X파이낸셜 XYF(X FINANCIAL) | 재무제표

X파이낸셜

XYF

NYSE

5.06

-0.09 (-1.75%) 26.10/12, USD

최근 실적발표 26. 08/25

연환산 연간 분기

손익계산서 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	17.12/31	16.12/31
매출액	5,599	6,878	7,639	7,880	7,502	6,601	5,872	5,356	5,170	5,018	4,815	4,578	4,076	3,680	3,563	3,431	3,500	3,608	3,626	3,519	3,115	2,570	2,193	2,142	2,436	2,841	3,088	3,286	3,261	3,528	3,541	3,407	3,030	1,787	230
매출원가	3,046	3,745	4,223	4,448	4,360	3,828	3,321	3,146	3,004	2,946	2,915	2,779	2,497	2,349	2,170	1,924	1,867	1,855	1,963	2,128	2,205	2,197	2,072	1,925	1,832	1,741	1,635	1,555	1,371	1,234	1,186	1,115	1,034	760	259
매출총이익	2,553	3,133	3,417	3,432	3,142	2,773	2,551	2,210	2,166	2,071	1,900	1,798	1,579	1,330	1,392	1,507	1,633	1,753	1,663	1,391	909	373	121	217	605	1,099	1,453	1,731	1,890	2,294	2,355	2,292	1,996	1,027	-29
판매관리비	192	195	200	202	200	189	176	166	157	154	154	116	122	131	143	210	208	212	209	182	178	202	215	256	299	307	331	374	404	422	426	374	305	175	100
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	735	1,207	1,633	2,123	2,266	2,064	1,873	1,603	1,529	1,510	1,438	1,457	1,323	1,072	1,082	1,120	1,230	1,374	1,311	142	-370	-1,049	-1,430	-471	-155	411	813	1,006	1,065	1,304	1,275	1,225	1,096	502	-137
EBITDA	0	0	1,786	0	0	0	1,976	0	0	0	1,484	0	0	0	1,211	0	0	0	1,222	0	0	0	-1,575	0	0	0	712	0	0	0	1,107	0	0	484	-143
영업외이익	40	109	142	172	-0.49	65	96	63	88	62	41	128	136	151	122	48	22	-59	-97	-115	-95	-88	-156	-206	-220	-194	-112	-96	-119	-152	-178	-148	-110	-23	-10
법인세	191	247	292	458	478	457	406	302	276	274	261	295	312	268	396	469	497	513	369	-12	-130	-232	-300	-139	-114	-178	-93	-31	-23	199	210	275	281	138	-27
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	563	1,044	1,465	1,793	1,748	1,635	1,540	1,343	1,315	1,266	1,187	1,272	1,137	956	812	683	738	776	825	24	-356	-923	-1,309	-573	-291	369	774	937	965	950	883	800	702	340	-120

