웨스턴유니언 WU(WESTERN UNION CO) | 재무제표

웨스턴유니언

NYSE

7.21

-0.05 (-0.69%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,037	4,050	4,051	4,101	4,104	4,144	4,210	4,204	4,266	4,369	4,357	4,397	4,388	4,357	4,476	4,668	4,865	5,017	5,071	5,058	5,030	4,855	4,835	4,871	4,919	5,145	5,292	5,386	5,467	5,538	5,590	5,627	5,644	5,611	5,524	5,458	5,431	5,428	5,423	5,431	5,453
매출원가	2,620	2,586	2,551	2,567	2,577	2,598	2,621	2,615	2,649	2,684	2,672	2,697	2,647	2,601	2,626	2,661	2,744	2,846	2,896	2,940	2,942	2,849	2,827	2,824	2,871	2,985	3,087	3,164	3,208	3,260	3,301	3,337	3,365	3,379	3,353	3,325	3,308	3,287	3,267	3,235	3,230
매출총이익	1,417	1,464	1,500	1,534	1,527	1,546	1,589	1,589	1,617	1,686	1,685	1,700	1,742	1,756	1,849	2,008	2,122	2,171	2,174	2,118	2,088	2,006	2,009	2,047	2,049	2,160	2,206	2,222	2,259	2,277	2,289	2,289	2,278	2,233	2,171	2,133	2,123	2,140	2,156	2,196	2,223
판매관리비	774	761	743	784	814	835	863	882	864	881	868	890	911	904	964	958	985	1,043	1,051	1,084	1,088	1,039	1,041	1,080	1,170	1,244	1,272	1,244	1,176	1,169	1,167	1,226	1,245	1,268	1,232	1,715	1,700	1,672	1,669	1,117	1,118
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	642	703	757	750	713	711	726	707	753	805	818	810	831	852	885	1,050	1,137	1,128	1,123	1,033	1,000	967	967	967	879	916	934	979	1,084	1,108	1,122	599	569	501	476	418	424	469	487	1,079	1,105
EBITDA	833	885	934	926	891	897	918	912	978	1,025	1,035	1,108	1,095	1,112	1,293	1,259	1,364	1,398	1,249	1,278	1,253	1,191	1,199	1,218	1,134	1,704	1,731	1,771	1,880	1,390	1,406	878	852	778	753	695	701	745	757	1,348	1,382
영업외이익	11	12	11	9	9	11	13	24	41	36	34	114	80	77	225	24	35	69	-82	28	33	3	6	15	12	536	539	533	534	18	19	17	19	15	14	15	14	12	7	2	2
법인세	109	128	126	-149	-306	-319	-316	-61	102	118	120	70	56	58	98	143	182	177	130	139	113	107	111	151	146	245	263	224	255	162	140	948	894	874	905	90	109	108	89	96	106
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	395	441	500	771	896	915	934	676	582	617	626	748	751	769	911	830	889	917	806	814	810	749	744	703	609	1,062	1,058	1,135	1,209	811	852	-481	-454	-505	-557	209	190	229	253	821	836

