XPLR인프라스트럭처 XIFR(XPLR INFRASTRUCTURE LP)

XPLR인프라스트럭처

XIFR

NYSE

11.79

+ 0.10 (+0.86%) 26.08/27, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,202	1,181	1,188	1,233	1,237	1,255	1,230	1,167	1,156	1,089	1,078	870	864	933	969	916	866	757	722	963	951	951	917	911	924	890	855	805	730	736	771	812	825	820	807	825	825	793	772	703	627
매출원가	632	591	566	545	525	560	577	590	584	570	585	556	570	580	567	523	486	444	402	420	407	396	391	395	388	379	363	341	314	293	278	275	271	274	269	272	263	245	235	202	174
매출총이익	570	590	622	688	712	695	653	577	572	519	493	314	294	353	402	393	380	313	320	543	544	555	526	516	536	511	492	464	416	443	493	537	554	546	538	553	562	548	537	501	453
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-1.00	29	-186	-690	-646	-670	-459	42	25	-15	-28	-149	-132	-25	44	68	83	20	64	258	262	281	253	249	269	247	233	221	192	386	443	482	492	323	312	310	321	311	302	292	260
EBITDA	1,035	1,069	978	648	663	641	712	1,191	1,137	1,074	1,155	934	818	618	363	376	418	721	529	414	347	150	925	962	1,257	1,369	936	1,007	703	590	649	595	651	660	531	500	523	516	527	539	461
영업외이익	380	372	480	651	609	629	540	870	877	890	1,020	709	572	243	-102	-74	-10	405	218	-230	-293	-506	298	343	618	769	372	497	265	-16	3	-96	-57	114	-7	-53	-38	-36	-10	34	5
법인세	-61	-88	-78	-118	-127	-68	-42	9	3	-2	-25	-9	8	75	161	161	122	17	37	72	91	126	-19	-28	-71	-94	-26	-42	-9	-20	6	128	134	171	167	85	94	75	57	46	21
중단손익	-3	-17	-37	-49	-65	-51	1.00	357	408	441	472	248	216	183	152	158	158	158	158	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	62	103	-28	-170	-173	-190	-23	204	297	284	200	122	148	318	477	433	372	79	137	210	249	372	-50	-77	-204	-275	-71	-129	-20	90	192	120	82	7	-61	69	95	90	83	44	18

