W.R.버클리 WRB(BERKLEY W R CORP) | 재무제표

W.R.버클리

WRB

NYSE S&P500

69.99

-0.11 (-0.16%) 26.09/18, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	14,896	14,851	14,708	14,654	14,286	13,929	13,639	13,193	12,823	12,505	12,143	11,935	11,629	11,146	11,166	10,731	10,431	10,214	9,455	9,190	8,805	8,445	8,099	7,763	7,688	7,776	7,902	7,878	7,850	7,737	7,692	7,675	7,768	7,706	7,685	7,721	7,710	7,718	7,654	7,494	7,335
매출원가	7,812	7,807	7,772	7,686	7,543	7,369	7,132	6,898	6,708	6,497	6,372	6,267	6,195	6,061	5,862	5,670	5,404	5,172	4,954	4,735	4,552	4,483	4,469	4,429	4,356	4,250	4,131	4,079	4,055	4,000	3,975	3,931	3,995	3,986	4,002	4,019	3,904	3,903	3,846	3,775	3,736
매출총이익	7,084	7,044	6,936	6,968	6,743	6,561	6,507	6,295	6,115	6,008	5,771	5,669	5,434	5,085	5,305	5,061	5,027	5,042	4,502	4,454	4,254	3,962	3,630	3,333	3,332	3,526	3,771	3,799	3,795	3,737	3,717	3,744	3,774	3,720	3,682	3,703	3,806	3,815	3,808	3,719	3,599
판매관리비	3,984	3,998	3,977	3,862	3,830	3,684	3,602	3,611	3,476	3,407	3,364	3,280	3,197	3,073	2,962	2,832	2,749	2,697	2,599	2,544	2,495	2,428	2,390	2,354	2,341	2,352	2,362	2,363	2,360	2,361	2,383	2,397	2,420	2,444	2,437	2,446	2,452	2,417	2,396	2,362	2,330
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,538	2,485	2,407	2,564	2,390	2,356	2,391	2,164	2,110	2,080	1,882	1,859	1,725	1,491	1,850	1,732	1,781	1,865	1,430	1,473	1,352	1,158	855	601	596	766	1,006	1,029	1,037	991	969	1,004	1,018	947	920	951	1,056	1,052	1,037	957	848
EBITDA	2,470	2,425	2,354	2,518	2,343	2,258	2,222	1,982	1,936	1,968	1,859	1,872	1,748	1,528	1,902	1,802	1,869	1,977	1,551	1,604	1,490	1,298	988	766	720	875	1,118	1,120	1,155	1,113	1,092	1,110	1,139	1,067	1,029	1,042	1,137	1,123	1,122	1,045	937
영업외이익	-7	-6	-5	0.62	2	1.32	2	-0.84	-1.01	-0.45	-2	-0.62	-2	-3	-4	-4	-8	-9	-9	-9	-4	-4	-2	-2	-2	-2	-2	-5	-8	-8	-8	-6	-4	-4	-4	-3	-3	-2	-2	-0.82	-0.94
법인세	477	475	496	532	505	499	510	459	437	422	371	365	334	276	335	299	308	327	252	278	268	239	172	112	96	118	169	168	175	167	163	182	200	203	219	252	300	298	293	261	226
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,928	1,877	1,779	1,906	1,761	1,731	1,756	1,577	1,545	1,530	1,381	1,366	1,262	1,085	1,381	1,293	1,326	1,384	1,022	1,040	931	765	531	338	351	497	682	695	692	655	641	663	663	592	549	547	606	606	602	559	491

