윌리스타워스왓슨 WTW(WILLIS TOWERS WATSON PLC)

윌리스타워스왓슨

WTW

NASDAQ S&P500

342.34

+ 2.76 (+0.81%) 26.08/28 00:00, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	10,102	9,897	9,708	9,807	9,808	9,812	9,930	9,809	9,686	9,580	9,483	9,291	9,078	8,950	8,866	8,850	8,870	8,930	8,998	8,961	8,885	8,907	8,615	8,497	8,589	8,524	8,370	8,721	8,591	8,533	8,513	8,219	8,212	8,175	8,202	8,051	7,976	7,972	7,887	6,934	6,003
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	10,102	9,897	9,708	9,807	9,808	9,812	9,930	9,809	9,686	9,580	9,483	9,291	9,078	8,950	8,866	8,850	8,870	8,930	8,998	8,961	8,885	8,907	8,615	8,497	8,589	8,524	8,370	8,721	8,591	8,533	8,513	8,219	8,212	8,175	8,202	8,051	7,976	7,972	7,887	6,934	6,003
판매관리비	5,837	5,735	5,625	5,553	5,536	5,484	5,502	5,460	5,423	5,373	5,344	5,282	5,148	5,060	5,065	5,064	5,094	5,152	5,253	5,341	5,324	5,370	5,157	5,015	5,060	4,975	4,929	5,142	5,097	5,094	5,123	5,181	5,155	5,091	4,967	5,006	4,913	4,903	4,849	4,121	3,572
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,246	2,250	2,234	2,119	935	779	627	505	1,430	1,360	1,365	1,294	1,289	1,284	1,178	1,160	2,137	2,170	2,202	2,091	1,026	1,019	859	1,001	1,042	1,055	1,054	1,112	1,022	909	809	419	376	374	516	321	348	423	348	465	491
EBITDA	2,776	2,779	2,698	3,445	1,083	955	911	-26	2,132	2,098	2,115	2,110	2,147	2,165	2,098	3,968	4,971	5,130	5,779	3,845	2,877	2,817	2,405	2,504	2,431	2,424	2,352	2,150	2,048	1,910	1,786	1,423	1,367	1,351	1,489	1,420	1,399	1,410	1,277	1,069	968
영업외이익	6	12	-51	818	-376	-359	-270	-1,099	130	140	140	170	206	169	193	3,886	3,864	4,078	4,847	1,180	1,264	1,122	888	803	692	680	645	211	229	229	230	215	185	155	140	295	243	219	160	-19	8
법인세	401	323	318	561	162	209	192	-132	215	213	215	230	206	201	194	213	479	535	536	502	277	277	249	267	245	208	197	219	189	160	136	-131	-102	-103	-100	-34	-79	-68	-96	15	-71
중단손익	0	0	0	0	0	0	0	0	0	0	0	-13	-5	-51	-40	1,806	1,786	1,901	2,080	252	267	198	258	227	224	224	224	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,565	1,667	1,605	2,116	137	-53	-98	-722	1,089	1,042	1,055	1,021	1,075	1,090	1,009	2,823	3,536	3,611	4,222	2,296	1,514	1,424	996	1,064	1,018	1,062	1,044	878	847	767	695	562	464	439	568	465	487	526	420	254	403

