | 223 | 195 | 173 | 168 | 164 | 152 | 141 | 132 |
| 이연세부채 | 34 | 30 | 108 | 92 | 55 | 41 | 16 | 56 | 114 | 122 | 119 | 100 | 85 | 80 | 79 | 80 | 0 | 113 | 148 | 119 | 76 | 39 | 150 | 162 | 216 | 219 | 268 | 329 | 418 | 487 | 561 | 658 | 627 | 11 | 5 | 60 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 3,560 | 4,033 | 3,513 | 3,403 | 3,060 | 3,305 | 2,730 | 2,345 | 1,719 | 1,515 | 1,511 | 1,766 | 1,590 | 1,543 | 1,479 | 1,659 | 0 | 1,623 | 1,726 | 1,743 | 1,926 | 2,190 | 3,574 | 3,669 | 3,823 | 4,233 | 6,430 | 7,108 | 7,238 | 12,626 | 1,184 | 1,302 | 3,987 | 4,167 | 4,120 | 2,787 | 2,328 | 2,035 | 1,776 | 1,349 | 1,129 |
| 부채총계 | 3,724 | 4,183 | 5,107 | 4,467 | 3,520 | 3,440 | 3,173 | 2,852 | 2,386 | 2,191 | 1,822 | 2,384 | 2,154 | 2,505 | 2,439 | 2,741 | 0 | 2,918 | 3,065 | 3,037 | 2,987 | 2,925 | 4,030 | 4,267 | 4,592 | 5,154 | 7,465 | 8,223 | 8,525 | 14,615 | 2,522 | 3,585 | 5,060 | 4,549 | 4,487 | 3,237 | 2,888 | 2,643 | 2,290 | 1,661 | 1,528 |
| 자본금+ 자본잉여금 |
5,073 | 5,069 | 5,059 | 5,040 | 5,031 | 5,028 | 5,038 | 5,037 | 5,064 | 5,077 | 5,088 | 5,102 | 5,104 | 5,114 | 5,116 | 5,064 | 0 | 5,057 | 5,054 | 5,025 | 5,019 | 5,018 | 5,019 | 5,013 | 5,009 | 5,002 | 3,835 | 3,824 | 3,830 | 1,294 | 1,266 | 1,174 | 1,150 | 1,124 | 1,095 | 950 | 943 | 933 | 922 | 792 | 792 |
| 이익잉여금 | 3,711 | 4,206 | 5,213 | 4,900 | 4,682 | 4,435 | 4,226 | 3,880 | 3,471 | 2,985 | 2,415 | 1,861 | 1,335 | 909 | 424 | 190 | 0 | -248 | -578 | -878 | -1,077 | -1,258 | -697 | -777 | -542 | -533 | -937 | -1,161 | -1,310 | -1,674 | 3,489 | 3,398 | 3,200 | 1,835 | 1,396 | 1,783 | 1,520 | 1,177 | 806 | 577 | 317 |
| 기타포괄익 | -17 | -3 | 71 | 42 | 41 | 79 | 21 | 48 | 67 | 24 | 26 | 24 | 9 | 8 | 8 | 5 | 0 | 12 | 14 | 16 | 17 | 17 | 19 | 23 | 19 | 22 | 25 | 18 | 13 | 16 | 18 | 9 | -2 | 11 | 4 | 19 | 26 | 29 | 12 | 11 | -2 |
| 자본총계 | 8,766 | 9,272 | 10,343 | 9,982 | 9,754 | 9,542 | 9,285 | 8,964 | 8,601 | 8,086 | 7,529 | 6,987 | 6,447 | 6,031 | 5,548 | 5,259 | 0 | 4,821 | 4,491 | 4,163 | 3,958 | 3,778 | 4,341 | 4,260 | 4,485 | 4,490 | 2,924 | 2,681 | 2,533 | -363 | 4,774 | 4,581 | 4,348 | 2,970 | 2,496 | 2,753 | 2,489 | 2,140 | 1,741 | 1,380 | 1,107 |
| 주식수(만주) | 17,495 | 17,468 | 17,515 | 17,410 | 17,393 | 17,471 | 17,603 | 17,471 | 17,620 | 17,868 | 17,836 | 17,912 | 18,018 | 17,539 | 17,984 | 17,087 | 17,107 | 17,059 | 17,157 | 16,917 | 16,914 | 18,030 | 18,273 | 18,561 | 18,616 | 18,653 | 18,635 | 18,666 | 18,657 | 18,627 | 18,502 | 18,563 | 18,575 | 18,243 | 12,350 | 12,083 | 12,084 | 11,893 | 11,944 | 11,700 | 11,700 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 0 | 704 | 0 | 0 | 0 | 1,424 | 0 | 0 | 0 | 2,171 | 0 | 0 | 0 | 1,849 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 282 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | -3,959 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 2,113 | 0 | 0 | 0 |
| 투자활동 | 0 | -1,576 | 0 | 0 | 0 | -3,113 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | -347 | 0 | 0 | 0 | -1,797 | 0 | 0 | 0 | 1,110 | 0 | 0 | 0 | 3,298 | 0 | 0 | 0 | -1,167 | 0 | 0 | 0 | -1,422 | 0 | 0 | 0 |
| 재무활동 | 0 | 663 | 0 | 0 | 0 | -277 | 0 | 0 | 0 | -569 | 0 | 0 | 0 | -489 | 0 | 0 | 0 | 427 | 0 | 0 | 0 | 955 | 0 | 0 | 0 | -1,150 | 0 | 0 | 0 | -788 | 0 | 0 | 0 | 2,643 | 0 | 0 | 0 | 135 | 0 | 0 | 0 |
| 환율변동 | 0 | -21 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | -0.94 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 29 | 0 | 0 | 0 |
| 현금의증감 | 0 | -231 | 0 | 0 | 0 | -1,957 | 0 | 0 | 0 | 1,698 | 0 | 0 | 0 | 1,415 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | -562 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | -1,446 | 0 | 0 | 0 | 1,644 | 0 | 0 | 0 | 856 | 0 | 0 | 0 |
| 자본적지출 | 0 | -26 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -48 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | -180 | 0 | 0 | 0 | -30 | 0 | 0 | 0 |
| 잉여현금 | 0 | 678 | 0 | 0 | 0 | 1,415 | 0 | 0 | 0 | 2,167 | 0 | 0 | 0 | 1,849 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 270 | 0 | 0 | 0 | 226 | 0 | 0 | 0 | -4,099 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2,083 | 0 | 0 | 0 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.