엑슨모빌 XOM(EXXON MOBIL CORP) | 재무제표

엑슨모빌

XOM

NYSE S&P500

163.54

+ 0.27 (+0.17%) 26.09/18, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	368,757	334,246	332,238	333,356	338,078	349,632	349,585	350,503	351,247	341,101	344,582	355,667	376,977	409,744	413,680	403,216	364,932	316,993	285,640	247,215	219,628	184,491	181,502	202,135	220,985	257,471	264,938	269,660	281,216	285,626	290,212	284,832	269,327	253,903	244,363	220,884	218,461	218,078	208,114	205,251	213,918
매출원가	280,487	257,166	251,839	252,986	256,346	265,242	265,351	264,214	265,841	259,280	258,925	264,201	272,818	291,964	299,487	295,667	273,919	244,298	221,438	196,047	178,099	150,671	150,560	163,758	177,167	207,188	211,152	213,924	221,286	223,767	225,517	224,055	212,014	199,016	191,011	167,142	167,684	169,373	163,639	163,397	169,404
매출총이익	88,270	77,080	80,399	80,370	81,732	84,390	84,234	86,289	85,406	81,821	85,657	91,466	104,159	117,780	114,193	107,549	91,013	72,695	64,202	51,168	41,529	33,820	30,942	38,377	43,818	50,283	53,786	55,736	59,930	61,859	64,695	60,777	57,313	54,887	53,352	53,742	50,777	48,705	44,475	41,854	44,514
판매관리비	11,227	11,272	11,128	10,717	9,981	10,021	9,976	9,950	10,143	10,024	9,919	10,160	9,995	10,076	10,095	9,777	9,740	9,555	9,574	9,796	9,953	10,017	10,168	10,480	10,789	11,207	11,398	11,198	11,337	11,503	11,480	11,588	11,328	10,891	10,649	10,161	10,265	10,355	10,443	10,965	11,196
연구개발비	973	1,069	1,007	650	840	742	826	779	778	758	751	960	840	993	1,025	1,201	1,173	1,063	1,054	1,125	1,123	1,161	1,285	1,047	1,158	1,277	1,269	1,467	1,460	1,459	1,466	1,614	1,606	1,788	1,790	1,427	1,470	1,401	1,467	1,645	1,642
영업이익	46,129	37,328	41,871	43,787	45,998	49,084	49,869	50,656	51,291	49,260	53,632	61,784	73,547	86,769	78,551	71,452	55,641	37,075	32,181	-6,069	-15,982	-23,866	-27,725	5,190	10,236	16,407	20,886	22,607	26,934	28,745	31,719	26,586	23,000	20,655	19,275	16,884	14,522	12,679	8,422	10,298	12,793
EBITDA	74,806	63,501	66,944	67,493	69,346	72,059	71,928	73,833	72,710	69,192	72,929	78,482	91,210	104,190	100,754	94,348	78,231	60,799	52,230	39,352	29,653	21,913	19,095	26,069	30,899	36,435	39,450	41,110	45,093	47,087	49,883	45,741	42,468	40,308	39,030	38,599	35,838	34,097	30,195	29,003	31,530
영업외이익	-973	-889	-920	-1,157	-1,298	-1,357	-1,383	-1,420	-1,335	-1,277	-1,344	-1,267	-1,529	-1,980	-1,837	-1,741	-1,395	-762	-558	184	405	585	811	238	132	-218	-434	-600	-729	-504	-581	-404	-313	-191	-138	-453	-577	-644	-535	-241	-146
법인세	11,624	10,432	11,504	11,940	12,831	13,574	13,810	14,565	14,863	14,272	15,429	18,603	19,474	22,330	20,176	17,039	14,479	9,646	7,636	-1,024	-3,351	-5,348	-5,632	1,062	2,199	3,911	5,282	6,513	7,673	8,958	9,532	2,225	1,089	-545	-1,174	2,811	1,650	1,473	-406	799	1,827
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	32,757	25,314	28,844	29,953	31,015	33,173	33,680	33,700	34,160	32,800	36,010	41,130	51,720	61,690	55,740	51,860	38,950	25,790	23,040	-5,900	-13,330	-19,100	-22,440	3,320	7,170	11,380	14,340	14,650	17,720	18,540	20,840	23,220	20,950	20,350	19,710	13,010	11,690	10,040	7,840	8,940	10,530

