엑스탄트메디컬홀딩스 XTNT(XTANT MEDICAL HOLDINGS INC)

엑스탄트메디컬홀딩스

XTNT

NYSEMKT

0.33

+ 0.01 (+3.12%) 26.08/27, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	110	122	134	133	128	122	117	114	111	101	91	78	68	63	58	57	56	56	55	55	56	51	53	56	58	63	65	66	68	71	72	73	76	78	83	88	91	91	90	88	82
매출원가	44	46	50	51	51	51	49	45	43	39	36	32	29	28	26	25	25	24	23	22	20	18	19	19	20	21	22	28	28	29	29	27	29	31	33	30	29	28	28	28	27
매출총이익	65	76	84	83	77	71	68	69	68	62	55	47	39	35	32	32	31	32	32	34	36	33	34	37	38	41	43	38	39	42	43	47	46	47	50	57	62	63	62	60	55
판매관리비	68	71	75	74	75	76	78	81	80	73	64	54	45	41	38	38	36	37	35	35	35	32	34	37	40	43	44	43	43	45	46	47	48	52	56	60	62	61	60	58	55
연구개발비	2	2	2	2	2	2	2	2	2	2	1.34	1.08	0.82	0.88	0.92	0.83	0.87	0.87	0.87	0.85	0.76	0.63	0.66	0.79	0.82	0.92	0.93	1.20	1.34	2	2	2	2	2	2	3	3	3	3	4	4
영업이익	-10	3	7	6	0.03	-8	-12	-14	-14	-12	-10	-8	-7	-7	-7	-7	-6	-6	-4	-2	0.50	0.61	-0.75	-1.31	-3	-3	-2	-57	-57	-59	-60	-30	-33	-37	-38	-15	-12	-8	-8	-10	-16
EBITDA	-2	12	16	11	5	-3	-8	-9	2	4	5	6	-5	-5	-5	-6	-5	-4	-3	-0.24	2	2	1.33	1.17	0.01	0.10	0.79	-53	-53	-53	-53	-24	-25	-29	-29	-6	-4	0.74	0.06	-1.09	-4
영업외이익	4	4	3	0	0.09	0.01	-0.03	1.00	12	12	12	11	0.12	0.12	0.03	0	0	0	0	0	0	0	0	0.01	0.05	-0.01	-0.10	-0.09	-0.05	0.08	0.12	0.09	0	-0.09	0.13	0.11	0.30	0.95	0.36	1.34	4
법인세	2	2	2	0.51	0.31	0.09	0.19	0.74	-2	-2	-2	-2	0.06	0.06	0.07	-0.05	-0.03	0.00	0	0.32	0.32	0.30	0.30	0.10	0.10	0.10	0.10	0.07	0.05	0.02	0	0	0	0	0	0.05	0.05	0.05	0.05	-18	-18
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-11	2	5	2	-5	-12	-16	-18	-3	-2	0.66	3	-9	-8	-8	-9	-8	-7	-5	-3	-3	-5	-7	-8	-8	-8	-8	-63	-65	-68	-70	-42	-47	-52	-52	-29	-25	-20	-19	-3	-5

