윌리엄소노마 WSM(WILLIAMS SONOMA INC) | 재무제표

윌리엄소노마

WSM

NYSE S&P500

238.40

+ 0.97 (+0.41%) 26.08/27, USD

최근 실적발표 26. 05/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/03	26.02/01	25.11/02	25.08/03	25.05/04	25.02/02	24.10/27	24.07/28	24.04/28	24.01/28	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.10/28	18.07/29	18.04/29	18.01/28	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31	16.05/01
매출액	7,882	7,807	7,912	7,830	7,781	7,712	7,528	7,581	7,656	7,751	7,925	8,264	8,539	8,674	8,722	8,577	8,388	8,246	8,038	7,755	7,297	6,783	6,334	6,012	5,892	5,898	5,891	5,805	5,710	5,672	5,515	5,457	5,384	5,292	5,194	5,140	5,098	5,084	5,089	5,075	5,043
매출원가	4,251	4,204	4,248	4,216	4,228	4,129	4,063	4,111	4,232	4,447	4,660	4,911	5,014	4,997	4,929	4,799	4,680	4,614	4,566	4,473	4,322	4,147	3,970	3,836	3,783	3,759	3,735	3,672	3,597	3,571	3,478	3,448	3,416	3,361	3,286	3,241	3,211	3,201	3,220	3,213	3,185
매출총이익	3,631	3,603	3,664	3,614	3,553	3,582	3,465	3,470	3,424	3,304	3,265	3,353	3,524	3,678	3,793	3,778	3,708	3,632	3,472	3,282	2,975	2,636	2,364	2,176	2,109	2,139	2,156	2,133	2,113	2,101	2,037	2,009	1,968	1,932	1,908	1,899	1,887	1,883	1,869	1,862	1,858
판매관리비	2,214	2,187	2,196	2,160	2,149	2,152	2,107	2,102	2,062	2,059	2,009	2,073	2,150	2,179	2,240	2,234	2,206	2,179	2,141	2,007	1,838	1,726	1,651	1,637	1,669	1,673	1,693	1,678	1,670	1,665	1,603	1,559	1,510	1,478	1,437	1,429	1,415	1,411	1,389	1,382	1,378
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,417	1,416	1,468	1,454	1,404	1,430	1,358	1,368	1,362	1,244	1,256	1,280	1,374	1,498	1,553	1,544	1,501	1,453	1,331	1,275	1,137	911	712	540	440	466	463	456	444	436	434	450	458	454	471	470	472	473	479	480	480
EBITDA	1,901	1,899	1,946	1,932	1,883	1,916	1,857	1,861	1,854	1,732	1,727	1,751	1,835	1,944	1,988	1,967	1,918	1,866	1,738	1,681	1,543	1,316	1,118	946	846	869	811	750	683	625	623	637	644	637	652	650	648	646	650	648	648
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	362	364	378	370	357	360	345	351	348	324	323	326	352	373	378	371	349	325	294	281	248	214	159	116	93	101	109	95	95	96	154	183	190	193	161	162	166	167	177	177	175
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,089	1,088	1,131	1,127	1,096	1,125	1,069	1,069	1,054	950	950	965	1,030	1,128	1,176	1,174	1,153	1,126	1,032	985	873	681	538	411	339	356	345	352	341	334	274	264	265	260	308	306	305	305	302	303	305

재무상태표 * 단위 : 백만달러(USD)

