웨스트포트퓨얼시스템즈 WPRT(WESTPORT FUEL SYSTEMS INC)

웨스트포트퓨얼시스템즈

WPRT

NASDAQ

1.94

+ 0.01 (+0.52%) 26.09/18, USD

최근 실적발표 26. 08/12

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	8	18	23	29	32	34	41	-80	-7	63	68	323	316	311	306	310	313	308	312	309	300	262	252	243	253	299	305	291	282	280	270	267	258	236	230	225	225	203	167	142	109
매출원가	8	17	21	26	29	29	38	-54	6	65	68	277	273	272	269	269	274	268	264	263	254	213	213	203	205	244	237	225	217	213	206	201	194	179	170	168	172	158	133	116	90
매출총이익	0.95	2	3	3	3	5	3	-26	-13	-1.28	0.36	45	44	40	36	41	40	39	48	46	46	48	40	40	48	55	68	67	64	67	64	66	64	58	60	57	52	45	34	26	18
판매관리비	15	15	15	17	16	18	23	9	22	31	31	60	55	53	52	50	50	50	50	48	44	40	38	41	43	52	58	60	67	69	67	68	65	62	63	61	62	64	63	62	59
연구개발비	5	6	6	6	5	6	10	6	11	13	13	25	25	25	23	22	22	23	25	25	24	22	21	20	21	24	25	26	28	29	31	35	40	47	50	53	55	56	55	55	53
영업이익	-21	-20	-20	-21	-18	-21	-31	-40	-47	-47	-45	-44	-41	-42	-44	-37	-38	-39	-33	-33	-28	-21	-26	-28	-24	-28	-24	-29	-42	-41	-44	-50	-55	-64	-66	-73	-99	-111	-119	-120	-124
EBITDA	-42	-65	-61	-60	-49	-9	-18	-25	-31	-47	-44	-36	-36	-34	-16	6	13	20	24	13	19	29	16	12	16	10	26	12	10	7	-4	-9	-24	14	15	-10	-24	-53	-66	-52	-62
영업외이익	-28	-80	-75	-66	-53	21	21	17	13	-7	-7	-5	-6	-4	16	30	37	45	43	31	33	36	28	27	25	23	33	26	45	43	33	40	22	114	119	97	108	46	41	54	49
법인세	0.35	0.17	0.14	0.02	0.43	0.48	0.52	0.49	-0.02	0.12	0.33	2	3	2	1.41	0.22	-0.42	-0.16	-8	2	1.23	2	1.43	-0.60	0.82	0.14	2	1.39	3	2	2	3	1.33	-3	-4	-0.93	-0.93	3	4	0.05	-0.24
중단손익	-6	-35	-32	-26	-21	10	9	2	0.37	-1.30	-1.30	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0.09	-0.15	-0.15	1.02	10	11	9	15	6	51	53	48	49	3	3	2	0.27
순이익	-42	-65	-62	-61	-51	-11	-22	-26	-34	-53	-50	-53	-53	-51	-33	-10	-4	2	14	-11	-4	5	-7	-11	-7	-12	0	-10	-18	-20	-31	-36	-49	-12	-10	-40	-57	-86	-98	-77	-82