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	10,588	8,435	10,681	13,869	15,711	18,512	23,187	26,972	26,488	33,349	31,568	32,973	29,557	32,676	29,665	30,464	18,861	11,074	6,802	4,768	3,465	3,515	4,364	8,832	12,576	11,412	3,089	5,351	4,213	4,586	3,042	5,669	3,430	4,125	3,177	4,266	4,042	4,897	3,657	5,093	4,358
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	60,558	61,783	44,562	45,285	41,792	46,303	43,681	41,505	43,071	40,366	38,015	41,814	35,915	38,808	41,749	42,411	48,063	42,142	32,383	29,516	28,540	24,755	20,581	19,974	19,036	20,871	26,966	25,308	27,132	27,105	24,701	27,880	26,993	24,686	25,597	23,263	21,289	21,842	21,394	20,388	21,827
재고자산	25,563	24,975	26,302	27,238	25,371	24,478	23,524	23,875	24,503	23,491	25,120	24,450	24,249	23,642	24,435	24,096	23,585	22,177	18,780	19,607	19,275	18,357	18,850	17,885	19,657	16,501	18,528	17,590	18,835	18,332	18,958	18,761	18,483	18,048	16,992	16,743	15,305	14,873	15,080	15,342	15,875
장기투자	45,605	46,125	45,317	46,138	46,092	47,853	47,200	48,869	47,948	47,608	47,630	48,066	47,273	49,044	49,793	50,235	46,820	46,329	45,195	45,641	44,774	44,181	43,515	43,609	43,192	42,981	43,164	42,920	42,533	42,068	40,790	40,427	39,691	40,350	39,160	37,649	37,719	38,268	35,102	35,553	34,182
유형자산	296,298	298,781	299,373	298,388	295,356	292,646	294,318	299,543	298,283	213,723	214,940	205,862	206,736	206,023	204,692	203,102	209,159	212,773	216,552	218,795	223,012	224,641	227,553	250,496	250,524	248,409	253,018	250,512	250,853	248,563	247,101	249,153	248,209	250,352	252,630	255,556	252,987	253,147	244,224	251,923	254,062
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	25,870	24,311	22,745	23,422	23,275	22,116	21,565	21,152	20,414	19,381	19,044	19,094	19,518	19,178	18,733	19,844	21,286	20,276	19,211	18,361	18,223	18,321	17,887	17,247	16,510	15,630	17,832	17,680	17,163	15,535	11,604	12,738	11,984	11,265	11,135	11,950	11,670	11,182	10,857	11,087	12,169
자산총계	464,482	464,410	448,980	454,340	447,597	451,908	453,475	461,916	460,707	377,918	376,317	372,259	363,248	369,371	369,067	370,152	367,774	354,771	338,923	336,688	337,289	333,770	332,750	358,043	361,495	355,804	362,597	359,361	360,729	356,189	346,196	354,628	348,790	348,826	348,691	349,427	343,012	344,209	330,314	339,386	342,473
매입채무등	74,491	77,088	60,911	65,382	59,725	63,987	61,297	60,518	60,107	59,531	58,037	62,257	54,404	59,935	63,197	62,550	67,958	63,501	50,766	47,257	45,780	41,017	35,221	33,340	33,216	35,815	41,831	40,541	41,480	42,090	37,268	41,714	38,490	37,207	36,796	34,698	31,100	32,069	31,193	30,027	33,801
차입금	42,368	47,661	43,537	42,036	38,989	37,551	41,710	42,550	43,186	40,440	41,573	41,253	41,496	41,446	41,193	45,428	46,883	47,537	47,704	56,605	60,612	63,322	67,640	68,799	69,515	59,612	46,920	47,146	45,196	40,825	37,796	40,037	41,220	40,617	42,336	40,610	41,935	43,607	42,762	46,155	44,471
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	43,746	42,777	42,339	43,198	42,385	44,205	43,097	44,124	44,115	28,269	27,641	28,098	26,942	27,630	28,088	26,599	25,592	23,205	21,766	20,641	19,676	19,061	18,849	25,684	25,827	26,066	27,200	28,971	29,458	30,035	29,856	31,245	30,240	30,023	29,938	37,768	37,249	37,594	36,656	37,612	38,743
기타부채	37,766	35,888	35,567	35,501	36,536	36,359	36,765	38,324	37,033	36,626	36,528	33,118	33,409	33,946	34,116	42,532	42,833	44,002	43,004	44,679	45,665	46,269	46,910	45,608	45,784	45,568	47,708	45,594	46,130	45,218	42,748	44,801	45,307	46,068	45,121	47,153	46,890	47,168	45,873	48,582	48,583
부채총계	198,371	203,414	182,354	186,117	177,635	182,102	182,869	185,516	184,441	164,866	163,779	164,726	156,251	162,957	166,594	177,109	183,266	178,245	163,240	169,182	171,733	169,669	168,620	173,431	174,342	167,061	163,659	162,252	162,264	158,168	147,668	157,797	155,257	153,915	154,191	160,229	157,174	160,438	156,484	162,376	165,598
자본금+ 자본잉여금	-221,640	-216,865	-212,245	-207,024	-202,032	-197,232	-192,579	-187,113	-181,702	-239,920	-237,136	-237,347	-233,028	-228,772	-224,541	-219,974	-215,569	-211,650	-209,718	-209,667	-209,765	-209,889	-210,088	-210,139	-210,324	-210,501	-210,198	-210,175	-210,331	-210,494	-210,295	-210,420	-210,587	-210,783	-210,590	-210,522	-210,688	-210,877	-218,267	-218,221	-218,432
이익잉여금	492,569	482,344	482,494	480,367	477,061	474,290	470,903	467,664	463,294	458,339	453,927	450,138	444,731	440,552	432,860	423,877	407,902	393,779	392,059	386,952	383,922	382,953	383,943	407,728	412,124	416,919	421,341	419,367	419,913	420,498	421,653	419,155	416,418	415,970	414,540	409,449	408,768	408,707	407,831	409,284	409,767
기타포괄익	-11,549	-11,098	-10,863	-12,782	-12,436	-14,338	-14,619	-11,959	-13,187	-13,169	-11,989	-13,088	-12,657	-13,095	-13,270	-17,803	-15,017	-12,914	-13,764	-16,696	-15,586	-16,090	-16,705	-20,189	-21,617	-24,339	-19,493	-19,277	-18,205	-18,782	-19,564	-18,370	-18,609	-16,992	-16,262	-16,651	-18,902	-20,679	-22,239	-20,466	-20,744
자본총계	259,380	254,381	259,386	260,561	262,593	262,720	263,705	268,592	268,405	205,250	204,802	199,703	199,046	198,685	195,049	186,100	177,316	169,215	168,577	160,589	158,571	156,974	157,150	177,400	180,183	182,079	191,650	189,915	191,377	191,222	191,794	190,365	187,222	188,195	187,688	182,276	179,178	177,151	167,325	170,597	170,591
주식수(만주)	414,494	416,676	421,716	426,324	430,963	433,914	439,509	444,282	394,300	396,784	396,291	400,319	404,298	407,098	411,829	416,763	421,254	423,359	423,356	423,356	423,353	423,348	422,823	422,823	422,821	423,219	423,110	423,110	423,109	423,480	423,380	423,381	423,383	423,746	423,710	423,710	423,726	414,651	414,669	414,665	414,661

