윈리조트 WYNN(WYNN RESORTS LTD) | 재무제표

윈리조트

WYNN

NASDAQ S&P500

93.61

-3.56 (-3.66%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,413	7,294	7,138	7,111	6,970	6,965	7,128	7,130	7,108	6,971	6,532	5,696	4,914	4,227	3,757	3,794	3,899	3,980	3,764	3,407	2,783	1,879	2,096	3,063	4,341	5,913	6,611	6,645	6,707	6,654	6,718	6,652	6,495	6,362	6,070	5,628	5,186	4,772	4,346	4,113	3,999
매출원가	4,397	4,310	4,181	4,106	4,006	3,974	4,026	4,014	3,996	3,924	3,709	3,322	2,929	2,591	2,390	2,462	2,583	2,644	2,559	2,329	1,928	1,538	1,743	2,272	3,022	3,798	4,067	4,095	4,111	4,080	4,086	4,056	3,945	3,871	3,727	3,421	3,175	2,915	2,654	2,531	2,459
매출총이익	3,017	2,984	2,957	3,004	2,964	2,992	3,102	3,116	3,113	3,047	2,823	2,375	1,985	1,636	1,367	1,332	1,316	1,336	1,205	1,078	855	340	353	792	1,319	2,115	2,544	2,551	2,596	2,574	2,631	2,596	2,550	2,491	2,343	2,207	2,011	1,857	1,692	1,582	1,541
판매관리비	1,106	1,116	1,117	1,104	1,101	1,085	1,080	1,088	1,084	1,077	1,065	1,018	950	893	830	820	816	814	797	748	712	666	721	778	864	914	897	882	828	809	761	728	715	695	685	670	635	591	548	493	466
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,165	1,132	1,118	1,211	1,033	1,038	1,133	1,124	1,053	1,034	840	582	466	164	-101	-306	-336	-314	-395	-468	-667	-1,160	-1,232	-827	-366	376	878	898	1,011	1,072	736	791	757	724	1,056	893	713	613	522	535	610
EBITDA	1,815	1,725	1,679	1,791	1,641	1,727	1,852	1,893	1,825	1,824	1,672	1,470	1,425	1,144	929	683	649	663	566	487	303	-144	-221	88	414	984	1,339	1,298	1,377	1,425	1,008	1,067	998	937	1,359	1,325	1,181	1,084	944	809	899
영업외이익	11	-33	-60	-32	-9	50	60	85	72	97	144	205	276	304	337	298	290	262	245	225	234	284	286	198	74	-59	-164	-189	-188	-198	-279	-272	-309	-337	-249	-124	-57	4	18	-67	-27
법인세	110	104	105	41	-3	-5	4	-454	-474	-478	-497	9	13	9	9	1.38	1.14	1.12	0.47	3	409	489	565	722	334	251	177	-353	-377	-385	-497	-459	-455	-443	-329	12	13	7	8	-15	-8
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	449	375	327	504	384	430	501	953	869	862	730	33	7	-228	-424	-633	-657	-658	-756	-848	-1,440	-1,946	-2,067	-1,871	-1,116	-384	123	661	820	882	572	599	523	442	747	369	272	268	242	215	329