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	10	12	17	11	7	5	6	7	5	5	6	9	4	5	21	18	17	17	18	19	21	19	2	3	3	3	5	6	7	7	7	5	6	6	3	2	2	2	3	1.41	2
단기투자	0	0	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	19	17	18	26	27	23	21	21	21	21	21	19	14	12	11	10	9	8	7	6	7	7	7	7	8	10	10	9	9	9	10	10	10	10	13	14	16	16	19	16	15
재고자산	33	32	30	41	40	39	39	42	41	39	37	34	20	19	17	17	16	17	18	20	21	22	21	21	20	18	16	16	16	17	17	22	22	23	22	25	26	27	27	28	27
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	8	9	9	14	13	11	11	11	10	10	10	11	8	8	7	7	7	7	6	6	6	6	6	6	6	6	7	7	8	9	7	8	9	9	10	11	13	15	16	16	16
무형자산	6	6	6	14	15	15	16	16	17	17	17	17	17	18	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	53	54	55	55	74	75	76	77	79	80
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2	2	3	1.46	1.48	1.42	2	2	2	2	1.47	2	1.20	0.94	0.87	0.89	0.67	1.21	1.13	1.19	1.09	1.49	1.14	2	1.33	2	1.18	1.14	1.14	1.24	1.38	1.30	1.32	2	2	2	2	3	2	3	2
자산총계	80	78	94	106	103	96	94	99	96	94	93	92	65	63	60	56	53	53	55	56	60	59	41	42	42	43	43	43	44	47	46	99	103	105	106	128	134	139	144	142	141
매입채무등	6	5	4	7	7	7	8	8	7	7	7	5	4	3	3	4	3	3	3	2	3	2	3	3	3	4	2	2	3	6	6	6	8	8	9	8	9	9	11	14	14
차입금	26	15	29	32	37	34	35	36	35	29	24	23	24	22	17	14	17	17	17	17	17	18	19	82	80	80	79	77	76	76	79	77	80	78	139	137	135	133	131	128	122
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0.04	0	0	0	0.02	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	7	8	11	17	11	11	8	9	9	10	11	9	6	6	5	5	5	4	4	4	6	5	5	6	6	6	7	6	6	4	5	4	4	4	16	14	12	9	9	6	5
부채총계	40	29	43	56	55	52	51	53	51	46	41	37	34	31	26	23	25	24	24	23	26	25	27	90	89	89	87	86	86	86	90	87	92	89	164	159	156	151	151	148	142
자본금+ 자본잉여금	307	307	305	304	305	304	303	302	296	296	294	294	279	279	278	274	267	266	266	266	265	263	245	182	181	180	179	179	179	179	171	171	167	166	86	87	86	86	86	83	83
이익잉여금	-267	-258	-254	-255	-256	-259	-259	-256	-251	-247	-243	-239	-248	-246	-244	-241	-239	-237	-235	-233	-231	-230	-230	-230	-228	-226	-223	-222	-220	-218	-215	-158	-156	-150	-145	-117	-108	-98	-93	-88	-83
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	40	49	51	50	49	44	43	46	45	48	51	55	31	33	34	33	28	29	31	33	34	33	15	-48	-47	-46	-44	-43	-41	-39	-44	13	11	16	-59	-30	-22	-12	-7	-5	-0.50
주식수(만주)	14,025	14,005	15,004	15,037	14,857	14,333	13,366	13,510	13,026	13,020	12,679	13,566	10,889	10,889	9,408	9,327	8,731	8,719	8,545	8,676	8,670	8,124	2,849	1,323	1,322	1,317	1,316	1,316	1,316	1,317	1,174	1,315	1,308	748	150	151	150	149	105	101	100

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	0.57	9	13	8	2	-5	-12	-13	-16	-13	-10	-11	-9	-7	-5	-3	-1.49	0.74	0.44	0.93	2	-0.25	-0.73	-2	-3	-3	-0.41	2	2	1.47	1.21	-0.13	0.56	-0.74	-0.54	-4	-7	-15	-14	-11	-13
투자활동	14	19	8	3	-4	-4	-4	-5	-8	-8	-25	-23	-19	-19	-2	-2	-2	-2	-2	-2	-2	-2	-1.30	-1.12	-1.06	-0.63	-0.54	-0.47	-0.13	-0.32	-0.37	-0.21	-0.83	-1.43	-2	-2	-3	-3	-6	-6	-78
재무활동	-12	-22	-10	-7	4	10	16	17	25	20	20	25	15	14	9	3	-0.61	-0.62	17	17	17	17	-0.86	-0.17	-0.29	-0.53	-0.60	-0.49	-0.43	-0.22	3	3	5	6	2	7	9	16	16	11	91
환율변동	0.25	0.23	0.23	-0.05	-0.11	-0.10	-0.15	0.04	-0.04	-0.03	0.02	-0.05	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	3	7	11	4	2	0.81	0.30	-2	1.03	-0.79	-15	-9	-12	-12	2	-1.01	-4	-2	16	16	18	15	-3	-3	-4	-4	-2	0.69	1.27	0.93	4	3	4	4	0.28	0.66	-0.55	-2	-4	-7	0.19
자본적지출	-1.03	-1.16	-2	-2	-4	-4	-4	-3	-2	-2	-1.28	-1.45	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-1.30	-1.12	-1.06	-0.63	-0.54	-0.47	-0.13	-0.32	-0.37	-0.21	-0.83	-1.43	-2	-2	-3	-3	-6	-6	-5
잉여현금	-0.46	8	10	5	-3	-9	-16	-17	-17	-15	-11	-12	-11	-8	-7	-4	-3	-1.06	-1.45	-0.93	0.10	-2	-2	-3	-4	-3	-0.96	1.18	2	1.15	0.85	-0.34	-0.27	-2	-2	-6	-10	-18	-20	-17	-18

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수