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	59,727	47,722	51,970	51,520	54,301	53,311	55,022	56,475	54,869	53,692	55,369	59,308	67,770	78,350	76,797	76,300	63,966	53,653	48,129	35,010	27,308	17,658	14,668	17,015	21,705	27,652	29,716	31,971	34,000	35,833	36,014	34,818	31,245	30,412	30,066	30,051	27,871	25,443	22,082	19,066	22,885
투자활동	-27,937	-27,798	-25,927	-23,046	-20,807	-19,496	-19,938	-21,400	-19,439	-18,926	-19,274	-18,915	-17,014	-15,722	-14,742	-11,497	-12,173	-11,825	-10,235	-11,427	-12,082	-14,447	-18,459	-19,421	-21,862	-23,658	-23,084	-24,404	-22,161	-20,380	-16,446	-17,398	-16,046	-13,828	-15,730	-10,866	-11,546	-11,815	-12,403	-16,055	-18,477
재무활동	-36,682	-30,402	-39,081	-41,490	-44,513	-48,386	-42,789	-41,201	-38,154	-33,772	-34,297	-38,679	-40,413	-40,908	-39,114	-38,136	-36,000	-34,351	-35,423	-27,747	-24,584	-11,285	5,285	6,112	8,940	3,211	-6,618	-7,663	-10,956	-14,748	-19,446	-15,782	-15,811	-17,626	-15,130	-20,039	-16,347	-13,063	-9,293	-2,134	-4,240
환율변동	-231	401	532	-87	242	-266	-676	125	-345	-321	105	795	353	-118	-78	-971	-397	82	-33	100	247	177	-219	-225	-420	-379	33	-222	-100	-244	-257	-235	0	270	314	27	-294	-514	-434	-80	-153
현금의증감	-5,123	-10,077	-12,506	-13,103	-10,777	-14,837	-8,381	-6,001	-3,069	673	1,903	2,509	10,696	21,602	22,863	25,696	15,396	7,559	2,438	-4,064	-9,111	-7,897	1,275	3,481	8,363	6,826	47	-318	783	461	-135	1,403	-612	-772	-480	-827	-316	51	-48	797	15
자본적지출	-29,174	-28,930	-28,358	-27,745	-25,178	-25,130	-24,306	-23,697	-22,457	-21,581	-21,919	-21,474	-21,430	-19,908	-18,407	-16,713	-14,677	-13,587	-12,076	-11,616	-12,067	-13,737	-17,282	-20,357	-23,351	-25,107	-24,361	-23,751	-22,670	-21,424	-19,574	-17,981	-17,690	-15,861	-15,402	-14,788	-13,279	-14,452	-16,163	-18,412	-21,409
잉여현금	30,553	18,792	23,612	23,775	29,123	28,181	30,716	32,778	32,412	32,111	33,450	37,834	46,340	58,442	58,390	59,587	49,289	40,066	36,053	23,394	15,241	3,921	-2,614	-3,342	-1,646	2,545	5,355	8,220	11,330	14,409	16,440	16,837	13,555	14,551	14,664	15,263	14,592	10,991	5,919	654	1,476

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수