| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,630 | 2,565 | 2,483 | 2,386 | 2,350 | 2,256 | 2,218 | 2,198 | 2,158 | 2,133 | 2,074 | 1,963 | 1,878 | 1,795 | 1,731 | 1,735 | 1,770 | 1,766 | 1,736 | 1,602 | 1,430 | 1,380 | 1,347 | 1,397 | 1,408 | 1,361 | 1,328 | 1,317 | 1,286 | 1,260 | 1,211 | 1,168 | 1,122 | 1,098 | 1,072 | 1,037 | 1,014 | 968 | 929 | 902 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,630 | 2,565 | 2,483 | 2,386 | 2,350 | 2,256 | 2,218 | 2,198 | 2,158 | 2,133 | 2,074 | 1,963 | 1,878 | 1,795 | 1,731 | 1,735 | 1,770 | 1,766 | 1,736 | 1,602 | 1,430 | 1,380 | 1,347 | 1,397 | 1,408 | 1,361 | 1,328 | 1,317 | 1,286 | 1,260 | 1,211 | 1,168 | 1,122 | 1,098 | 1,072 | 1,037 | 1,014 | 968 | 929 | 902 |
| 판매관리비 | 1,066 | 1,054 | 1,043 | 1,017 | 998 | 979 | 962 | 949 | 929 | 911 | 887 | 865 | 858 | 844 | 835 | 835 | 840 | 840 | 824 | 820 | 763 | 732 | 728 | 704 | 687 | 709 | 690 | 675 | 657 | 646 | 624 | 603 | 584 | 570 | 564 | 554 | 547 | 538 | 530 | 520 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,118 | 1,069 | 1,006 | 950 | 947 | 859 | 851 | 851 | 845 | 875 | 850 | 770 | 701 | 642 | 592 | 605 | 638 | 635 | 623 | 510 | 390 | 372 | 369 | 449 | 480 | 471 | 459 | 471 | 460 | 448 | 430 | 410 | 390 | 383 | 363 | 341 | 332 | 300 | 277 | 267 |
| EBITDA | 1,237 | 1,187 | 1,121 | 1,058 | 1,047 | 952 | 946 | 939 | 930 | 955 | 922 | 847 | 783 | 734 | 688 | 705 | 740 | 736 | 724 | 608 | 486 | 467 | 461 | 539 | 568 | 555 | 538 | 544 | 528 | 514 | 495 | 475 | 453 | 443 | 419 | 395 | 385 | 352 | 327 | 313 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 295 | 283 | 266 | 253 | 252 | 226 | 224 | 222 | 222 | 231 | 227 | 208 | 191 | 179 | 162 | 164 | 172 | 167 | 156 | 126 | 97 | 94 | 100 | 119 | 124 | 122 | 117 | 120 | 117 | 116 | 124 | 129 | 132 | 139 | 132 | 125 | 125 | 112 | 104 | 100 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 824 | 786 | 740 | 697 | 695 | 633 | 627 | 630 | 623 | 644 | 623 | 562 | 510 | 464 | 430 | 440 | 466 | 469 | 467 | 383 | 293 | 278 | 270 | 329 | 356 | 349 | 342 | 350 | 343 | 332 | 306 | 281 | 258 | 244 | 231 | 216 | 207 | 188 | 173 | 167 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 3,648 | 3,988 | 5,265 | 4,854 | 4,862 | 4,374 | 3,240 | 2,511 | 2,508 | 2,867 | 2,678 | 2,010 | 2,480 | 4,458 | 3,765 | 4,476 | 5,784 | 5,695 | 5,142 | 3,775 | 5,125 | 4,134 | 4,360 | 2,293 | 2,451 | 2,710 | 1,738 | 1,881 | 1,492 | 1,417 | 1,526 | 1,212 | 1,341 | 1,471 | 1,308 | 1,222 | 1,248 | 1,059 | 961 | 1,025 |