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,627	1,855	3,132	1,895	1,963	1,507	1,890	1,372	1,247	1,893	1,424	1,247	1,602	1,135	1,262	1,496	1,920	2,198	4,486	2,162	2,217	1,960	2,039	1,647	1,087	898	887	867	812	992	1,033	931	911	954	1,030	912	852	901	870	767	949
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	2,603	2,648	2,702	2,189	2,364	2,366	2,494	2,118	2,425	2,430	2,572	2,079	2,206	2,261	2,387	1,884	2,025	2,186	2,370	2,065	2,507	2,569	2,408	2,223	2,430	2,594	2,621	2,167	2,461	2,490	2,379	2,132	2,394	2,600	2,246	2,155	2,288	2,307	2,080	2,043	2,187
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,149	1,170	1,182	1,166	1,191	1,154	1,146	1,249	1,245	1,245	1,285	1,243	1,295	1,300	1,304	1,285	1,365	1,518	1,571	1,676	1,757	1,792	1,914	1,891	1,883	1,880	2,014	1,922	1,897	1,903	942	944	924	926	985	937	895	863	839	811	794
무형자산	11,179	10,937	10,079	10,121	10,170	10,096	10,094	10,242	12,082	12,146	12,211	12,207	12,348	12,405	12,446	12,403	12,566	12,692	12,738	12,827	13,781	13,864	13,381	14,256	14,453	14,522	14,672	14,748	13,509	13,643	13,783	13,886	14,030	14,316	14,401	14,563	14,665	14,687	14,781	15,072	15,240
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	14,001	13,027	12,435	12,068	12,790	12,941	12,057	12,187	12,623	12,523	11,598	10,847	11,322	14,805	14,370	13,923	14,633	14,247	13,805	18,552	18,005	18,447	18,789	18,020	18,257	17,833	15,232	15,999	16,487	16,865	14,248	15,148	15,954	15,416	13,796	13,705	14,074	13,474	11,683	13,108	13,239
자산총계	30,559	29,637	29,530	27,439	28,478	28,064	27,681	27,168	29,622	30,237	29,090	27,623	28,773	31,906	31,769	30,991	32,509	32,841	34,970	37,282	38,267	38,632	38,531	38,037	38,110	37,727	35,426	35,703	35,166	35,893	32,385	33,041	34,213	34,212	32,458	32,272	32,774	32,232	30,253	31,801	32,409
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	7,101	6,906	6,903	5,911	5,935	5,928	5,929	5,986	5,989	6,650	5,934	5,902	6,191	5,459	5,467	5,454	5,502	5,431	5,471	5,587	6,095	6,107	6,704	6,672	6,643	6,939	6,745	6,973	5,566	5,824	4,575	4,684	4,674	4,592	4,535	4,578	4,182	4,095	3,865	3,786	3,809
이연수익	1,766	1,543	2,087	1,868	1,726	1,499	2,211	2,027	1,891	1,638	2,104	1,868	1,685	1,485	1,915	1,640	1,534	1,398	1,926	1,829	1,782	1,526	2,098	1,733	1,504	1,329	1,784	1,521	1,444	1,240	1,647	1,465	1,357	1,239	1,711	1,472	1,311	1,203	1,481	1,282	1,221
이연세부채	0	0	0	0	0	0	0	94	552	550	542	706	721	736	748	758	804	835	845	612	628	576	561	587	575	501	526	690	532	544	559	678	691	711	615	856	823	799	864	1,137	1,156
기타부채	13,922	13,129	12,488	11,850	12,637	12,423	11,524	11,491	11,775	11,831	10,917	9,662	10,299	14,050	13,546	13,226	14,252	14,102	13,420	17,821	18,047	18,849	18,236	18,425	18,932	18,569	16,002	16,488	17,392	18,043	15,607	16,024	17,117	16,840	15,320	15,285	16,014	15,678	13,809	14,642	14,983
부채총계	22,789	21,578	21,478	19,629	20,298	19,850	19,664	19,598	20,207	20,669	19,497	18,138	18,896	21,730	21,676	21,078	22,092	21,766	21,662	25,849	26,552	27,058	27,599	27,417	27,654	27,338	25,057	25,672	24,934	25,651	22,388	22,851	23,839	23,382	22,181	22,191	22,330	21,775	20,019	20,847	21,169
자본금+ 자본잉여금	11,236	11,239	11,106	11,037	11,012	11,017	10,989	10,952	10,943	10,930	10,910	10,903	10,910	10,890	10,873	10,852	10,852	10,823	10,801	10,783	10,782	10,762	10,745	10,721	10,710	10,700	10,684	10,664	10,641	10,627	10,612	10,574	10,563	10,545	10,535	10,461	10,637	10,625	10,497	10,533	10,492
이익잉여금	-699	-392	-296	-593	-206	51	109	-650	1,315	1,464	1,466	1,127	1,429	1,774	1,764	1,706	1,971	2,423	4,645	2,969	3,166	3,075	2,434	2,047	2,015	2,009	1,792	1,336	1,442	1,439	1,201	1,102	1,270	1,557	1,104	1,130	1,402	1,561	1,452	1,455	1,739
기타포괄익	-2,849	-2,870	-2,834	-2,709	-2,706	-2,935	-3,158	-2,810	-2,921	-2,905	-2,856	-2,620	-2,540	-2,568	-2,621	-2,720	-2,486	-2,242	-2,186	-2,359	-2,278	-2,311	-2,359	-2,253	-2,390	-2,446	-2,227	-2,113	-1,993	-1,974	-1,961	-1,627	-1,605	-1,430	-1,513	-1,676	-1,776	-1,908	-1,884	-1,221	-1,181
자본총계	7,688	7,977	7,976	7,735	8,100	8,133	7,940	7,492	9,337	9,489	9,520	9,410	9,799	10,096	10,016	9,838	10,337	11,004	13,260	11,393	11,670	11,526	10,820	10,515	10,335	10,263	10,249	9,887	10,090	10,092	9,852	10,049	10,228	10,672	10,126	9,915	10,263	10,278	10,065	10,767	11,050
주식수(만주)	9,444	9,454	9,574	9,754	9,914	9,969	10,072	10,155	10,223	10,248	10,326	10,482	10,641	10,657	10,823	10,996	11,148	11,774	12,460	12,904	12,897	12,897	12,890	12,885	12,873	12,871	12,857	12,899	12,923	12,910	12,993	13,076	13,183	13,221	13,203	13,428	13,519	13,552	13,674	13,805	13,844

