제록스 XRX(XEROX HOLDINGS CORP) | 재무제표

제록스

XRX

NASDAQ

3.17

+ 0.2 (+6.7%) 26.08/28 00:00, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,757	7,411	7,022	6,607	6,174	6,176	6,221	6,373	6,497	6,673	6,886	7,062	7,161	7,154	7,107	6,943	6,950	6,996	7,038	7,191	7,200	6,872	7,022	7,536	7,948	8,746	9,066	8,987	9,160	9,407	9,662	9,770	9,915	9,972	9,991	10,252	10,384	10,610	10,771	6,110	7,814
매출원가	5,496	5,387	5,121	4,783	4,300	4,233	4,261	4,323	4,406	4,505	4,572	4,665	4,744	4,777	4,789	4,716	4,710	4,674	4,635	4,673	4,600	4,347	4,396	4,593	4,784	5,261	5,416	5,397	5,500	5,631	5,793	5,805	5,891	5,906	5,920	6,095	6,191	6,348	6,466	2,168	3,922
매출총이익	2,261	2,024	1,901	1,824	1,874	1,943	1,960	2,050	2,091	2,168	2,314	2,397	2,417	2,377	2,318	2,227	2,240	2,322	2,403	2,518	2,600	2,525	2,626	2,943	3,164	3,485	3,650	3,590	3,660	3,776	3,869	3,965	4,024	4,066	4,071	4,157	4,193	4,262	4,305	3,942	3,892
판매관리비	1,770	1,706	1,654	1,600	1,493	1,518	1,537	1,600	1,646	1,686	1,696	1,684	1,686	1,712	1,760	1,755	1,750	1,725	1,718	1,735	1,766	1,758	1,851	1,923	1,989	2,080	2,085	2,117	2,190	2,297	2,379	2,459	2,506	2,508	2,514	2,470	2,504	2,569	2,636	2,245	2,436
연구개발비	276	252	230	206	177	184	191	200	207	214	229	242	263	290	304	310	319	314	310	310	304	301	311	329	353	365	373	374	376	389	397	409	412	413	424	418	431	448	463	456	473
영업이익	-219	-355	-488	-343	-1,130	-1,100	-1,216	-1,300	-149	-263	-28	209	-235	-151	-325	-1,182	-718	-614	-472	339	374	310	252	485	589	744	822	576	545	488	549	640	615	675	525	523	522	520	568	1,211	872
EBITDA	196	16	-157	-22	-857	-825	-942	-1,061	94	-17	223	459	17	109	-55	-898	-418	-299	-145	689	733	672	624	1,412	1,594	1,812	1,962	1,265	1,227	1,174	1,134	1,211	1,186	1,242	1,190	133	156	132	154	1,038	865
영업외이익	0	0	0	0	0	0	0	0	0	0	0	-4	-4	-2	0	1.00	3	2	0	5	3	2	4	1,110	1,238	1,321	1,420	335	246	180	59	48	42	41	138	-923	-911	-942	-977	-215	-229
법인세	522	550	541	546	204	165	105	58	-45	-80	-29	25	13	42	-3	-63	-70	-62	-17	47	80	79	64	109	146	188	179	133	209	197	247	651	527	532	468	55	65	40	62	312	179
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	553	617	659	710	106	42	0	0	3	6	6	0	3	0	0	0	64	61
순이익	-925	-1,044	-1,029	-977	-1,422	-1,298	-1,321	-1,358	-104	-183	1.00	180	-252	-195	-322	-1,118	-645	-550	-455	297	297	233	192	933	1,064	1,218	1,353	672	540	471	361	34	124	178	195	-458	-454	-462	-471	620	403