	26.05/03	26.02/01	25.11/02	25.08/03	25.05/04	25.02/02	24.10/27	24.07/28	24.04/28	24.01/28	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.10/28	18.07/29	18.04/29	18.01/28	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31	16.05/01
현금성자산	652	1,020	885	986	1,047	1,213	827	1,265	1,255	1,262	699	514	297	367	113	125	325	850	657	655	640	1,200	773	948	861	432	155	120	108	339	164	175	290	390	91	103	94	214	75	111	99
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	139	127	118	116	123	118	106	112	115	123	124	117	109	116	126	134	123	132	140	142	142	144	130	129	105	112	110	111	102	107	114	106	103	90	92	79	64	89	96	98	75
재고자산	1,455	1,463	1,531	1,434	1,335	1,332	1,396	1,218	1,211	1,246	1,397	1,301	1,402	1,456	1,688	1,542	1,396	1,246	1,272	1,171	1,088	1,006	1,125	1,042	1,071	1,101	1,259	1,188	1,155	1,125	1,198	1,100	1,053	1,062	1,177	1,073	1,037	978	1,064	963	945
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,398	2,365	2,348	2,251	2,230	2,212	2,168	2,125	2,178	2,243	2,262	2,269	2,309	2,352	2,286	2,148	2,045	2,054	2,052	1,928	1,930	1,960	1,961	2,034	2,083	2,095	2,110	2,122	2,117	930	931	920	926	932	931	929	921	923	918	909	894
무형자산	77	77	77	77	77	77	77	77	77	77	77	77	77	77	85	85	85	85	85	85	85	85	85	85	85	85	85	85	85	85	86	86	19	19	19	19	0	0	0	0	0
이연세자산	84	99	89	96	112	121	109	106	102	111	76	74	71	81	54	53	49	57	62	59	57	62	42	38	33	48	42	39	34	44	46	61	59	67	132	130	125	135	137	135	132
기타자산	254	260	264	269	232	229	232	278	214	211	248	219	206	213	242	232	188	202	210	205	168	204	194	212	180	181	203	205	186	183	180	161	207	225	139	147	151	138	163	158	146
자산총계	5,060	5,412	5,311	5,228	5,157	5,302	4,914	5,182	5,153	5,274	4,884	4,572	4,471	4,663	4,594	4,319	4,211	4,626	4,477	4,245	4,110	4,661	4,311	4,487	4,418	4,054	3,964	3,870	3,788	2,813	2,719	2,608	2,657	2,786	2,580	2,480	2,391	2,477	2,453	2,374	2,290
매입채무등	561	638	667	602	554	646	666	596	502	608	676	597	630	508	721	680	643	613	638	602	575	543	562	373	423	521	444	404	386	527	488	467	393	457	469	427	397	454	450	392	339
차입금	1,494	1,457	1,466	1,394	1,369	1,347	1,315	1,314	1,342	1,391	1,395	1,390	1,416	1,444	1,428	1,322	1,250	1,284	1,314	1,208	1,208	1,534	1,544	2,089	2,122	1,622	1,753	1,731	1,667	300	360	300	299	299	170	115	45	0	125	125	100
이연수익	622	603	592	578	589	585	583	576	596	574	528	435	453	479	489	498	491	448	431	403	390	373	350	293	299	290	296	283	292	290	276	264	257	301	299	295	298	0	0	0	0
이연세부채	114	79	38	74	112	68	20	49	147	97	53	128	88	61	46	87	126	80	38	61	93	69	36	29	24	23	13	13	24	21	10	36	72	57	49	36	38	23	1.12	2	8
기타부채	400	553	480	430	372	514	449	411	361	477	419	400	418	470	497	453	391	537	512	444	397	490	417	371	331	363	326	317	298	519	494	461	439	468	422	419	403	457	428	417	405
부채총계	3,190	3,329	3,243	3,079	2,996	3,159	3,034	2,946	2,948	3,146	3,071	2,951	3,004	2,962	3,181	3,041	2,901	2,961	2,934	2,718	2,663	3,010	2,909	3,154	3,199	2,818	2,832	2,748	2,667	1,657	1,627	1,527	1,460	1,582	1,408	1,291	1,181	1,229	1,294	1,219	1,128
자본금+ 자본잉여금	517	587	567	544	523	572	546	539	522	588	571	551	531	573	554	542	532	601	585	570	556	638	624	609	596	606	595	585	572	583	572	562	565	563	557	557	549	556	547	542	534
이익잉여금	1,365	1,509	1,517	1,622	1,654	1,592	1,352	1,714	1,699	1,556	1,260	1,085	952	1,142	877	750	790	1,074	964	964	895	1,020	792	737	642	645	551	552	564	584	532	528	639	647	623	640	672	702	623	623	637
기타포괄익	-12	-13	-16	-16	-16	-22	-17	-17	-17	-16	-19	-15	-16	-14	-18	-14	-12	-11	-6	-7	-4	-7	-14	-13	-19	-15	-14	-15	-14	-11	-12	-10	-7	-7	-8	-9	-11	-10	-11	-10	-8
자본총계	1,870	2,083	2,068	2,150	2,161	2,142	1,881	2,236	2,204	2,128	1,813	1,621	1,467	1,701	1,413	1,278	1,310	1,664	1,543	1,527	1,447	1,651	1,402	1,333	1,219	1,236	1,132	1,122	1,122	1,156	1,092	1,081	1,197	1,204	1,172	1,189	1,210	1,248	1,159	1,155	1,163
주식수(만주)	11,989	12,315	12,327	12,359	12,478	12,804	12,689	12,981	13,062	13,054	12,954	12,905	13,339	13,819	13,523	13,816	14,530	15,270	15,188	15,316	15,697	15,811	15,866	15,852	15,679	15,845	15,838	15,894	15,973	16,468	16,328	16,633	16,834	17,216	17,076	17,369	17,542	17,892	17,828	17,947	18,102