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,667	1,283	1,560	1,583	2,080	2,165	2,522	3,709	2,470	2,510	2,969	2,880	3,748	3,939	3,783	2,103	2,024	2,326	2,531	2,483	2,809	2,897	3,486	3,560	3,803	2,886	2,358	1,682	1,506	1,827	2,219	1,953	1,449	2,034	2,807	2,939	2,489	2,546	2,646	1,714	1,905
단기투자	527	608	602	475	0	0	0	0	500	849	845	792	288	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60	29	167	157	136	133	173	226	210
매출채권등	337	389	403	353	326	334	324	389	318	297	342	249	230	227	216	210	186	187	199	222	246	215	200	179	296	381	346	287	297	260	277	233	230	228	224	224	196	186	219	178	174
재고자산	90	92	88	88	81	81	76	75	72	74	76	75	71	69	70	68	69	72	70	64	66	65	66	74	85	86	89	80	82	67	67	63	67	68	72	83	85	86	92	89	75
장기투자	1,171	1,119	1,016	868	769	706	648	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	72	100	161	163	176	164	128	78	93
유형자산	8,379	8,377	8,404	8,365	8,325	8,339	8,319	8,321	8,305	8,430	8,521	8,557	8,609	8,676	8,749	8,847	8,953	9,035	9,137	9,238	9,312	9,441	9,595	9,719	9,855	9,986	10,077	10,065	10,093	9,806	9,386	9,221	9,054	8,888	8,499	8,387	8,322	8,274	8,260	8,270	7,775
무형자산	208	216	224	232	238	265	255	280	311	318	330	340	445	452	245	251	257	272	308	286	292	288	278	139	141	144	146	149	133	134	223	223	224	212	124	124	125	113	114	114	115
이연세자산	388	401	409	430	489	499	508	463	479	484	501	0	0	0	0	0	0	0	0	0	0	0	0	0	407	487	562	720	739	737	736	361	358	348	241	0	0	0	0	0	0
기타자산	392	421	402	409	381	335	327	874	836	509	412	443	393	361	352	301	299	287	286	315	298	260	243	297	298	303	293	294	315	331	309	323	303	308	389	351	328	326	322	258	264
자산총계	13,159	12,905	13,108	12,802	12,689	12,724	12,978	14,111	13,290	13,471	13,996	13,336	13,784	13,724	13,415	11,779	11,789	12,179	12,531	12,608	13,023	13,167	13,870	13,967	14,886	14,273	13,871	13,277	13,165	13,161	13,216	12,377	11,817	12,215	12,682	12,428	11,857	11,830	11,954	10,926	10,610
매입채무등	241	223	255	205	202	224	205	213	201	176	208	188	178	183	197	139	154	165	171	155	168	133	148	146	216	194	262	292	432	346	322	316	247	302	285	279	299	341	299	357	173
차입금	12,342	12,160	12,176	12,196	12,170	12,184	12,166	13,407	12,648	12,847	13,370	13,406	13,754	13,878	13,732	12,225	12,022	12,036	12,050	11,861	12,040	12,075	13,189	12,915	12,930	11,525	10,563	9,688	9,303	9,310	9,423	8,932	8,313	9,356	9,629	10,177	9,808	9,813	10,125	9,441	9,457
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	184	208	216	193	202	189	172	157	151	184	173	138	142	118	45	34	25	40	73	52	61	65	66	22	7	48	168	188	215	226	247	210	196	225	212	276	247	245	229	182	134
기타부채	786	759	923	818	815	738	895	862	704	720	803	796	718	670	575	542	549	547	637	667	606	583	556	544	504	600	512	486	458	447	454	542	401	524	428	414	370	345	443	482	424
부채총계	14,066	13,848	14,139	13,944	13,897	13,826	13,947	15,177	14,192	14,417	15,097	15,045	15,291	15,340	15,055	13,376	13,163	13,213	13,367	13,200	13,377	13,370	14,607	14,514	14,611	13,281	12,330	11,611	11,314	11,246	11,401	10,837	9,997	11,444	11,603	12,030	11,499	11,477	11,696	10,990	10,609
자본금+ 자본잉여금	1,070	1,142	1,182	1,160	1,138	1,273	1,459	1,650	1,755	1,809	1,813	1,940	1,985	1,972	1,961	1,971	1,983	2,125	2,068	2,054	2,041	2,041	1,177	1,135	1,126	1,111	1,103	1,100	1,120	1,135	1,114	1,269	1,252	325	315	135	108	77	61	-168	-171
이익잉여금	-1,246	-1,360	-1,454	-1,528	-1,591	-1,631	-1,677	-1,927	-1,867	-1,951	-2,067	-2,768	-2,623	-2,699	-2,712	-2,744	-2,601	-2,471	-2,288	-2,111	-1,945	-1,813	-1,532	-1,263	-505	132	642	822	933	946	922	538	463	389	635	195	166	142	95	32	99
기타포괄익	7	6	-3	-2	11	-3	-6	-4	2	5	3	6	8	10	0	10	10	9	6	4	6	7	4	-1	-1	-1	-2	-3	-2	-3	-2	-2	-2	-2	-2	-1	-1	1	1	2	2
자본총계	-169	-212	-275	-370	-442	-361	-224	-281	-110	-137	-251	-822	-630	-717	-751	-763	-609	-337	-214	-53	103	234	-352	-129	620	1,242	1,743	1,919	2,051	2,078	2,034	1,805	1,713	712	948	329	273	220	158	-134	-70
주식수(만주)	10,298	10,380	10,424	10,363	10,378	10,573	11,026	10,972	11,117	11,133	11,285	11,279	11,319	11,311	11,362	11,270	11,447	11,503	11,376	11,465	11,454	11,102	10,674	10,678	10,671	10,666	10,698	10,670	10,714	10,707	10,703	10,853	10,840	10,257	10,259	10,279	10,249	10,206	10,185	10,143	10,188