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	24	25	27	33	6	33	15	33	42	44	55	44	52	72	86	87	98	128	125	142	161	60	64	46	29	39	46	37	45	46	61	54	51	55	72	51	87	47	61	58	70
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	11	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0.48	0.35	0.35	0	0.86	0.86
매출채권등	6	4	10	13	17	67	19	70	94	88	88	101	102	102	102	91	98	96	102	87	93	81	90	73	62	66	67	69	78	69	57	63	69	71	62	68	74	68	67	81	80
재고자산	3	3	3	3	3	63	7	66	56	58	68	77	83	83	82	83	89	90	83	78	70	57	51	56	56	50	48	49	48	48	46	47	45	54	46	57	57	53	53	88	98
장기투자	44	43	43	44	37	40	37	41	46	5	5	5	5	5	5	4	4	4	4	4	3	3	3	11	11	10	11	11	10	12	9	11	11	11	9	15	15	11	13	12	19
유형자산	7	7	7	7	6	65	4	63	60	59	92	88	90	88	86	79	85	90	93	94	92	87	85	83	71	71	76	76	81	81	63	66	66	70	70	72	58	55	55	66	67
무형자산	0	0	0	0	0	8	0	9	9	9	10	10	10	11	11	10	11	12	12	13	14	14	15	15	15	15	16	17	18	19	20	21	22	24	24	25	25	24	25	28	29
이연세자산	0	0	0	0	0	10	0	12	11	11	12	11	11	11	10	9	11	12	12	11	12	2	2	3	3	4	2	0.28	0.50	0.53	2	0.75	1.25	2	2	2	2	2	2	6	7
기타자산	1.05	3	4	3	203	10	211	17	16	65	27	20	24	27	26	30	28	30	41	21	20	19	34	19	16	14	14	12	14	14	12	14	23	13	29	21	21	63	56	20	30
자산총계	85	85	94	104	272	295	292	312	333	339	356	356	378	399	407	393	424	461	471	457	474	333	346	306	263	271	280	272	295	288	270	277	289	300	314	311	340	325	331	358	401
매입채무등	16	16	18	16	18	93	19	89	104	99	95	102	101	99	99	82	87	91	99	95	97	81	85	79	71	81	86	87	104	90	85	88	93	94	86	84	89	86	80	84	103
차입금	3	4	5	6	7	50	8	59	64	75	83	64	70	77	76	74	81	89	98	93	101	94	113	104	71	67	66	63	70	72	55	47	51	53	54	36	79	78	79	79	82
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	3	3	4	4	9	5
이연세부채	0	0	0	0	0	4	0	4	3	3	3	3	3	3	3	3	3	3	3	4	3	3	3	4	4	4	4	5	5	5	6	4	4	5	5	5	5	5	6	4	6
기타부채	14	3	3	3	139	10	127	10	11	15	14	15	16	24	25	21	25	33	34	33	35	40	41	39	39	44	34	30	28	33	33	38	41	38	50	47	56	78	77	58	45
부채총계	33	22	25	24	163	158	155	162	182	192	195	184	191	203	203	181	195	217	235	225	236	219	242	226	185	196	191	185	208	201	179	177	189	193	196	176	233	251	246	234	241
자본금+ 자본잉여금	1,267	1,267	1,267	1,267	1,267	1,267	1,267	1,266	1,267	1,266	1,265	1,265	1,266	1,265	1,264	1,263	1,263	1,262	1,262	1,262	1,258	1,150	1,134	1,115	1,113	1,112	1,111	1,112	1,111	1,111	1,110	1,109	1,109	1,107	1,105	1,104	1,076	1,075	1,073	1,072	1,069
이익잉여금	-1,175	-1,164	-1,158	-1,147	-1,133	-1,099	-1,096	-1,086	-1,082	-1,088	-1,074	-1,060	-1,049	-1,035	-1,025	-1,008	-996	-984	-992	-997	-992	-1,009	-1,006	-1,010	-1,011	-1,014	-998	-999	-1,004	-1,001	-998	-989	-986	-981	-967	-953	-937	-969	-957	-916	-883
기타포괄익	-40	-41	-41	-40	-25	-31	-33	-31	-33	-31	-31	-33	-30	-33	-35	-44	-38	-34	-33	-32	-28	-27	-25	-24	-24	-24	-24	-25	-20	-22	-21	-21	-23	-20	-20	-16	-32	-31	-31	-32	-26
자본총계	52	63	69	80	109	138	137	149	152	147	160	171	187	196	204	212	229	244	236	232	238	114	104	81	78	75	89	88	87	88	91	99	100	106	118	135	107	74	85	124	160
주식수(만주)	1,782	1,739	1,734	1,735	1,733	1,732	1,724	1,726	1,748	1,722	1,717	1,717	1,717	1,716	1,712	1,712	1,711	1,745	1,620	1,695	1,695	1,471	1,370	1,455	1,463	1,364	1,440	1,440	1,336	1,334	1,323	1,321	1,319	1,316	1,195	1,104	1,104	1,101	910	1,098	963

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-12	-14	-15	5	-5	2	7	-12	-2	-4	-13	-2	-11	-27	-35	-60	-66	-58	-44	-38	-28	-28	-35	-23	-22	-10	-16	-18	-27	-33	-29	-24	-26	-42	-42	-53	-65	-69	-79	-89	-76
투자활동	14	12	13	7	0.64	12	4	5	-7	-17	-15	-17	-16	-14	18	17	22	25	2	13	14	16	14	13	12	16	16	21	38	38	34	23	4	67	68	75	90	75	76	78	63
재무활동	5	-7	-10	-13	-19	-23	-25	-3	0.31	-5	-2	-20	-20	-14	-19	-12	-12	103	105	120	142	35	40	20	-6	-12	-15	-16	-13	-7	-8	11	-7	-14	-14	-32	-13	14	31	30	30
환율변동	-5	0.22	2	-0.08	3	-2	-4	-0.73	-3	-2	-0.50	-3	1.22	0.15	-2	-0.53	-7	-2	-3	0.92	3	-2	-0.13	-1.24	-1.13	-1.04	-0.70	-4	-4	-7	-8	-1.27	-2	3	4	2	5	3	5	-4	-6
현금의증감	3	-8	-10	-0.16	-20	-11	-17	-11	-11	-28	-31	-43	-46	-56	-39	-55	-63	68	61	96	132	21	18	9	-16	-7	-15	-17	-6	-9	-11	9	-31	13	17	-7	17	24	33	16	10
자본적지출	-2	-3	-3	-4	-3	-4	-4	-0.83	-5	-8	-6	-18	-16	-14	-14	-15	-17	-15	-14	-11	-7	-7	-7	-8	-8	-8	-9	-8	-9	-9	-10	-15	-17	-26	-25	-20	-19	-9	-9	-6	-6
잉여현금	-14	-16	-18	2	-9	-1.36	4	-13	-6	-12	-20	-20	-27	-42	-49	-75	-83	-73	-58	-48	-34	-35	-42	-31	-30	-19	-25	-26	-35	-42	-39	-39	-44	-69	-67	-73	-85	-78	-88	-95	-82

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수