화이트마운틴스인슈어런스그룹 WTM(WHITE MOUNTAINS INSURANCE GROUP LTD)

화이트마운틴스인슈어런스그룹

WTM

NYSE

2,061.30

+ 2.98 (+0.14%) 26.09/18, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,996	3,766	3,735	2,581	2,556	2,170	2,240	2,619	2,299	2,282	2,167	1,868	1,731	1,429	1,158	981	506	771	614	664	1,216	1,133	896	835	531	401	893	724	767	761	369	477	366	327	374	254	224	189	158	-104	136
매출원가	1,061	1,014	1,034	1,021	1,011	994	918	841	811	799	767	725	690	653	635	615	530	458	384	299	148	79	11	9	9	8	48	112	173	232	249	234	204	170	141	116	109	109	110	-218	-75
매출총이익	2,935	2,753	2,701	1,560	1,544	1,176	1,322	1,777	1,488	1,483	1,400	1,143	1,042	776	523	366	-24	314	230	365	1,068	1,054	884	826	522	392	845	612	594	528	120	243	162	157	233	138	114	80	48	115	210
판매관리비	670	657	607	533	478	461	490	504	482	462	433	405	392	390	364	209	228	232	292	327	325	309	208	358	333	321	328	298	287	270	234	225	200	194	208	186	187	177	176	26	137
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,734	1,575	1,580	557	612	291	439	909	673	713	677	454	382	126	-92	-204	-542	-155	-248	43	729	703	668	365	90	-23	425	226	223	186	-166	-20	-61	-52	10	-70	-92	-115	-144	185	115
EBITDA	1,356	1,256	1,321	258	309	120	317	691	528	595	539	395	1,243	1,041	879	800	-423	-85	-189	121	803	793	711	451	172	43	491	275	255	239	-110	47	562	567	644	575	89	407	392	674	549
영업외이익	-401	-332	-268	-303	-302	-168	-115	-203	-127	-101	-120	-46	1,764	1,817	1,870	1,893	114	68	33	96	82	81	22	47	48	38	37	40	4	24	30	-528	588	587	632	1,203	238	600	625	616	515
법인세	130	118	127	43	38	31	33	-6	-10	-17	-16	87	72	56	41	-34	2	48	44	-63	7	1.20	-15	108	18	-6	29	15	3	6	-4	-3	-3	-7	-8	-16	-29	-32	-33	-19	-3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	893	900	903	904	17	11	-4	14	8	6	-12	-2	0	1.00	0.80	19	0.60	0.60	0	-570	-14	-11	21	581	78	92	108	112	72
순이익	1,122	1,045	1,106	140	205	28	230	647	492	566	509	263	1,128	939	793	785	-474	-167	-275	181	785	762	709	280	96	1.30	415	216	208	191	-141	19	540	550	627	566	95	422	402	710	561