재무상태표 * 단위 : 백만위안(CNY)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	16.12/31
현금성자산	1,959	2,369	2,134	1,550	1,941	2,102	1,661	1,534	2,202	2,190	1,944	2,028	1,915	1,353	1,007	1,122	1,078	1,298	992	1,305	1,815	1,396	1,599	1,082	1,397	1,576	1,520	1,625	1,608	2,156	1,278	1,515	0	0	684	0	505
투자자산	7,248	6,667	7,057	7,469	5,952	5,137	5,840	6,303	6,341	6,463	6,058	5,314	5,036	4,580	4,629	4,701	4,607	4,250	3,529	2,600	2,387	2,692	3,171	3,203	2,875	2,807	3,454	2,832	2,132	1,080	1,081	665	0	0	1,688	0	896
매출채권등	1,377	2,498	3,146	3,066	3,162	2,410	2,030	1,709	1,511	1,601	1,660	1,741	1,494	1,272	1,162	922	731	743	747	888	733	589	413	306	247	441	771	1,166	1,184	1,267	1,399	1,450	0	0	1,111	0	140
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	25	26	24	21	19	17	16	12	10	10	9	9	7	6	6	5	5	5	6	6	8	9	11	13	16	18	20	22	22	23	23	24	0	0	21	0	6
무형자산	38	39	39	38	37	37	37	36	37	37	37	37	36	36	37	37	36	36	37	37	37	37	37	38	38	35	35	33	32	30	28	28	0	0	2	0	0.92
이연세자산	486	507	455	304	260	188	198	193	192	163	136	118	80	74	88	121	160	164	275	376	473	561	606	577	572	520	465	347	347	347	347	296	0	0	296	0	39
기타자산	968	1,500	1,811	2,242	2,317	2,203	2,038	1,834	1,682	1,675	1,807	1,916	1,849	2,007	1,909	1,763	1,789	1,742	1,757	2,000	1,729	1,722	1,661	2,918	2,979	2,561	2,015	1,553	1,485	850	480	216	0	0	86	0	93
자산총계	12,102	13,606	14,666	14,689	13,688	12,093	11,819	11,620	11,975	12,139	11,650	11,161	10,417	9,328	8,838	8,673	8,407	8,237	7,343	7,212	7,181	7,007	7,498	8,138	8,124	7,958	8,281	7,579	6,810	5,752	4,637	4,195	0	0	3,888	0	1,681
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	1,980	2,761	3,465	3,423	2,856	2,322	2,513	2,840	3,609	4,205	4,149	3,787	3,701	3,173	2,839	2,851	2,716	2,726	2,117	2,063	2,521	2,829	3,725	3,582	3,443	2,852	3,006	2,531	1,861	1,044	198	127	0	0	667	0	728
이연수익	393	389	468	470	323	160	165	106	85	104	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	791	1,049	969	966	1,033	959	937	818	776	780	766	743	658	571	527	497	451	413	337	238	178	172	149	334	350	391	400	368	395	450	494	452	0	0	507	0	22
예수부채	0	0	0	0	0	0	12	0	0	0	20	20	20	20	20	20	20	20	21	21	21	21	21	25	31	58	109	158	178	155	134	125	0	0	134	0	191
기타부채	1,183	1,639	1,928	1,900	1,754	1,217	1,239	959	852	827	821	894	662	520	699	775	858	950	892	1,069	935	688	526	444	408	436	398	325	356	450	293	293	0	0	814	0	362
부채총계	4,347	5,838	6,829	6,760	5,967	4,658	4,866	4,724	5,321	5,916	5,803	5,444	5,040	4,285	4,084	4,143	4,045	4,109	3,366	3,391	3,655	3,711	4,422	4,385	4,232	3,738	3,914	3,382	2,790	2,099	1,119	997	0	0	2,122	0	1,304
자본금+ 자본잉여금	2,219	2,270	2,289	2,353	2,560	2,722	2,697	3,041	3,105	3,094	3,086	3,078	3,079	3,079	3,067	3,105	3,185	3,174	3,160	3,122	3,110	3,092	3,068	3,043	3,043	3,024	2,988	2,949	2,910	2,868	2,824	2,741	0	0	1,972	0	898
이익잉여금	5,496	5,448	5,484	5,507	5,084	4,633	4,175	3,789	3,470	3,055	2,692	2,562	2,215	1,907	1,623	1,348	1,136	951	811	681	402	178	-15	658	771	1,115	1,311	1,186	1,054	751	640	398	0	0	-243	0	-583
기타포괄익	39	51	64	69	77	80	81	68	79	73	69	77	84	56	64	76	39	3	6	17	15	26	21	50	77	79	67	60	55	34	52	56	0	0	33	0	58
자본총계	7,755	7,769	7,837	7,929	7,721	7,435	6,953	6,897	6,654	6,222	5,847	5,717	5,377	5,043	4,753	4,530	4,361	4,128	3,977	3,820	3,526	3,296	3,075	3,752	3,891	4,218	4,366	4,195	4,019	3,652	3,517	3,195	0	0	1,762	0	373
주식수(만주)	22,755	23,651	24,948	25,128	26,394	26,086	29,335	29,233	30,045	29,689	29,083	29,711	29,386	29,433	32,240	32,898	33,951	33,960	33,688	34,234	33,969	33,324	32,123	32,126	32,080	32,066	31,974	32,310	32,511	32,266	30,398	30,390	30,438	28,008	27,971	28,008	23,809

현금흐름표 * 단위 : 백만위안(CNY)

	25.12/31	24.12/31	23.12/31	22.12/31	21.12/31	20.12/31	19.12/31	18.12/31	17.12/31	16.12/31
영업활동	1,468	1,523	1,391	627	449	-679	601	5	-615	83
투자활동	-1,066	122	-1,684	-1,217	-2,348	-3,705	-3,080	413	-11	-735
재무활동	79	-1,935	1,227	576	1,301	4,491	2,711	182	830	775
환율변동	-8	7	2	29	-9	-28	11	-6	-25	18
현금의증감	472	-283	938	15	-606	78	243	594	179	141
자본적지출	-22	-14	-8	-6	-2	-5	-15	-39	-21	-3
잉여현금	1,446	1,509	1,383	621	447	-685	586	-33	-636	79

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만위안(CNY)

재무상태표 * 단위 : 백만위안(CNY)

현금흐름표 * 단위 : 백만위안(CNY)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수