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,923	1,800	1,775	1,603	1,407	1,453	1,512	1,435	1,346	1,235	1,345	1,198	984	925	812	621	1,953	2,210	2,061	2,445	1,455	1,623	1,774	1,667	1,463	1,151	1,081	1,192	1,196	1,223	1,288	1,063	938	785	862	827	816	909	933	752	673
투자활동	-1,341	-309	447	1,010	1,020	240	250	-285	-208	-1,098	-1,085	-1,145	-1,227	-308	-173	2,151	2,215	2,215	2,570	309	463	431	-160	-191	-1,715	-1,701	-1,614	-1,632	-336	-337	-341	-313	-333	-332	-335	-350	-268	-304	195	-312	-387
재무활동	-747	-1,163	-936	-1,975	-1,623	-1,991	-459	-267	-723	809	-1,200	-1,064	-868	-1,318	-3,445	-3,967	-4,737	-4,862	-3,114	-1,544	-474	-640	378	-653	614	559	455	413	-942	-797	-903	-775	-618	-517	-479	-362	-647	-645	-775	-113	212
환율변동	-38	94	203	73	163	30	-97	97	-43	-57	11	72	7	-109	-164	-318	-247	-101	-127	32	98	102	126	17	-20	-35	0	-30	-17	-51	-41	44	72	117	112	30	2	-13	-15	-26	-32
현금의증감	-165	328	1,286	638	804	-298	1,303	883	415	946	-940	-1,011	-1,111	-701	-2,806	-1,195	-569	-437	1,517	1,210	1,444	1,414	1,992	823	362	9	-78	-27	-82	89	44	-25	-13	-64	48	115	-99	-40	353	327	498
자본적지출	-234	-233	-229	-222	-228	-236	-245	-249	-247	-241	-242	-236	-232	-219	-204	-202	-188	-196	-201	-203	-224	-256	-286	-319	-319	-312	-305	-290	-310	-318	-322	-375	-390	-376	-375	-338	-320	-314	-303	-261	-233
잉여현금	1,689	1,567	1,546	1,381	1,179	1,217	1,267	1,186	1,099	994	1,103	962	752	706	608	419	1,765	2,014	1,860	2,242	1,231	1,367	1,488	1,348	1,144	839	776	902	886	905	966	688	548	409	487	489	496	595	630	491	440

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수