| 투자자산 | 63,363 | 61,371 | 60,183 | 57,265 | 56,563 | 55,429 | 53,458 | 52,050 | 50,070 | 49,572 | 48,705 | 47,060 | 46,700 | 45,148 | 44,627 | 43,242 | 41,798 | 39,520 | 38,767 | 39,217 | 37,136 | 36,698 | 36,272 | 33,076 | 31,646 | 29,750 | 29,286 | 27,904 | 27,487 | 26,780 | 26,084 | 25,458 | 24,750 | 23,963 | 23,763 | 22,855 | 22,684 | 22,472 | 20,580 | 19,678 |
| 매출채권등 | 835 | 978 | 240 | 463 | 18 | 568 | 14 | 13 | 701 | 14 | 16 | 956 | 938 | 20 | 22 | 23 | 26 | 26 | 213 | 19 | 17 | 17 | 15 | 519 | 17 | 15 | 251 | 389 | 276 | 16 | 17 | 25 | 116 | 214 | 156 | 23 | 25 | 26 | 1,106 | 1,037 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 782 | 775 | 776 | 777 | 779 | 772 | 722 | 745 | 749 | 748 | 749 | 760 | 765 | 763 | 762 | 761 | 766 | 749 | 752 | 761 | 769 | 774 | 770 | 765 | 754 | 722 | 711 | 676 | 671 | 664 | 639 | 627 | 622 | 610 | 605 | 599 | 597 | 597 | 596 | 592 |
| 무형자산 | 896 | 903 | 909 | 913 | 919 | 925 | 677 | 678 | 680 | 680 | 682 | 675 | 676 | 677 | 680 | 682 | 683 | 676 | 678 | 680 | 682 | 683 | 686 | 688 | 692 | 628 | 631 | 620 | 623 | 565 | 531 | 534 | 520 | 521 | 520 | 520 | 520 | 507 | 508 | 508 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,618 | 1,615 | 1,610 | 1,598 | 1,739 | 1,721 | 1,671 | 1,580 | 1,552 | 1,675 | 1,456 | 1,414 | 1,391 | 1,316 | 1,113 | 1,067 | 1,084 | 1,167 | 1,186 | 1,230 | 1,351 | 1,425 | 1,438 | 1,460 | 1,061 | 1,088 | 1,024 | 888 | 697 | 701 | 667 | 602 | 567 | 581 | 577 | 561 | 594 | 661 | 670 | 648 |
| 자산총계 | 71,142 | 69,630 | 68,983 | 65,870 | 64,880 | 63,788 | 59,782 | 57,577 | 56,260 | 55,555 | 54,286 | 52,874 | 52,950 | 52,383 | 50,969 | 50,251 | 50,142 | 47,832 | 46,738 | 45,682 | 45,081 | 43,732 | 43,540 | 38,800 | 36,621 | 34,912 | 33,642 | 32,359 | 31,245 | 30,143 | 29,465 | 28,457 | 27,916 | 27,358 | 26,929 | 25,779 | 25,669 | 25,322 | 24,421 | 23,488 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0 | 1.35 | 0 | 1.00 | 201 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 5 | 0 | 0 | 0 | 40 | 0 |
