와이어하우저 WY(WEYERHAEUSER CO) | 재무제표

와이어하우저

NYSE S&P500

23.70

-0.38 (-1.58%) 26.08/27, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,852	6,869	6,905	7,072	7,036	7,091	7,124	7,190	7,531	7,589	7,674	7,723	7,977	8,953	10,184	10,567	10,636	10,807	10,201	10,058	9,823	8,310	7,532	7,017	6,578	6,639	6,554	6,642	6,881	7,254	7,476	7,663	7,625	7,368	7,196	6,969	6,806	6,653	6,365	6,035	5,681
매출원가	5,856	5,849	5,895	5,898	5,893	5,855	5,871	5,892	5,973	5,990	6,054	6,074	6,229	6,482	6,613	6,675	6,554	6,349	6,136	6,032	5,940	5,630	5,582	5,471	5,421	5,540	5,507	5,555	5,596	5,675	5,674	5,515	5,404	5,268	5,184	5,265	5,228	5,153	4,927	4,661	4,440
매출총이익	996	1,020	1,010	1,174	1,143	1,236	1,253	1,298	1,558	1,599	1,620	1,649	1,748	2,471	3,571	3,892	4,082	4,458	4,065	4,026	3,883	2,680	1,950	1,546	1,157	1,099	1,047	1,087	1,285	1,579	1,802	2,148	2,221	2,100	2,012	1,704	1,578	1,500	1,438	1,374	1,241
판매관리비	547	545	545	553	567	568	568	560	545	537	518	509	504	499	491	504	502	496	491	465	461	444	430	432	419	418	432	420	413	415	406	395	394	389	397	411	416	434	427	414	391
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6	-4	-2	0	-6	-4	-2	0	17	18	18	19	20	19
영업이익	844	799	731	621	576	668	685	822	1,097	1,146	1,186	1,140	1,244	1,972	3,080	3,457	3,649	4,031	3,643	3,751	3,612	2,426	1,710	1,082	774	717	651	739	874	1,164	1,394	1,693	1,561	1,242	1,131	829	885	976	822	776	681
EBITDA	1,163	1,113	1,042	1,086	1,053	1,162	1,198	1,346	1,626	1,678	1,717	1,455	1,541	2,246	3,055	3,629	3,819	4,213	4,106	3,860	3,715	2,517	1,805	1,529	1,239	1,193	675	579	706	993	1,668	2,157	2,035	1,729	1,630	1,854	2,023	2,196	2,112	1,546	1,396
영업외이익	-191	-194	-198	-41	-24	-8	11	22	30	33	31	-179	-194	-210	-505	-309	-310	-299	-14	-364	-367	-376	-377	-36	-38	-34	-486	-667	-662	-660	-212	-24	-24	-21	-22	983	1,154	1,256	1,337	329	289
법인세	-92	-65	-64	-20	6	27	31	35	104	96	98	56	79	238	425	582	589	729	709	616	641	377	185	167	61	-36	-137	-159	-177	-75	59	183	171	140	134	56	105	102	89	42	-24
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	489	554	592	612	107	101
순이익	472	397	324	331	279	365	396	534	745	802	839	631	702	1,260	1,880	2,285	2,457	2,697	2,607	2,483	2,284	1,328	797	491	307	363	-76	-155	1.00	190	748	1,112	987	694	582	862	959	1,103	1,027	546	510

