휘턴프레셔스메탈스 WPM(WHEATON PRECIOUS METALS CORP)

휘턴프레셔스메탈스

WPM

NYSE

151.01

-1.19 (-0.78%) 26.09/18, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,172	2,746	2,315	1,830	1,662	1,458	1,285	1,218	1,132	1,098	1,016	939	934	972	1,065	1,107	1,157	1,185	1,202	1,210	1,248	1,166	1,096	1,033	950	891	861	835	797	820	794	840	857	845	843	859	889	902	892	834	754
매출원가	785	694	643	575	545	508	482	485	471	471	443	421	442	469	500	512	513	521	543	540	553	528	511	514	511	510	515	519	519	522	498	514	506	498	506	524	539	557	563	527	484
매출총이익	2,387	2,052	1,672	1,256	1,117	950	803	732	662	628	573	517	493	503	565	595	644	664	659	670	695	638	586	519	439	382	346	315	278	298	296	326	351	347	337	335	350	345	328	306	269
판매관리비	47	46	47	45	45	44	41	39	39	39	38	37	37	37	36	36	36	35	35	36	49	62	66	68	61	51	55	64	59	58	52	39	39	37	35	30	31	31	34	39	37
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,303	1,966	1,582	1,054	914	753	621	662	599	565	505	341	436	451	512	807	738	751	755	617	634	573	520	451	378	164	126	85	53	485	490	304	329	82	74	233	246	238	218	32	-157
EBITDA	2,788	2,404	2,009	1,466	1,225	1,044	898	938	868	838	760	734	830	843	909	1,054	980	1,001	1,017	877	898	826	768	702	637	420	385	344	308	745	738	576	600	348	351	508	533	540	528	321	104
영업외이익	132	132	122	125	34	29	29	27	30	39	39	192	184	171	163	7	3	6	6	3	2	1.45	2	0.90	7	0.61	0.27	-4	-9	-4	-6	10	12	10	14	-0.31	-0.26	0.01	-0.48	-0.08	-0.05
법인세	349	293	226	171	153	158	115	75	52	8	1.41	-8	-0.81	-7	0.51	14	2	0.90	-0.27	-7	-8	-11	-2	0.15	-3	-0.52	-9	13	17	16	16	-3	-4	-1.50	-0.89	-0.88	-2	-0.82	-1.33	-2	-6
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,051	1,800	1,472	1,002	789	619	529	609	571	590	538	535	615	623	669	795	733	750	755	620	635	575	508	428	354	124	86	15	-26	416	427	283	315	65	58	206	223	215	195	15	-164