| 차입금 | 4,481 | 4,283 | 4,329 | 4,233 | 4,238 | 4,370 | 4,335 | 3,944 | 3,663 | 3,661 | 3,382 | 3,591 | 3,604 | 3,454 | 2,340 | 2,414 | 2,426 | 2,436 | 2,450 | 2,435 | 2,437 | 2,426 | 2,427 | 2,352 | 1,783 | 1,675 | 1,682 | 1,341 | 1,213 | 1,381 | 1,315 | 1,555 | 1,218 | 1,113 | 989 | 859 | 809 | 1,054 | 1,233 | 1,445 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 57,717 | 56,711 | 55,817 | 53,570 | 52,512 | 51,405 | 48,049 | 46,449 | 45,397 | 44,993 | 44,039 | 42,718 | 42,903 | 42,797 | 42,593 | 42,219 | 42,096 | 39,953 | 38,805 | 37,873 | 37,093 | 35,844 | 35,652 | 31,462 | 30,107 | 28,710 | 27,519 | 26,805 | 26,095 | 24,917 | 24,365 | 23,279 | 23,183 | 22,895 | 22,606 | 21,730 | 21,659 | 21,148 | 20,042 | 19,217 |
| 기타부채 | 1,685 | 1,590 | 1,612 | 1,467 | 1,785 | 1,614 | 1,861 | 1,748 | 1,800 | 1,886 | 1,823 | 1,549 | 1,647 | 1,494 | 1,309 | 1,124 | 1,122 | 1,032 | 1,145 | 1,121 | 1,234 | 1,387 | 1,471 | 1,286 | 1,039 | 986 | 994 | 841 | 670 | 665 | 677 | 591 | 537 | 440 | 490 | 425 | 505 | 446 | 482 | 408 |
| 부채총계 | 63,883 | 62,584 | 61,758 | 59,270 | 58,535 | 57,389 | 54,245 | 52,141 | 50,860 | 50,540 | 49,244 | 47,858 | 48,153 | 47,745 | 46,242 | 45,758 | 45,643 | 43,422 | 42,399 | 41,430 | 40,965 | 39,658 | 39,550 | 35,099 | 32,929 | 31,372 | 30,195 | 28,987 | 27,977 | 26,963 | 26,358 | 25,426 | 24,939 | 24,449 | 24,090 | 23,014 | 22,973 | 22,647 | 21,797 | 21,070 |
| 자본금+ 자본잉여금 |
3,017 | 3,004 | 3,391 | 2,965 | 2,955 | 2,943 | 2,434 | 2,423 | 2,416 | 2,405 | 2,395 | 2,386 | 2,376 | 2,365 | 2,355 | 2,060 | 2,047 | 2,035 | 2,040 | 2,034 | 2,021 | 2,073 | 2,070 | 1,790 | 1,826 | 1,749 | 1,745 | 1,740 | 1,734 | 1,729 | 1,724 | 1,716 | 1,705 | 1,696 | 1,687 | 1,681 | 1,665 | 1,655 | 1,650 | 1,490 |
| 이익잉여금 | 4,538 | 4,356 | 4,201 | 4,046 | 3,897 | 3,749 | 3,616 | 3,498 | 3,345 | 3,253 | 3,121 | 2,997 | 2,849 | 2,732 | 2,617 | 2,548 | 2,448 | 2,373 | 2,289 | 2,209 | 2,080 | 2,002 | 1,921 | 1,918 | 1,900 | 1,830 | 1,747 | 1,682 | 1,611 | 1,544 | 1,464 | 1,388 | 1,314 | 1,255 | 1,199 | 1,144 | 1,097 | 1,052 | 1,008 | 968 |
| 기타포괄익 | -296 | -315 | -366 | -410 | -508 | -292 | -512 | -485 | -361 | -643 | -474 | -367 | -428 | -459 | -243 | -116 | 4 | 1 | 10 | 10 | 15 | -1 | -1 | -8 | -35 | -39 | -45 | -50 | -77 | -93 | -81 | -73 | -42 | -41 | -47 | -60 | -65 | -33 | -34 | -40 |
| 자본총계 | 7,259 | 7,046 | 7,226 | 6,601 | 6,344 | 6,400 | 5,537 | 5,436 | 5,400 | 5,016 | 5,042 | 5,016 | 4,797 | 4,638 | 4,728 | 4,492 | 4,499 | 4,410 | 4,339 | 4,253 | 4,116 | 4,074 | 3,990 | 3,700 | 3,691 | 3,540 | 3,447 | 3,372 | 3,268 | 3,180 | 3,107 | 3,031 | 2,977 | 2,909 | 2,839 | 2,765 | 2,696 | 2,674 | 2,624 | 2,418 |