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,607	2,281	2,540	2,404	1,985	1,720	1,975	1,573	1,580	1,169	1,363	1,646	1,824	1,242	1,449	1,131	1,317	2,115	1,569	2,069	1,790	2,015	2,372	2,571	2,431	965	1,024	813	1,258	937	818	819	911	957	950	774	788	608	795	873	949
투자자산	31,743	31,286	30,687	30,464	29,501	28,802	27,889	27,827	26,600	26,347	25,280	24,091	23,087	23,115	22,860	22,665	22,269	21,678	22,172	21,111	20,228	20,034	18,482	18,279	17,538	18,039	18,474	18,594	18,247	17,962	17,723	17,842	17,603	17,654	17,451	17,561	17,365	17,368	16,650	16,833	16,110
매출채권등	8,349	7,901	7,854	8,005	8,261	8,058	7,708	8,134	7,788	7,580	7,706	7,689	7,725	7,382	6,897	6,615	6,551	6,209	6,123	6,209	6,211	5,736	5,765	5,364	5,324	4,963	5,122	4,845	5,015	4,745	4,586	4,421	4,366	4,232	4,218	4,330	4,161	3,888	4,344	4,050	4,246
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	567	567	596	493	490	482	479	478	477	467	427	423	421	421	423	414	415	418	420	420	429	404	406	410	414	422	422	417	399	407	416	425	428	425	423	400	425	357	349	348	346
무형자산	184	184	184	184	184	184	184	184	184	175	175	175	175	186	186	170	170	170	170	170	170	170	170	170	170	170	170	170	173	173	173	171	179	179	179	173	145	145	145	134	154
이연세자산	65	0	0	0	36	0	260	131	220	121	311	291	314	205	380	408	297	44	81	64	45	0	35	30	0	84	32	0	0	0	36	37	0.58	0	0	0	0	0	15	0	0
기타자산	2,163	2,096	2,065	2,165	2,201	2,099	2,073	2,031	2,060	1,993	1,941	1,796	1,763	1,745	1,666	1,675	1,674	1,617	1,552	1,502	1,426	1,433	1,377	1,387	1,446	1,447	1,419	1,380	1,396	1,361	1,144	1,141	1,134	1,142	1,079	1,098	1,110	1,182	1,067	1,107	1,221
자산총계	45,677	44,316	43,927	43,715	42,658	41,346	40,567	40,359	38,910	37,851	37,202	36,111	35,309	34,296	33,861	33,077	32,692	32,251	32,086	31,544	30,298	29,791	28,607	28,212	27,323	26,090	26,662	26,219	26,488	25,585	24,896	24,856	24,621	24,588	24,300	24,336	23,993	23,547	23,365	23,346	23,026
매입채무등	646	628	616	626	645	647	669	727	730	684	631	626	598	539	523	580	542	581	569	557	535	463	426	407	425	369	360	337	295	263	257	231	252	249	246	229	222	218	213	262	246
차입금	2,847	2,841	2,906	2,874	2,873	2,895	2,914	2,874	2,919	2,878	2,846	2,844	2,836	2,837	2,837	2,842	2,840	2,842	3,268	3,267	2,919	3,311	2,735	3,092	2,945	2,645	2,662	2,412	2,941	2,841	2,828	2,810	2,789	2,709	2,562	2,533	2,550	2,539	2,539	2,551	2,656
이연수익	7,099	6,777	6,722	6,910	6,818	6,494	6,375	6,490	6,333	5,997	5,922	5,900	5,698	5,386	5,298	5,375	5,250	5,027	4,847	4,769	4,545	4,288	4,073	4,054	3,903	3,801	3,657	3,691	3,614	3,496	3,360	3,455	3,442	3,404	3,290	3,410	3,426	3,403	3,283	3,409	3,417
이연세부채	0	76	39	23	0	32	119	0	0	0	90	0	0	0	46	0	0	0	39	0	0	77	83	0	11	0	36	15	38	43	0	0	0	97	98	117	95	170	134	97	40
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	25,241	24,243	23,933	23,476	23,018	22,351	22,083	21,830	21,141	20,495	20,243	19,811	19,268	18,569	18,389	17,909	17,524	16,913	16,696	16,287	15,711	15,222	14,963	14,619	14,194	13,738	13,828	13,664	13,579	13,139	12,972	12,880	12,672	12,637	12,652	12,578	12,376	11,999	12,114	12,066	11,727
부채총계	35,834	34,565	34,215	33,910	33,353	32,419	32,160	31,920	31,123	30,053	29,733	29,181	28,400	27,330	27,093	26,707	26,156	25,363	25,419	24,881	23,710	23,361	22,281	22,173	21,478	20,552	20,544	20,119	20,468	19,782	19,416	19,377	19,156	19,096	18,849	18,865	18,668	18,329	18,284	18,384	18,087
자본금+ 자본잉여금	-3,582	-3,484	-3,192	-3,001	-2,962	-2,976	-2,936	-2,880	-2,862	-2,647	-2,660	-2,562	-2,556	-2,274	-2,148	-2,073	-2,059	-2,069	-2,080	-2,081	-1,982	-1,993	-1,975	-1,892	-1,877	-1,795	-1,600	-1,593	-1,588	-1,596	-1,610	-1,593	-1,601	-1,611	-1,614	-1,603	-1,581	-1,593	-1,605	-1,584	-1,530
이익잉여금	14,055	13,826	13,344	13,307	12,830	12,652	12,265	11,909	11,670	11,455	11,041	10,801	10,625	10,297	10,161	9,805	9,603	9,583	9,015	8,920	8,682	8,557	8,348	8,058	7,927	7,877	7,932	7,971	7,826	7,721	7,559	7,506	7,423	7,322	6,957	6,880	6,735	6,704	6,596	6,520	6,376
기타포괄익	-640	-601	-451	-506	-572	-762	-934	-603	-1,034	-1,024	-926	-1,323	-1,182	-1,079	-1,265	-1,386	-1,030	-649	-282	-191	-122	-148	-62	-171	-249	-590	-257	-322	-261	-365	-510	-475	-396	-259	69	154	133	69	56	-10	57
자본총계	9,833	9,740	9,701	9,799	9,295	8,914	8,395	8,426	7,774	7,785	7,455	6,916	6,887	6,944	6,748	6,346	6,514	6,865	6,653	6,648	6,578	6,415	6,311	5,995	5,801	5,493	6,075	6,056	5,977	5,760	5,438	5,438	5,426	5,452	5,411	5,431	5,287	5,180	5,047	4,926	4,903
주식수(만주)	37,227	37,449	38,002	37,929	37,935	37,922	38,106	38,055	38,349	38,482	38,680	38,628	39,116	39,516	39,821	39,790	39,779	39,777	39,744	39,944	39,910	39,906	40,099	40,050	40,212	41,269	41,326	41,214	41,201	41,179	41,216	41,110	41,063	41,020	41,105	40,931	40,914	40,909	40,963	41,429	41,378