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	527	299	464	401	592	560	684	877	997	871	1,164	1,173	1,095	797	1,581	1,920	1,723	1,205	1,879	2,326	1,777	1,016	495	787	643	1,458	139	153	212	259	334	348	901	598	824	497	701	455	676	769	485
단기투자	0	0	0	0	0	0	0	0	0	0	0	668	665	0	0	0	0	0	0	0	0	0	0	0	0	0	362	362	362	362	253	253	253	253	0	0	0	0	0	0	0
매출채권등	373	396	303	353	369	382	306	373	410	405	354	443	462	440	357	425	547	745	507	497	702	589	450	500	420	390	309	368	408	398	337	444	491	481	396	485	442	472	390	412	409
재고자산	604	659	593	588	610	675	607	592	614	630	566	528	539	586	550	542	571	611	520	499	499	505	443	411	409	480	416	393	425	451	389	389	414	445	383	340	349	386	358	368	387
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	362	362	362	362	615	648	648	671	671	688	1,520
유형자산	14,385	14,424	14,467	14,581	14,273	14,317	14,356	14,257	14,212	14,205	14,267	14,141	14,112	14,154	14,211	14,168	14,187	13,950	13,997	13,957	13,972	14,103	14,181	13,800	14,123	14,189	14,309	14,523	14,839	14,896	14,958	14,951	14,971	15,042	15,105	15,698	15,707	16,309	16,393	16,423	16,427
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	40	40	0	40	40	40	40	40	40
이연세자산	118	99	107	70	32	36	33	23	23	27	25	26	26	36	50	25	17	23	41	124	78	113	202	92	113	171	170	180	190	181	152	211	191	268	282	305	269	297	377	127	257
기타자산	506	524	679	675	602	550	550	546	544	618	607	571	571	567	591	510	535	582	708	689	802	548	540	766	546	540	701	853	593	585	464	429	425	396	454	389	834	371	338	2,119	2,464
자산총계	16,513	16,401	16,613	16,668	16,478	16,520	16,536	16,668	16,800	16,756	16,983	17,550	17,470	16,580	17,340	17,590	17,580	17,116	17,652	18,092	17,830	16,874	16,311	16,356	16,254	17,228	16,406	16,832	17,029	17,132	17,249	17,427	18,048	17,885	18,059	18,402	18,990	19,001	19,243	20,946	21,989
매입채무등	311	284	278	280	283	288	255	275	281	310	287	288	254	266	247	272	283	310	281	264	253	236	204	215	199	241	246	242	271	243	222	271	270	245	249	259	252	227	233	234	300
차입금	5,425	5,424	5,572	5,470	5,168	5,167	5,076	5,074	5,072	5,071	5,069	5,679	5,797	5,053	5,053	5,053	5,053	5,053	5,099	5,250	5,250	5,475	5,475	5,974	6,299	7,426	6,377	6,590	6,595	6,703	6,646	6,432	6,435	6,439	6,503	6,506	7,115	7,117	7,121	8,822	9,355
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	15	15	18	14	37	32	26	78	87	84	81	113	105	101	96	89	83	66	46	28	42	26	24	27	18	10	6	25	17	34	43	0	0	0	0	0	0	0	0	0	0
기타부채	1,306	1,239	1,319	1,466	1,466	1,388	1,458	1,314	1,315	1,237	1,310	1,242	1,173	1,084	1,195	1,338	1,345	1,450	1,459	2,181	1,885	1,809	1,877	1,613	1,536	1,469	1,600	1,376	1,422	1,351	1,292	1,667	2,062	2,210	2,408	2,592	2,533	2,442	2,709	2,700	2,904
부채총계	7,057	6,962	7,187	7,230	6,954	6,875	6,815	6,741	6,755	6,702	6,747	7,322	7,329	6,504	6,591	6,752	6,764	6,879	6,885	7,723	7,430	7,546	7,580	7,829	8,052	9,146	8,229	8,233	8,305	8,331	8,203	8,370	8,767	8,894	9,160	9,357	9,900	9,786	10,063	11,756	12,559
자본금+ 자본잉여금	8,293	8,292	8,291	8,287	8,304	8,391	8,408	8,426	8,440	8,478	8,520	8,522	8,538	8,578	8,607	8,746	8,881	9,008	9,115	9,178	9,195	9,158	9,142	9,111	9,099	9,092	9,084	9,071	9,061	9,052	9,105	9,170	9,443	9,412	9,383	9,332	9,315	9,279	9,218	9,199	9,457
이익잉여금	1,442	1,431	1,428	1,506	1,576	1,643	1,715	1,780	1,897	1,870	2,009	1,929	1,828	1,738	2,389	2,510	2,333	1,679	2,131	1,842	1,861	962	411	246	-37	-109	-3	264	418	543	1,093	1,439	1,441	1,365	1,078	1,050	1,154	1,364	1,421	1,101	1,106
기타포괄익	-279	-284	-293	-355	-356	-389	-402	-279	-292	-294	-293	-223	-225	-240	-247	-418	-398	-450	-479	-651	-656	-792	-822	-830	-860	-901	-904	-736	-755	-794	-1,152	-1,552	-1,603	-1,786	-1,562	-1,337	-1,379	-1,428	-1,459	-1,110	-1,133
자본총계	9,456	9,439	9,426	9,438	9,524	9,645	9,721	9,927	10,045	10,054	10,236	10,228	10,141	10,076	10,749	10,838	10,816	10,237	10,767	10,369	10,400	9,328	8,731	8,527	8,202	8,082	8,177	8,599	8,724	8,801	9,046	9,057	9,281	8,991	8,899	9,045	9,090	9,215	9,180	9,190	9,430
주식수(만주)	72,190	72,167	72,356	72,201	72,392	72,656	72,895	72,818	72,934	73,055	73,222	73,174	73,236	73,354	74,295	74,097	74,558	74,882	75,098	75,144	75,150	75,002	74,789	74,845	74,698	74,715	74,589	74,651	74,623	74,660	75,682	75,738	76,053	75,946	75,666	75,690	75,645	75,474	72,240	75,404	74,770

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	547	544	562	894	918	954	1,008	1,078	1,367	1,431	1,433	1,312	1,351	2,001	2,832	3,159	3,256	3,418	3,159	3,109	3,058	2,141	1,529	1,377	1,061	1,066	966	966	761	962	1,112	1,174	1,410	1,302	1,201	696	720	723	735	1,225	1,160
투자활동	-193	-297	-475	-984	-624	-656	-636	93	90	-516	-508	-1,211	-1,144	-741	-759	-747	-485	-359	-325	-234	-464	-309	185	466	434	416	187	-144	-162	-152	-440	-89	324	359	367	2,160	2,079	2,467	2,559	428	98
재무활동	-419	-508	-290	-408	-699	-641	-852	-1,445	-1,555	-809	-1,342	-848	-843	-1,668	-2,491	-2,938	-2,817	-2,870	-1,330	-1,269	-1,460	-2,274	-1,358	-1,156	-1,064	-283	-1,348	-1,017	-1,288	-1,149	-1,162	-1,234	-1,534	-1,518	-1,420	-3,138	-2,590	-3,150	-3,630	-1,922	-1,887
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-65	-261	-203	-498	-405	-343	-480	-274	-98	106	-417	-747	-636	-408	-418	-526	-46	189	1,504	1,606	1,134	-442	356	687	431	1,199	-195	-195	-689	-339	-490	-149	200	143	148	-282	209	40	-336	-269	-629
자본적지출	-278	-360	-538	-1,051	-644	-681	-667	-595	-583	-522	-514	-553	-483	-746	-763	-749	-489	-364	-329	-237	-465	-310	-180	100	67	49	-87	-385	-392	-405	-427	-240	-232	-222	-216	-456	-573	-576	-510	-489	-395
잉여현금	269	184	24	-157	274	273	341	483	784	909	919	759	868	1,255	2,069	2,410	2,767	3,054	2,830	2,872	2,593	1,831	1,349	1,477	1,128	1,115	879	581	369	557	685	934	1,178	1,080	985	240	147	147	225	736	765

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수