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	128	136	185	337	338	312	191	346	255	225	122	163	155	203	255	246	383	327	148	311	327	489	858	215	211	136	161	149	150	132	110	112	131	120	97	49	53	125	80	245	135
투자자산	8,487	8,699	8,663	7,395	7,195	6,941	6,799	6,774	6,439	6,328	6,389	5,862	5,633	5,435	5,170	5,154	4,026	4,136	4,258	4,204	4,226	3,858	2,939	3,105	2,775	2,679	2,947	2,842	2,670	2,804	2,543	2,679	2,597	3,296	3,381	3,281	2,693	5,339	2,714	5,214	5,521
매출채권등	3,026	2,540	1,781	2,124	2,558	2,283	1,362	1,856	2,125	1,746	1,060	1,326	1,753	1,487	1,146	1,256	1,300	1,277	871	1,034	1,114	972	84	130	107	136	87	61	145	67	87	75	78	55	58	195	202	255	25	460	283
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	1,184	1,012	1,020	1,050	805	715	365	726	731	737	371	372	374	376	392	393	398	1,052	341	1,085	1,044	1,037	782	776	760	647	655	661	668	510	538	485	493	59	62	38	50	53	45	59	53
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	126	0	120	122
기타자산	943	782	657	1,439	927	754	1,208	636	617	555	445	420	462	459	426	496	1,553	565	1,384	480	569	545	169	158	147	141	134	124	119	116	85	72	70	58	62	76	3,788	619	3,656	586	951
자산총계	13,767	13,169	12,307	12,346	11,823	11,005	9,926	10,338	10,167	9,590	8,386	8,143	8,376	7,959	7,389	7,545	7,661	7,357	7,001	7,114	7,280	6,901	4,831	4,383	4,000	3,740	3,983	3,836	3,752	3,630	3,363	3,423	3,368	3,587	3,659	3,637	6,786	6,517	6,520	6,683	7,066
매입채무등	757	687	368	473	558	472	150	324	446	324	81	146	247	193	251	313	419	495	424	614	653	665	113	123	143	112	102	96	119	99	104	115	132	74	32	50	115	17	13	58	94
차입금	933	835	837	766	695	676	563	545	530	532	565	565	566	556	575	616	618	691	421	710	429	430	376	359	350	295	284	230	231	195	193	164	170	22	24	9	11	285	13	289	290
이연수익	2,228	1,953	1,379	1,753	2,178	1,861	1,180	1,495	1,906	1,589	1,069	1,297	1,680	1,423	922	1,068	1,295	1,150	762	854	970	809	238	227	219	203	198	204	188	180	176	156	163	140	137	119	110	678	83	674	620
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,598	3,519	3,468	3,637	3,053	2,856	2,903	2,714	2,413	2,255	2,109	1,971	1,757	1,694	1,707	1,683	1,837	1,351	1,689	1,281	1,121	1,061	286	365	226	171	254	236	207	177	172	148	106	56	106	122	2,787	1,779	2,696	1,861	1,963
부채총계	7,515	6,993	6,051	6,629	6,483	5,865	4,795	5,078	5,295	4,700	3,824	3,979	4,250	3,866	3,454	3,679	4,169	3,687	3,296	3,459	3,172	2,965	1,014	1,074	937	781	839	765	744	651	644	583	571	291	298	300	3,022	2,759	2,804	2,882	2,966
자본금+ 자본잉여금	566	582	579	585	577	568	567	564	562	554	552	547	543	537	539	535	603	586	589	587	597	598	595	592	587	590	597	593	590	586	584	580	576	675	671	670	815	804	811	810	873
이익잉여금	4,821	4,791	4,846	4,183	4,068	3,943	3,919	4,048	3,863	3,918	3,691	3,404	3,381	3,367	3,212	3,176	2,725	2,956	2,958	2,935	3,379	3,227	3,311	2,822	2,589	2,498	2,672	2,612	2,563	2,542	2,265	2,407	2,367	2,765	2,823	2,801	2,835	2,822	2,777	2,847	3,007
기타포괄익	1	1	1	0	0	-1	-2	-1	-2	-2	-2	-3	-2	-3	-4	-3	-5	0	2	0	2	1	0	-7	-10	-11	-7	-11	-9	-6	-6	-3	-2	-1	-1	-1	-3	-1	-5	-4	-5
자본총계	5,388	5,374	5,425	4,768	4,645	4,510	4,484	4,611	4,423	4,470	4,241	3,949	3,922	3,902	3,747	3,708	3,323	3,542	3,548	3,522	3,978	3,826	3,906	3,408	3,166	3,077	3,262	3,193	3,144	3,122	2,843	2,984	2,940	3,439	3,493	3,469	3,647	3,625	3,583	3,652	3,875
주식수(만주)	247	246	255	257	257	256	256	256	256	255	256	256	256	256	257	290	298	300	301	310	310	309	310	310	310	319	318	318	318	316	318	318	375	373	374	433	457	456	456	493	506

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	388	621	551	561	471	510	587	547	501	355	404	588	482	492	365	150	65	90	39	-27	-8	-94	-61	-36	-161	-139	-121	-73	-4	-28	-31	-29	48	106	95	74	48	-125	-155	-42	36
투자활동	-397	-704	-667	-615	-509	-540	-447	-373	-415	-347	-544	-607	-141	-121	116	229	-265	-432	-208	-133	66	348	65	29	142	63	-60	-110	-180	339	459	529	1,281	757	719	632	292	1,141	1,277	1,293	895
재무활동	-201	-92	36	183	121	117	4	9	15	14	7	-64	-569	-355	-345	-303	395	180	218	258	59	100	49	72	81	81	231	221	204	-299	-414	-437	-1,155	-700	-699	-744	-355	-853	-948	-987	-782
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.30	0	0.20	1.10	0.80	0	1.20	-0.30	-0.80	0.60	-0.80	-0.80	-0.30	-0.60	-0.60	0	0	0	0	0	0	0	0	0
현금의증감	-210	-175	-81	128	83	87	144	183	101	23	-133	-83	-229	-11	107	62	212	-148	63	59	51	316	14	66	61	4	51	37	19	12	13	1.20	15	12	-46	-227	-170	-188	-153	209	156
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.10	0	0	0.90	2	1.30	0	-38	-57
잉여현금	388	621	551	561	471	510	587	547	501	355	404	588	482	492	365	150	65	90	39	-27	-8	-94	-61	-36	-161	-139	-121	-73	-4	-28	-31	-29	48	106	95	75	50	-123	-155	-79	-21

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수