현금흐름표 * 단위 : 백만달러(USD)

	26.05/03	26.02/01	25.11/02	25.08/03	25.05/04	25.02/02	24.10/27	24.07/28	24.04/28	24.01/28	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.10/28	18.07/29	18.04/29	18.01/28	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31	16.05/01
영업활동	1,352	1,315	1,351	1,289	1,252	1,360	1,402	1,439	1,565	1,680	1,470	1,384	1,211	1,053	1,171	1,279	1,317	1,371	1,337	1,534	1,460	1,275	1,244	850	759	607	496	439	477	586	566	585	557	500	515	526	551	525	573	541	538
투자활동	-260	-261	-247	-262	-240	-221	-208	-167	-178	-188	-254	-298	-333	-354	-320	-297	-255	-226	-185	-171	-169	-169	-189	-185	-192	-186	-182	-185	-190	-188	-261	-267	-272	-270	-206	-202	-201	-197	-193	-193	-190
재무활동	-1,489	-1,252	-1,047	-1,307	-1,221	-1,184	-1,067	-520	-430	-598	-631	-697	-903	-1,179	-1,387	-1,508	-1,370	-1,492	-1,274	-1,664	-1,522	-343	-435	164	188	-327	-323	-306	-467	-450	-230	-249	-90	-52	-296	-329	-354	-306	-372	-353	-327
환율변동	2	5	0.61	0.82	0.53	-4	0.90	-1.26	0.35	0.95	0.86	0.33	-2	-3	-8	-5	-6	-3	7	8	10	5	-2	-2	-3	-1.31	-0.98	-2	-3	0.80	-1.34	2	0.56	-2	1.44	-3	-1.04	-2	-5	-3	-2
현금의증감	-396	-193	58	-279	-208	-49	128	751	957	895	586	389	-28	-483	-544	-530	-315	-350	-116	-293	-221	768	618	827	753	93	-9	-54	-183	-51	74	71	196	176	15	-8	-5	20	3	-9	20
자본적지출	-259	-259	-246	-261	-240	-222	-208	-167	-178	-188	-255	-298	-333	-354	-320	-297	-255	-227	-186	-172	-170	-170	-190	-185	-192	-186	-183	-187	-192	-190	-182	-187	-192	-190	-206	-202	-201	-197	-194	-194	-191
잉여현금	1,093	1,055	1,106	1,028	1,012	1,139	1,194	1,272	1,387	1,492	1,215	1,086	878	699	851	982	1,061	1,145	1,151	1,362	1,290	1,105	1,054	665	567	421	314	252	285	396	384	398	365	310	309	324	350	327	379	347	348

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수