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	495	585	512	479	449	336	576	521	485	685	519	532	477	591	1,045	932	1,151	1,681	1,840	2,209	2,124	2,379	2,625	3,242	2,272	2,622	2,740	922	712	723	1,081	1,157	1,263	1,398	1,293	1,781	1,246	1,045	2,223	1,423	1,203
단기투자	442	519	510	606	630	626	656	714	783	850	913	986	1,010	1,116	1,154	1,086	1,102	1,112	1,136	1,139	1,146	1,157	1,181	1,177	1,162	1,212	1,269	1,145	1,177	1,191	1,218	1,231	1,240	1,301	1,317	1,290	1,278	1,261	1,256	1,279	1,295
매출채권등	1,225	1,218	1,168	1,196	862	819	796	821	847	846	850	880	903	818	857	835	852	807	818	891	846	781	883	895	789	1,060	1,236	1,294	1,364	1,336	1,375	1,392	1,397	1,432	1,469	1,117	1,121	1,085	1,051	2,565	2,575
재고자산	1,043	1,043	1,016	1,143	871	836	695	732	737	736	661	728	782	863	797	777	765	732	696	788	815	841	843	978	922	824	694	758	788	859	829	958	947	1,001	915	1,039	944	898	841	1,019	1,017
장기투자	732	797	846	950	990	1,013	1,089	1,275	1,277	1,408	1,597	1,605	1,697	1,864	1,948	1,814	1,845	1,893	1,934	1,936	1,971	1,920	1,984	1,899	1,908	1,929	2,082	3,554	3,536	3,532	2,149	3,523	3,527	3,656	3,727	3,737	3,739	3,822	3,692	3,981	3,979
유형자산	661	670	689	727	436	443	496	480	480	502	531	530	540	561	555	531	560	604	611	624	643	670	703	713	730	761	790	816	854	883	940	968	1,002	1,050	1,083	1,092	1,100	1,113	1,135	1,446	1,457
무형자산	3,091	3,092	3,143	3,136	2,206	2,182	2,173	1,858	2,874	2,885	2,924	2,899	2,945	3,052	3,028	2,969	3,440	3,540	3,498	4,282	4,334	4,298	4,308	4,236	4,189	4,204	4,099	4,056	4,099	4,097	4,078	4,131	4,141	4,230	4,198	4,198	4,179	4,088	4,077	10,216	10,331
이연세자산	86	96	98	101	551	607	615	635	760	749	745	701	620	598	582	496	539	528	519	511	491	510	508	573	563	604	598	688	739	753	740	797	917	942	1,026	1,477	1,481	1,489	1,472	0	0
기타자산	1,949	1,882	1,841	1,730	1,879	1,349	1,269	1,286	1,248	1,283	1,268	1,583	1,595	1,583	1,577	1,980	2,016	2,185	2,171	1,701	1,740	1,716	1,706	1,639	1,590	1,568	1,539	1,435	1,415	1,425	2,464	1,196	1,122	1,165	918	1,086	1,079	1,115	2,304	2,713	2,784
자산총계	9,724	9,902	9,823	10,068	8,874	8,211	8,365	8,322	9,491	9,944	10,008	10,444	10,569	11,046	11,543	11,420	12,270	13,082	13,223	14,081	14,110	14,272	14,741	15,352	14,125	14,784	15,047	14,668	14,684	14,799	14,874	15,353	15,556	16,175	15,946	16,817	16,167	15,916	18,051	24,642	24,641
매입채무등	1,456	1,548	1,498	1,481	1,080	1,120	1,023	895	936	1,046	1,044	1,031	1,041	1,301	1,331	1,213	1,207	1,183	1,069	1,032	935	932	983	1,018	916	1,122	1,053	1,070	1,052	1,054	1,073	1,121	1,153	1,188	1,108	1,183	1,202	1,148	1,126	1,312	1,379
차입금	4,313	4,446	4,247	4,406	3,942	3,298	3,399	3,271	3,303	3,604	3,277	3,609	3,116	3,279	3,726	3,746	3,872	4,271	4,246	4,319	4,239	4,352	4,444	5,054	3,978	4,288	4,282	4,832	4,828	4,823	5,230	5,225	5,225	5,489	5,517	5,998	5,001	5,001	6,316	7,379	7,384
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	191	191	176	0	401	404
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,401	3,379	3,405	3,587	2,501	2,512	2,639	2,625	2,663	2,689	2,915	2,782	2,796	2,775	2,909	2,983	3,085	3,215	3,241	3,311	3,427	3,345	3,504	3,614	3,536	3,760	3,904	3,590	3,598	3,645	3,318	3,571	3,556	3,702	3,814	3,841	4,401	4,411	5,648	5,907	5,909
부채총계	9,170	9,373	9,150	9,474	7,523	6,930	7,061	6,791	6,902	7,339	7,236	7,422	6,953	7,355	7,966	7,942	8,164	8,669	8,556	8,662	8,601	8,629	8,931	9,686	8,430	9,170	9,239	9,492	9,478	9,522	9,621	9,917	9,934	10,379	10,439	11,213	10,795	10,736	13,090	14,999	15,076
자본금+ 자본잉여금	1,331	1,323	1,311	1,299	1,280	1,267	1,261	1,247	1,238	1,223	1,237	1,223	1,764	1,751	1,744	1,733	1,719	1,684	1,793	2,175	2,244	2,493	2,643	2,783	2,935	2,925	2,921	3,441	3,218	3,409	3,498	3,902	4,175	4,163	4,148	4,135	4,129	4,118	4,112	4,085	4,060
이익잉여금	2,326	2,320	2,444	2,523	3,290	3,403	3,514	3,570	4,810	4,828	4,977	5,070	5,057	5,162	5,136	5,057	5,484	5,532	5,631	6,348	6,308	6,267	6,281	6,258	6,223	6,252	6,312	5,554	5,391	5,270	5,072	4,997	4,974	4,927	4,856	5,116	5,004	4,987	4,934	9,801	9,704
기타포괄익	-3,334	-3,344	-3,311	-3,457	-3,448	-3,617	-3,699	-3,514	-3,687	-3,673	-3,676	-3,504	-3,437	-3,454	-3,537	-3,547	-3,330	-3,032	-2,988	-3,335	-3,265	-3,335	-3,332	-3,593	-3,681	-3,784	-3,646	-3,850	-3,647	-3,652	-3,565	-3,711	-3,772	-3,537	-3,748	-3,895	-4,010	-4,179	-4,337	-4,632	-4,586
자본총계	323	299	444	365	1,122	1,053	1,076	1,303	2,361	2,378	2,538	2,789	3,384	3,459	3,343	3,243	3,873	4,184	4,436	5,188	5,287	5,425	5,592	5,448	5,477	5,393	5,587	5,145	4,962	5,027	5,005	5,188	5,377	5,553	5,256	5,356	5,123	4,926	4,709	9,254	9,178
주식수(만주)	13,077	12,861	12,804	12,582	12,578	12,528	12,437	12,433	12,419	12,418	12,290	15,712	15,695	15,643	15,560	15,556	15,486	15,635	17,851	17,848	19,194	19,865	19,838	21,301	21,293	21,278	21,618	22,128	22,462	22,972	23,828	25,510	25,467	25,467	25,458	25,416	25,414	25,414	25,344	25,332	25,325