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	920	909	1,234	948	1,020	1,289	1,474	1,098	1,033	1,107	1,269	1,138	1,586	1,229	1,286	1,176	1,202	1,296	1,208	1,003	1,061	1,503	1,428	1,251	1,182	1,073	1,451	1,391	1,210	833	973	768	938	934	838	1,035	1,059	1,323	878	1,281	1,163
투자자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,378	3,540	3,449	3,268	3,388	3,522	3,361	3,307	3,648	3,636	3,687	3,481	3,328	3,387	3,487	3,096	3,107	3,000	2,844	3,007	3,637	3,638	3,821	3,589	3,522	3,135	3,297	3,297	3,728	3,498	3,814	4,019	4,012	4,027	4,189	3,947	3,646	3,452	3,749	3,389	3,357
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	92	92	95	79	81	77	84	87	83	89	91	91	96	103	110	112	116	123	129	132	141	145	150	156	168	174	187	212	224	229	270	267	242	216	214	212	215	209	221	224	222
무형자산	2,525	2,493	2,455	2,450	2,417	2,360	2,375	2,392	2,403	2,419	2,415	2,442	2,465	2,475	2,493	2,501	2,481	2,435	2,452	2,476	3,066	3,090	3,072	3,016	3,041	3,052	3,062	3,081	3,102	3,131	3,323	3,330	3,272	3,296	3,314	3,762	3,778	3,812	3,826	3,856	3,864
이연세자산	202	215	226	239	249	256	265	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	853	852	846	801	829	835	812	792	804	804	737	762	1,012	1,040	1,122	2,017	1,883	1,636	2,191	2,253	1,072	906	1,025	815	795	933	763	822	779	1,741	616	607	652	716	676	918	710	690	746	769	790
자산총계	7,969	8,100	8,306	7,784	7,984	8,338	8,371	7,676	7,971	8,053	8,199	7,914	8,487	8,234	8,496	8,901	8,787	8,489	8,824	8,871	8,978	9,281	9,496	8,827	8,707	8,365	8,759	8,804	9,043	9,432	8,997	8,990	9,116	9,188	9,231	9,874	9,408	9,486	9,420	9,519	9,395
매입채무등	3,785	3,951	3,858	3,697	3,776	3,898	3,769	3,733	4,025	4,028	4,140	3,914	3,746	3,796	3,951	3,531	3,518	3,470	3,294	3,450	4,137	4,152	4,322	4,047	3,989	3,626	3,899	3,872	4,196	3,969	4,379	4,612	4,599	4,621	4,907	4,538	4,170	4,426	4,879	3,946	3,870
차입금	2,697	2,623	2,878	2,592	2,749	2,791	2,941	2,587	2,636	2,540	2,505	2,309	2,813	2,463	2,617	2,611	2,695	2,535	3,008	2,853	2,997	3,231	3,067	3,037	3,086	3,070	3,229	3,248	3,080	3,370	3,434	3,295	3,332	3,143	3,034	3,533	3,627	3,491	2,786	3,225	3,229
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	215	227	228	216	207	432	428	419	598	818	807	803	789	905	884	1,011	1,021	1,110	1,075	1,071	1,049	1,120	1,118	1,098	1,173	1,167	1,172	1,170	1,243	1,250	1,215	1,233	1,331	1,436	1,425	605	540	538	493	509	481
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	357	389	385	354	369	277	264	285	272	268	268	274	512	517	567	1,219	1,104	1,021	1,091	1,129	509	560	802	579	532	652	498	534	495	1,217	279	265	306	364	357	488	410	281	359	451	501
부채총계	7,054	7,190	7,348	6,859	7,101	7,399	7,402	7,023	7,531	7,655	7,720	7,300	7,861	7,681	8,019	8,373	8,339	8,136	8,468	8,502	8,692	9,062	9,310	8,760	8,780	8,515	8,798	8,823	9,013	9,806	9,307	9,405	9,567	9,564	9,723	9,164	8,747	8,736	8,517	8,131	8,081
자본금+ 자본잉여금	1,138	1,130	1,121	1,106	1,097	1,084	1,074	1,064	1,054	1,044	1,035	1,027	1,018	1,008	1,000	987	977	965	945	932	923	908	890	879	865	859	845	823	805	776	760	748	737	720	703	689	677	664	646	634	602
이익잉여금	-84	-77	-12	-24	-35	-3	35	-270	-451	-485	-389	-229	-210	-297	-354	-337	-412	-495	-537	-437	-498	-548	-543	-625	-760	-828	-676	-659	-570	-938	-839	-917	-940	-820	-966	248	194	260	419	931	877
기타포괄익	-139	-142	-151	-156	-177	-142	-141	-142	-162	-161	-167	-184	-180	-158	-168	-121	-117	-116	-52	-127	-139	-141	-160	-187	-178	-180	-209	-183	-206	-212	-231	-247	-248	-276	-228	-228	-209	-174	-163	-177	-165
자본총계	915	911	958	925	884	939	969	653	441	398	479	614	627	553	478	528	448	353	356	369	286	219	187	67	-73	-150	-40	-20	30	-374	-310	-415	-451	-376	-491	709	661	750	902	1,388	1,314
주식수(만주)	31,360	31,680	32,760	32,280	32,960	33,920	34,110	33,950	33,960	34,570	37,180	37,500	37,560	37,550	38,840	38,760	38,760	39,450	40,890	40,800	41,150	41,430	41,520	41,460	41,360	41,830	43,090	42,680	43,230	43,990	45,440	44,900	45,960	46,360	46,790	46,540	47,200	48,340	49,350	49,030	49,300

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	610	505	544	542	494	461	406	537	579	740	783	578	539	519	582	882	1,003	1,070	1,045	978	879	941	878	835	860	787	915	968	925	928	821	837	1,065	788	742	643	532	916	1,042	1,089	1,091
투자활동	-178	-175	-230	-85	-125	-121	-16	-198	-144	-111	-141	82	168	-52	526	366	382	464	192	-112	-227	-113	-374	-559	-564	193	167	558	427	-313	-329	-148	-182	-187	-205	-323	-205	-258	-271	-202	-221
재무활동	-474	-294	-783	-509	-450	-433	-69	-559	-580	-1,091	-897	-1,122	-999	-524	-1,177	-1,276	-1,538	-1,755	-1,270	-360	-138	-4	-186	-1,290	-1,199	-1,651	-1,484	-905	-1,085	-689	-357	-947	-992	-971	-571	-566	-430	-494	-1,209	-1,020	-1,338
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-42	36	-469	-52	-81	-93	321	-220	-145	-462	-255	-462	-292	-57	-70	-28	-154	-221	-32	506	514	824	318	-1,014	-904	-671	-403	622	268	-73	135	-258	-109	-370	-33	-246	-103	163	-438	-134	-468
자본적지출	-186	-173	-151	-140	-120	-120	-131	-122	-122	-126	-148	-178	-214	-236	-208	-182	-154	-148	-215	-226	-213	-213	-107	-96	-93	-82	-128	-294	-343	-350	-339	-239	-194	-184	-177	-108	-129	-114	-123	-139	-145
잉여현금	424	331	393	403	375	341	276	414	457	614	635	400	325	283	373	700	849	922	831	752	667	728	770	739	767	706	787	674	583	579	482	598	871	604	565	535	404	801	919	950	946

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수