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,459	1,372	1,353	1,354	1,297	1,245	1,426	1,389	1,385	1,393	1,248	888	617	216	-71	-159	-153	-86	-223	-508	-691	-1,150	-1,072	-660	-216	461	901	1,243	1,418	1,279	961	1,097	1,126	1,408	1,877	1,567	1,404	1,270	971	908	756
투자활동	-1,620	-1,723	-1,657	-1,410	-268	-138	-84	-38	-1,070	-1,378	-1,343	454	1,000	1,314	1,349	-397	-416	-391	-342	-238	-200	-177	-266	-442	-620	-895	-1,069	-1,178	-1,111	-1,126	-1,223	-1,223	-1,309	-1,243	-958	-936	-1,080	-1,138	-1,288	-1,481	-1,533
재무활동	-252	-524	-653	-2,067	-1,414	-1,456	-1,794	-529	-1,596	-1,445	-719	-561	108	86	-24	177	-209	-92	-388	-329	-102	1,340	2,463	2,967	3,121	1,480	299	-332	-252	-360	-324	-860	-853	-671	-754	799	264	307	883	184	1,191
환율변동	0.62	-7	-4	-2	-5	4	4	7	3	0.47	0.28	-5	-1.37	-4	-2	-2	-8	-2	-2	-2	0.33	-1.37	3	13	12	13	7	-4	3	-0.19	-2	0.65	-4	-7	-4	-4	-4	-2	-1.13	-0.44	-0.78
현금의증감	-413	-882	-962	-2,126	-390	-345	-448	829	-1,278	-1,429	-814	777	1,724	1,613	1,252	-380	-785	-571	-955	-1,077	-994	11	1,128	1,877	2,296	1,059	139	-271	57	-207	-587	-986	-1,040	-513	161	1,426	584	437	564	-389	414
자본적지출	-667	-680	-661	-617	-554	-485	-423	-409	-420	-419	-454	-368	-344	-347	-312	-398	-416	-395	-347	-262	-224	-200	-290	-446	-624	-897	-1,069	-1,232	-1,297	-1,367	-1,602	-1,553	-1,498	-1,350	-929	-916	-1,063	-1,090	-1,237	-1,413	-1,467
잉여현금	792	693	692	737	743	760	1,004	980	965	974	794	520	273	-132	-384	-557	-570	-481	-569	-770	-915	-1,349	-1,363	-1,106	-840	-437	-168	11	120	-88	-641	-456	-372	59	948	651	341	179	-267	-505	-710

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수