와츠코 WSO(WATSCO INC) | 재무제표

와츠코

WSO

NYSE

313.05

-1.34 (-0.43%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,284	7,241	7,239	7,414	7,508	7,584	7,618	7,468	7,434	7,298	7,284	7,262	7,171	7,301	7,274	7,205	6,952	6,668	6,280	5,923	5,677	5,183	5,055	4,973	4,831	4,847	4,770	4,689	4,590	4,551	4,547	4,520	4,453	4,396	4,342	4,291	4,303	4,241	4,221	4,211	4,147
매출원가	5,280	5,213	5,209	5,344	5,440	5,541	5,574	5,477	5,443	5,324	5,292	5,251	5,176	5,273	5,244	5,196	5,011	4,845	4,613	4,385	4,248	3,913	3,832	3,771	3,669	3,676	3,613	3,543	3,460	3,428	3,426	3,408	3,365	3,319	3,276	3,238	3,244	3,201	3,186	3,182	3,134
매출총이익	2,004	2,028	2,030	2,070	2,067	2,044	2,045	1,991	1,992	1,975	1,992	2,011	1,995	2,028	2,030	2,009	1,941	1,823	1,668	1,538	1,429	1,270	1,223	1,201	1,162	1,171	1,157	1,146	1,130	1,123	1,120	1,112	1,088	1,078	1,066	1,053	1,059	1,041	1,035	1,029	1,012
판매관리비	1,348	1,338	1,338	1,344	1,326	1,306	1,293	1,267	1,261	1,246	1,224	1,213	1,214	1,225	1,221	1,212	1,172	1,124	1,058	981	920	847	833	829	821	824	800	781	769	759	757	747	730	724	716	705	704	697	689	687	679
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	685	718	720	755	770	767	782	753	760	757	795	824	804	825	832	817	788	718	629	575	525	438	401	383	352	357	367	373	370	373	372	375	367	359	354	351	355	344	346	342	333
EBITDA	646	673	674	702	717	715	723	711	710	701	732	756	736	756	761	748	722	656	577	529	483	405	373	359	331	335	342	345	339	341	341	343	338	332	327	322	324	312	313	309	301
영업외이익	-83	-89	-91	-96	-96	-94	-99	-82	-88	-92	-98	-102	-101	-101	-103	-100	-95	-90	-80	-74	-69	-59	-54	-50	-47	-47	-50	-52	-54	-54	-54	-54	-51	-50	-49	-50	-52	-52	-53	-53	-52
법인세	144	151	150	157	164	165	167	150	149	147	156	125	120	124	126	173	165	149	129	115	104	84	77	70	64	65	67	69	69	72	73	71	79	88	90	100	106	104	106	105	102
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	476	496	497	522	532	529	536	522	522	513	536	591	578	598	601	542	526	477	419	386	352	294	270	261	238	241	246	248	244	244	243	247	232	216	208	195	193	183	183	180	175