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,603	3,507	3,583	3,398	3,498	3,676	3,678	3,566	3,403	3,230	2,929	3,026	2,717	2,536	2,569	2,433	2,494	2,351	2,184	2,004	1,733	1,775	1,617	1,486	1,321	1,218	1,144	1,073	903	719	620	532	605	615	711	644	741	783	848	987	881
투자활동	-1,820	-1,694	-2,029	-1,873	-2,351	-2,204	-2,184	-2,663	-2,793	-2,508	-1,962	-1,737	-1,263	-2,769	-1,891	-2,499	-2,377	-1,275	-2,989	-2,286	-2,168	-1,106	120	133	399	-436	-425	-380	-435	-541	-714	-426	-326	-195	-333	-427	-589	-959	-794	-1,144	-878
재무활동	-1,180	-1,284	-1,026	-699	-757	-904	-852	-986	-855	-796	-1,062	-776	-937	-616	-772	-851	-569	-974	6	-228	-227	352	-398	138	-537	-734	-513	-698	-146	-166	-7	-16	-102	-75	-235	-319	-307	-37	-7	177	245
환율변동	20	32	38	6	14	-17	-30	9	2	0.66	9	2	-10	-23	-25	-21	-21	-2	-4	7	22	29	10	3	-11	-20	0.38	-1.49	24	-31	-31	-44	-55	3	13	3	-5	-16	-15	-27	-56
현금의증감	622	561	565	831	404	551	612	-73	-243	-73	-86	515	507	-872	-119	-938	-474	100	-804	-502	-641	1,050	1,349	1,759	1,173	28	206	-7	347	-19	-133	45	123	348	155	-99	-160	-229	32	-7	192
자본적지출	-107	-111	-155	-134	-131	-134	-172	-105	-108	-98	-55	-41	-50	-55	-53	-67	-46	-65	-67	-61	-63	-34	-38	-90	-73	-72	-60	-16	-31	-39	-50	-77	-56	-117	-116	-87	-119	-51	-51	-61	-61
잉여현금	3,496	3,395	3,427	3,263	3,368	3,542	3,506	3,462	3,295	3,132	2,874	2,986	2,667	2,481	2,516	2,366	2,447	2,286	2,117	1,943	1,669	1,741	1,579	1,396	1,248	1,146	1,083	1,057	873	680	570	455	550	498	595	557	622	732	798	926	819

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수