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	217	169	224	367	367	501	511	549	557	529	686	483	351	171	159	171	279	578	629	666	672	492	548	751	1,001	1,280	1,333	1,310	1,228	1,150	1,140	585	-134	-103	-267	149	964	875	798	1,400	1,301
투자활동	-719	-728	-698	-866	-191	-175	-198	-34	-2	-5	-5	20	-38	-20	-78	-126	-75	-143	-85	-77	-86	-49	-246	1,993	1,988	1,952	2,148	-57	-84	-45	-29	106	189	174	165	195	66	29	-85	-280	-417
재무활동	73	805	404	455	263	-691	-271	-532	-552	-436	-1,202	-886	-960	-1,178	-822	-1,272	-1,150	-1,141	-1,310	-1,633	-731	-674	-416	-427	-1,420	-1,325	-1,834	-1,469	-1,691	-1,753	-1,301	-1,370	-103	156	-985	367	-625	-632	584	-491	-1,295
환율변동	-4	1.00	4	-11	-5	-17	-28	-10	-21	-13	-1.00	-1.00	-11	-37	-29	-34	-30	6	-16	9	34	27	10	1.00	-31	-28	0	-23	-4	-40	-30	-22	-2	53	53	29	15	-20	-17	3	-16
현금의증감	-433	247	-66	-55	434	-382	14	-27	-18	75	-522	-384	-658	-1,064	-770	-1,261	-976	-700	-782	-1,035	-111	-204	-104	2,318	1,538	1,879	1,647	-239	-551	-688	-220	-701	-50	280	-1,034	488	178	-8	1,018	630	-439
자본적지출	-99	-92	-91	-84	-65	-54	-44	-37	-40	-39	-37	-45	-43	-49	-57	-55	-64	-67	-68	-66	-65	-68	-74	-77	-76	-73	-65	-65	-71	-87	-90	-110	-109	-98	-105	-130	-134	-150	-138	107	75
잉여현금	118	77	133	283	302	447	467	512	517	490	649	438	308	122	102	116	215	511	561	600	607	424	474	674	925	1,207	1,268	1,245	1,157	1,063	1,050	475	-243	-201	-372	19	830	725	660	1,507	1,376

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수