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	364	393	433	324	293	432	526	294	225	279	210	175	163	141	148	130	129	111	118	137	97	94	146	93	80	51	74	60	56	77	83	68	72	58	80	67	51	47	56	36	31
단기투자	100	200	300	200	0	0	256	256	200	200	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,061	839	796	942	1,016	794	878	945	1,001	832	798	949	991	811	747	860	983	790	698	771	858	597	535	644	677	575	534	641	655	505	502	603	660	487	478	568	613	482	476	548	607
재고자산	1,890	1,715	1,386	1,602	1,953	1,776	1,385	1,597	1,573	1,656	1,347	1,550	1,689	1,614	1,370	1,385	1,481	1,390	1,115	1,042	1,045	987	781	885	854	943	921	970	967	894	837	811	873	810	761	786	770	752	685	740	749
장기투자	194	191	185	187	178	174	169	162	157	152	146	138	141	136	133	127	123	119	115	112	108	103	98	103	100	96	95	0	0	0	80	0	0	0	0	0	0	0	0	0	0
유형자산	656	594	589	566	563	571	560	541	523	522	505	497	462	452	443	434	418	404	380	369	369	304	307	317	324	319	322	323	286	277	91	91	91	90	91	91	92	91	91	60	60
무형자산	765	669	673	672	676	662	660	671	670	673	675	664	607	605	606	605	616	622	621	620	625	583	582	574	572	568	583	578	554	542	540	551	534	538	544	546	541	538	538	543	547
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	54	48	52	61	51	45	46	52	46	43	47	66	50	40	42	43	40	38	38	40	31	26	34	32	30	31	27	120	114	105	28	107	96	93	92	90	87	26	29	31	26
자산총계	5,085	4,649	4,415	4,555	4,730	4,454	4,480	4,517	4,395	4,357	3,729	4,039	4,103	3,801	3,488	3,585	3,789	3,474	3,086	3,091	3,132	2,692	2,484	2,648	2,637	2,582	2,556	2,693	2,632	2,399	2,161	2,231	2,326	2,076	2,047	2,148	2,154	1,935	1,875	1,958	2,020
매입채무등	660	587	350	411	678	546	491	549	564	688	369	509	602	593	456	474	626	463	364	454	491	384	252	353	377	312	240	311	356	279	200	234	358	245	230	296	286	260	185	230	273
차입금	535	486	479	458	454	460	447	428	412	409	405	489	695	541	391	336	516	565	370	274	387	260	216	224	263	380	381	394	410	323	135	117	143	91	22	285	381	282	235	220	268
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	116	114	113	100	98	95	94	101	99	97	96	95	93	91	90	82	80	78	77	82	80	77	73	75	69	68	68	69	68	66	66	61	59	58	57	71	70	68	72	73	72
기타부채	300	247	250	284	277	266	383	276	277	236	242	280	260	267	303	376	347	287	278	259	243	174	164	186	192	140	153	165	165	132	158	158	163	132	186	164	136	118	130	129	133
부채총계	1,612	1,435	1,193	1,253	1,508	1,366	1,415	1,356	1,351	1,430	1,113	1,373	1,651	1,492	1,240	1,268	1,569	1,393	1,088	1,069	1,200	895	705	838	901	899	841	940	999	800	559	570	724	527	496	816	874	727	623	651	746
자본금+ 자본잉여금	1,745	1,539	1,512	1,499	1,480	1,458	1,421	1,435	1,415	1,400	1,089	1,074	959	932	907	982	966	958	938	923	914	900	885	875	863	854	842	829	763	775	766	763	751	749	738	490	483	481	499	521	516
이익잉여금	1,306	1,277	1,319	1,369	1,329	1,267	1,296	1,308	1,246	1,173	1,183	1,197	1,122	1,045	1,030	977	905	798	761	757	692	623	636	659	620	602	633	656	633	603	628	643	618	582	595	596	576	539	550	558	525
기타포괄익	-57	-53	-50	-54	-49	-60	-60	-47	-50	-48	-42	-47	-43	-48	-48	-50	-38	-31	-34	-35	-30	-32	-35	-43	-46	-52	-39	-42	-40	-43	-46	-38	-40	-38	-34	-34	-39	-42	-44	-41	-39
자본총계	2,994	2,762	2,781	2,815	2,760	2,665	2,657	2,696	2,611	2,526	2,230	2,224	2,038	1,929	1,889	1,909	1,834	1,725	1,665	1,645	1,576	1,491	1,487	1,490	1,437	1,404	1,435	1,443	1,356	1,335	1,348	1,367	1,328	1,293	1,298	1,052	1,019	978	1,006	1,039	1,003
주식수(만주)	4,065	4,060	4,055	4,054	4,051	4,040	4,038	4,033	4,030	3,926	3,939	3,906	3,895	3,882	3,873	3,899	3,896	3,887	3,877	3,873	3,868	3,861	3,848	3,842	3,835	3,828	3,810	3,805	3,764	3,753	3,742	3,736	3,735	3,730	3,574	3,570	3,566	3,560	3,552	3,547	3,546

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	733	728	570	549	427	492	773	693	813	713	562	476	410	626	572	389	341	286	350	481	355	455	534	511	529	325	336	298	258	265	171	187	252	231	307	325	275	274	282	269	339
투자활동	-129	-250	-98	6	149	165	-291	-296	-241	-242	-41	-35	-33	-36	-34	-35	-36	-158	-149	-145	-140	-11	-16	-28	-58	-81	-81	-69	-48	-27	-26	-26	-16	-81	-81	-112	-112	-44	-43	-11	-14
재무활동	-531	-520	-568	-521	-507	-499	-159	-277	-507	-333	-460	-396	-341	-554	-504	-356	-270	-111	-229	-294	-202	-405	-448	-451	-446	-269	-264	-236	-226	-218	-140	-159	-214	-140	-202	-183	-143	-215	-218	-250	-315
환율변동	-2	2	4	-3	-0.77	-5	-8	0.02	-2	-0.33	2	-0.04	-2	-6	-5	-5	-3	0.00	-0.19	2	4	4	2	0.08	-0.71	-1.39	0.85	-0.95	-0.26	-1.13	-2	-0.95	-0.59	0.55	1.42	1.23	0.45	-0.16	-0.23	-0.51	-1.01
현금의증감	71	-39	-93	30	68	153	316	119	62	138	63	45	33	30	29	-7	32	17	-28	45	17	43	72	32	24	-26	-8	-7	-16	19	2	0.95	21	11	24	31	20	15	21	7	9
자본적지출	-36	-34	-34	-31	-32	-31	-30	-32	-32	-33	-34	-32	-30	-33	-34	-34	-32	-28	-24	-21	-19	-17	-16	-15	-15	-16	-16	-17	-17	-18	-17	-17	-16	-17	-18	-48	-48	-44	-43	-11	-14
잉여현금	697	695	536	518	395	460	743	661	781	681	528	445	380	593	538	355	309	258	325	460	336	438	518	496	513	309	319	281	241	248	154	170	236	214	289	277	227	230	239	258	325

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수