| 주식수(만주) | 6,789 | 6,798 | 6,781 | 6,764 | 6,470 | 6,594 | 6,276 | 6,240 | 6,208 | 6,217 | 6,209 | 6,182 | 6,009 | 6,157 | 5,883 | 5,805 | 5,778 | 5,775 | 5,777 | 5,758 | 5,801 | 5,804 | 5,798 | 5,819 | 5,761 | 5,746 | 5,736 | 5,722 | 5,720 | 5,728 | 5,722 | 5,702 | 5,668 | 5,676 | 5,658 | 5,642 | 5,427 | 5,572 | 5,310 | 5,226 |
| 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 910 | 1,150 | 878 | 770 | 722 | 479 | 629 | 747 | 744 | 816 | 960 | 985 | 1,375 | 1,455 | 1,305 | 1,372 | 1,131 | 636 | 500 | 78 | -518 | -134 | -126 | -202 | 266 | 93 | 297 | 443 | 377 | 514 | 378 | 293 | 402 | 543 | 529 | 375 | 311 | -56 | 19 | 230 |
| 투자활동 | -6,169 | -6,379 | -6,303 | -5,501 | -5,946 | -4,838 | -5,571 | -4,771 | -3,238 | -3,170 | -3,329 | -2,883 | -3,491 | -5,511 | -5,119 | -5,567 | -5,929 | -4,431 | -3,408 | -6,589 | -7,182 | -7,348 | -8,186 | -4,436 | -4,019 | -3,637 | -3,228 | -3,296 | -2,763 | -2,531 | -2,429 | -2,496 | -2,303 | -2,168 | -2,654 | -2,281 | -2,492 | -2,831 | -2,289 | -2,203 |
| 재무활동 | 5,268 | 5,064 | 5,705 | 4,967 | 5,260 | 4,672 | 4,844 | 3,958 | 2,426 | 2,282 | 2,384 | 1,881 | 2,196 | 4,083 | 3,878 | 4,231 | 4,887 | 3,949 | 2,998 | 6,588 | 7,737 | 7,342 | 8,356 | 4,716 | 3,647 | 3,713 | 2,927 | 2,893 | 2,501 | 2,045 | 2,059 | 2,217 | 1,909 | 1,630 | 2,149 | 1,911 | 2,176 | 2,883 | 2,289 | 1,894 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 9 | -166 | 280 | 236 | 35 | 313 | -98 | -66 | -68 | -71 | 15 | -17 | 80 | 27 | 64 | 36 | 89 | 154 | 90 | 77 | 36 | -140 | 44 | 79 | -106 | 169 | -4 | 39 | 115 | 28 | 8 | 14 | 8 | 5 | 25 | 5 | -6 | -4 | 19 | -79 |
| 자본적지출 | -50 | -46 | -46 | -68 | -86 | -84 | -87 | -48 | -46 | -45 | -39 | -55 | -53 | -71 | -68 | -60 | -57 | -33 | -38 | -47 | -64 | -85 | -89 | -90 | -82 | -67 | -67 | -70 | -68 | -72 | -65 | -60 | -59 | -45 | -36 | -36 | -34 | -42 | -42 | -46 |
| 잉여현금 | 860 | 1,103 | 832 | 702 | 636 | 395 | 542 | 699 | 698 | 771 | 920 | 931 | 1,322 | 1,384 | 1,237 | 1,312 | 1,074 | 603 | 462 | 31 | -582 | -219 | -215 | -291 | 184 | 26 | 230 | 372 | 309 | 442 | 313 | 233 | 342 | 497 | 493 | 339 | 277 | -98 | -23 | 184 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 동일 업종 내 기업을 시가총액 규모로 그룹을 나누어(Mega, Large, Mid, Small, Micro, Nano) 동일 그룹에 속한 기업을 표시하고 있습니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.