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	500	943	960	711	880	1,530	283	290	281	245	274	332	587	238	226	225	256	168	147	133	113	110	108	95	96	115	128	195	167	133	147	91	668	176	179	167	161	116	183	166	275
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	309	279	238	272	331	327	339	315	969	1,709	1,753	534	624	930	1,285	385	1,043	865	1,197	444	1,316	379	266	344	342	318	269	798	1,003	137	148	882	224	163	173	453	172	188	154	440	166
재고자산	111	107	103	100	100	104	108	102	93	88	82	78	71	59	49	46	45	44	41	32	28	24	24	25	25	0	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	629	615	625	638	1,753	1,754	631	1,856	1,850	1,840	1,853	2,038	1,960	1,927	1,875	1,928	1,921	1,903	1,896	1,848	1,839	1,830	1,814	1,617	1,653	1,640	1,653	350	322	217	214	265	234	226	229	119	104	99	310	10	9
유형자산	15,185	15,291	15,366	15,050	14,871	14,783	14,555	14,614	14,643	14,732	14,837	15,693	15,829	15,176	14,191	11,443	11,087	11,227	11,417	7,159	7,027	7,103	7,163	7,047	6,971	6,972	6,970	6,982	7,071	6,713	6,770	5,132	5,174	5,239	6,197	5,393	5,393	5,029	6,298	5,098	4,677
무형자산	1,565	1,607	1,648	1,691	1,733	1,775	2,070	2,688	2,735	2,778	2,820	3,456	3,481	3,381	2,822	3,482	3,526	3,559	3,659	3,301	2,726	2,761	2,791	2,800	2,831	2,861	2,891	2,921	2,909	1,832	1,845	1,232	1,237	1,285	1,296	1,293	1,298	1,302	1,306	1,311	1,315
이연세자산	0	0	0	0	0	0	0	0	0	0	0	232	259	242	0	187	198	274	322	213	221	190	249	258	233	244	172	160	123	114	108	99	109	152	181	242	254	253	286	261	220
기타자산	690	671	655	663	828	1,129	2,306	1,039	1,133	944	892	850	755	694	2,604	771	535	572	297	315	291	169	147	146	134	171	153	189	173	147	173	149	148	1,045	170	115	97	105	124	83	74
자산총계	18,989	19,513	19,595	19,125	20,496	21,402	20,292	20,904	21,704	22,336	22,511	23,213	23,566	22,647	23,052	18,467	18,611	18,612	18,976	13,445	13,561	12,566	12,562	12,332	12,285	12,321	12,256	11,595	11,768	9,293	9,405	7,850	7,794	8,286	8,425	7,782	7,479	7,092	8,661	7,369	6,736
매입채무등	552	704	649	470	702	523	267	220	182	188	212	400	531	882	1,008	298	479	713	1,127	104	182	240	242	279	236	240	214	239	227	115	89	73	73	71	92	54	57	57	480	65	68
차입금	6,030	6,328	6,202	5,860	6,634	6,505	5,314	5,174	5,774	6,291	6,289	6,481	6,491	5,345	5,288	4,811	5,294	5,414	5,327	3,983	3,974	3,553	3,388	3,903	4,195	4,192	4,144	4,098	4,275	3,413	3,435	3,555	3,572	3,580	4,317	4,335	4,015	3,768	3,586	3,664	3,579
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	33	21	29	37	30	20	32	36	28	22	43	45	33	19	23	34	27	17	25	24	18	12	22	21	15	11	21	18	25	20	19	10	5	5	75	65	56	51	47	37	34
기타부채	1,764	1,727	1,816	1,781	1,859	1,800	1,813	1,870	1,855	1,857	1,910	1,877	1,878	1,822	1,961	735	735	1,092	1,338	929	932	640	1,203	1,406	1,556	1,599	811	1,064	741	400	324	180	255	1,065	1,717	1,252	1,246	1,059	1,982	1,434	1,285
부채총계	8,379	8,780	8,696	8,148	9,225	8,848	7,426	7,300	7,839	8,358	8,454	8,803	8,933	8,068	8,280	5,878	6,535	7,236	7,817	5,040	5,106	4,445	4,855	5,609	6,002	6,042	5,190	5,419	5,268	3,948	3,867	3,818	3,905	4,721	6,201	5,706	5,374	4,935	6,095	5,200	4,966
자본금+ 자본잉여금	3,242	3,208	3,195	3,162	3,200	3,123	3,221	3,419	3,547	3,564	3,576	3,540	3,565	3,414	3,332	3,420	3,228	3,070	2,985	2,329	2,363	2,460	2,362	2,306	1,942	1,933	2,191	2,168	2,252	2,305	2,352	2,393	2,305	2,247	2,189	1,707	1,739	1,739	1,746	1,706	1,288
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	-5	-5	-5	-5	-6	-6	-6	-6	-7	-7	-7	-7	-7	-7	-7	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-6	-5	2	1	1	0	-1	-2	-3	-4	-5
자본총계	3,237	3,203	3,190	3,157	3,194	3,117	3,215	3,413	3,540	3,557	3,569	3,533	3,558	3,407	3,325	3,412	3,220	3,062	2,977	2,321	2,355	2,452	2,354	2,298	1,934	1,925	2,183	2,160	2,244	2,297	2,346	2,388	2,307	2,248	2,190	1,707	1,738	1,737	1,743	1,702	1,283
주식수(만주)	9,427	9,396	9,396	9,396	9,400	9,353	9,353	9,353	9,353	9,343	9,343	9,343	8,890	8,653	8,653	8,390	8,390	8,387	7,661	7,661	7,589	7,587	7,300	6,552	6,552	6,549	6,082	7,580	7,580	7,580	7,460	7,460	7,400	7,400	5,420	5,430	5,430	5,420	4,380	4,430	4,210

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	645	644	739	836	813	812	800	696	744	727	731	717	663	738	776	796	778	693	677	675	714	670	665	576	475	426	346	345	309	328	362	389	406	405	413	448	443	426	415	367	314
투자활동	111	660	630	789	753	1,145	1,236	1,714	984	-351	-194	-1,720	-1,322	-925	-1,194	-1,270	-1,479	-2,264	-2,301	-1,467	-1,656	-700	-681	-1,113	-797	-2,458	-2,349	-2,069	-2,924	-736	-763	-773	-329	-1,026	-1,368	-1,045	-1,415	-1,440	-1,716	-2,758	-2,194
재무활동	-1,125	-1,889	-674	-1,196	-957	-672	-2,002	-2,445	-2,035	-364	-527	1,159	1,030	308	551	562	842	1,626	1,663	830	958	20	-4	426	244	2,011	1,969	1,824	2,105	357	371	315	439	687	959	618	875	984	1,302	1,746	1,950
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.00	-2	0	-1.00	1.00	3	3	3	3	4	-2	-6
현금의증감	-369	-585	695	429	609	1,285	34	-35	-307	12	10	156	371	121	133	88	141	55	39	38	16	-10	-20	-111	-78	-21	-34	100	-510	-52	-32	-69	515	67	7	24	-94	-27	5	-647	64
자본적지출	-1,054	-894	-958	-719	-261	-234	-175	-186	-215	-191	-206	-287	-265	-243	-190	-89	-43	-53	-98	-170	-268	-319	-334	-290	-208	-142	-93	-54	-24	-24	-25	-17	-28	-37	-349	-668	-663	-930	-861	-587	-625
잉여현금	-409	-250	-219	117	552	578	625	510	529	536	525	430	398	495	586	707	735	640	579	505	446	351	331	286	267	284	253	291	285	304	337	372	378	368	64	-220	-220	-504	-446	-220	-311

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수