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	100	2,165	1,154	1,158	1,006	1,086	818	694	540	306	547	834	829	800	696	495	449	376	226	372	226	191	193	210	132	127	104	152	87	126	76	119	93	116	99	70	77	115	124	126	124
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	26	18	47	42	16	8	6	10	10	6	10	10	7	9	10	12	14	28	12	10	12	6	6	8	3	2	7	4	1.32	2	2	1.10	7	2	3	6	4	3	2	3	4
재고자산	0	0	0	0	0	0	0	0	0	0	1.37	2	5	7	11	0	0	0	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	148	164	410	264	172	129	99	103	88	247	247	201	256	309	256	190	61	92	79	87	79	99	211	265	288	179	332	248	229	202	180	185	278	109	115	86	81	68	65	77	67
유형자산	11,741	7,390	7,407	6,848	6,680	6,409	6,388	6,464	6,495	6,519	6,130	5,746	5,700	5,701	5,711	5,812	5,846	5,900	5,911	5,511	5,911	5,574	5,495	5,554	5,617	5,676	5,741	5,805	5,869	6,096	6,160	6,224	5,786	0	5,423	0	0	0	0	0	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0.16	0	1.39	5	6	6	5	4	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0.10	0.13	0	0.21	0	0	0	0	0	0	0	0	0	0
기타자산	147	110	108	108	109	107	113	114	109	98	91	83	80	77	76	79	79	74	60	65	69	58	53	53	94	93	94	50	54	53	51	57	53	5,411	44	5,774	5,835	5,899	5,962	6,121	5,366
자산총계	12,161	9,846	9,126	8,420	7,982	7,739	7,424	7,386	7,247	7,180	7,031	6,882	6,880	6,905	6,760	6,588	6,449	6,470	6,296	6,047	6,296	5,928	5,957	6,091	6,134	6,077	6,278	6,259	6,241	6,479	6,470	6,586	6,216	5,638	5,683	5,936	5,996	6,086	6,153	6,326	5,561
매입채무등	16	13	23	15	8	8	14	15	12	11	13	12	10	9	13	11	10	12	14	15	14	10	13	17	9	11	12	23	17	14	20	13	20	8	12	14	11	14	18	12	11
차입금	1,977	8	8	8	8	8	5	6	6	6	6	6	7	2	2	2	2	3	3	3	3	3	199	491	644	719	879	1,018	1,100	1,188	1,264	1,381	957	663	770	854	953	1,064	1,193	1,345	706
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	458	473	364	264	208	159	116	79	51	0.24	0.23	0.19	0.19	0.18	3	8	0.24	0.12	0.23	0.28	0.10	0.24	0.21	0.21	0.22	0.19	0.15	0.13	0.14	0.12	3	0.11	0.10	0.09	0.08	0.06	0.05	0.26	0.26	0.20	0.19
기타부채	21	108	41	40	33	98	30	27	19	84	26	20	17	82	25	17	20	106	29	25	29	91	31	32	63	108	61	16	11	50	11	5	5	41	1.46	0.80	0.81	32	2	6	5
부채총계	2,471	603	435	327	257	273	165	126	87	101	46	38	33	93	42	39	32	121	46	42	46	105	243	540	717	839	952	1,057	1,129	1,253	1,298	1,399	981	712	784	868	965	1,110	1,213	1,363	722
자본금+ 자본잉여금	3,911	3,918	3,992	3,880	3,805	3,762	3,734	3,753	3,734	3,737	3,738	3,695	3,747	3,788	3,820	3,749	3,742	3,755	3,746	3,735	3,746	3,725	3,774	3,751	3,740	3,622	3,760	3,671	3,612	3,561	3,524	3,506	3,578	3,547	3,549	3,539	3,525	3,507	3,501	3,509	3,439
이익잉여금	5,779	5,325	4,699	4,213	3,921	3,704	3,525	3,507	3,426	3,342	3,248	3,148	3,099	3,024	2,898	2,800	2,675	2,594	2,504	2,269	2,504	2,098	1,941	1,800	1,677	1,616	1,566	1,530	1,500	1,665	1,648	1,681	1,657	1,379	1,351	1,528	1,506	1,469	1,439	1,454	1,400
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	9,690	9,243	8,691	8,093	7,726	7,466	7,259	7,260	7,160	7,079	6,986	6,843	6,846	6,812	6,718	6,549	6,417	6,349	6,250	6,004	6,250	5,823	5,715	5,551	5,417	5,238	5,326	5,201	5,112	5,226	5,172	5,187	5,235	4,926	4,900	5,067	5,031	4,976	4,940	4,963	4,839
주식수(만주)	45,499	45,495	45,468	45,476	45,466	45,442	45,411	45,430	45,410	45,366	45,346	45,353	45,357	45,315	45,234	45,238	45,235	45,195	45,117	45,171	45,120	45,060	45,007	45,199	45,004	44,889	44,693	44,784	44,647	44,512	44,386	44,412	44,377	44,318	44,244	44,247	44,237	44,195	43,084	44,191	43,698

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,545	2,310	1,905	1,478	1,350	1,169	1,028	950	867	835	751	681	664	668	743	767	813	824	845	858	885	820	765	689	604	561	502	478	444	470	477	534	555	544	539	548	581	590	584	543	481
투자활동	-5,096	-932	-1,279	-728	-600	-121	-488	-827	-895	-1,069	-647	-95	-43	-19	-44	-418	-378	-427	-404	-5	40	107	150	26	13	11	11	20	-476	-862	-861	-880	-408	-20	-20	-2	-802	-804	-805	-1,707	-912
재무활동	1,651	-295	-291	-287	-284	-269	-267	-263	-261	-260	-254	-247	-241	-225	-229	-226	-223	-212	-408	-691	-821	-864	-827	-657	-572	-571	-484	-466	26	402	361	395	-131	-524	-545	-602	174	242	242	1,209	483
환율변동	-5	-3	0.15	-0.07	0.02	-0.28	-0.25	0.03	-0.06	0.24	0.52	0.45	0.41	0.04	-0.20	-0.21	-0.17	0.08	0.04	0.52	0.58	0.81	0.50	0.06	0.03	-0.14	0.16	0.07	0.43	0.28	0.25	0.37	0.00	0.03	0.06	-0.05	-0.26	-0.29	-0.22	-0.15	-0.08
현금의증감	-906	1,079	335	464	466	779	272	-140	-289	-494	-150	339	380	424	470	122	213	185	33	163	104	64	89	58	45	0.90	28	32	-5	10	-23	49	16	0.82	-26	-56	-48	28	21	45	53
자본적지출	-5,358	-1,205	-1,240	-695	-577	-275	-642	-995	-1,059	-1,056	-625	-82	-35	-8	-22	-413	-367	-417	-526	-222	-221	-156	-2	-2	7	7	7	7	-516	-900	-900	-900	-386	-1.05	-0.70	-0.02	-0.02	0	0	0	0
잉여현금	-2,814	1,105	665	783	772	894	386	-45	-192	-220	126	599	629	660	722	354	446	407	319	636	663	664	764	688	611	568	509	485	-72	-429	-422	-366	169	543	538	548	581	590	584	543	481

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수