월마트 WMT(WALMART INC) | 재무제표

월마트

WMT

NASDAQ S&P500

106.73

-0.06 (-0.06%) 26.09/18, USD

최근 실적발표 26. 08/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
매출액	735,840	725,305	713,163	703,061	693,153	685,086	680,985	673,819	665,035	657,332	648,125	638,785	630,794	622,021	611,289	600,112	587,824	576,013	572,754	571,962	566,145	562,839	559,151	548,743	542,026	534,661	523,964	521,086	517,989	515,640	514,405	511,879	510,164	505,491	500,343	495,012	490,012	487,511	485,873	484,604	483,833
매출원가	550,183	544,150	535,395	527,952	520,586	514,625	511,753	507,406	501,249	496,289	490,142	483,740	478,170	472,158	463,721	453,820	443,230	432,575	429,000	428,739	424,055	421,561	420,315	412,802	408,363	403,597	394,605	391,764	388,980	386,628	385,301	383,034	381,465	377,415	373,396	368,499	364,436	362,400	361,256	360,512	360,474
매출총이익	185,657	181,155	177,768	175,109	172,567	170,461	169,232	166,413	163,786	161,043	157,983	155,045	152,624	149,863	147,568	146,292	144,594	143,438	143,754	143,223	142,090	141,278	138,836	135,941	133,663	131,064	129,359	129,322	129,009	129,012	129,104	128,845	128,699	128,076	126,947	126,513	125,576	125,111	124,617	124,092	123,359
판매관리비	153,377	150,972	147,943	146,133	143,579	140,819	139,884	137,670	135,549	133,430	130,971	129,726	130,812	128,513	127,140	125,538	120,743	119,087	117,812	117,681	116,562	117,045	116,288	113,558	112,340	110,217	108,791	108,009	107,428	107,264	107,147	108,488	108,564	107,722	106,510	104,338	103,046	102,385	101,853	100,891	99,563
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	32,280	30,183	29,825	28,976	28,988	29,642	29,348	28,743	28,237	27,613	27,012	25,319	21,812	21,350	20,428	20,754	23,851	24,351	25,942	25,542	25,528	24,233	22,548	22,383	21,323	20,847	20,568	21,313	21,581	21,748	21,957	20,357	20,135	20,354	20,437	22,175	22,530	22,726	22,764	23,201	23,796
EBITDA	46,341	47,754	46,094	46,712	44,020	40,463	41,289	41,552	36,106	40,325	35,625	37,268	34,752	30,464	30,477	25,532	30,911	30,078	31,081	25,904	29,009	32,130	33,835	40,168	37,503	33,597	33,382	33,320	31,301	26,567	23,975	21,051	21,339	25,499	27,321	30,019	31,498	32,454	32,294	32,498	33,044
영업외이익	-1,032	2,916	2,066	3,900	1,542	-2,393	-1,032	93	-4,573	576	-3,240	402	1,624	-1,996	-896	-6,062	-3,675	-4,950	-5,519	-10,409	-7,411	-3,125	135	6,624	5,067	1,686	1,827	1,117	-1,062	-5,895	-8,660	-9,955	-9,488	-5,511	-3,645	-2,689	-1,376	-515	-550	-508	-453
법인세	6,817	7,502	7,199	7,159	6,445	5,779	6,152	6,454	5,342	6,514	5,578	6,831	6,895	5,718	5,724	3,780	4,459	4,521	4,756	5,022	5,921	6,569	6,858	6,822	5,960	4,986	4,915	5,387	5,094	4,986	4,281	3,031	3,247	3,624	4,600	5,663	6,020	6,228	6,204	5,886	6,302
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	22,076	22,736	21,893	22,910	21,344	18,819	19,436	19,676	15,552	18,942	15,511	16,292	14,041	11,299	11,680	8,967	13,870	12,997	13,673	8,020	10,050	12,250	13,510	19,742	17,895	15,029	14,881	14,427	12,849	8,378	6,670	5,158	5,197	8,957	9,862	11,444	12,729	13,603	13,643	14,460	14,730

재무상태표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
현금성자산	11,529	10,729	10,727	10,582	9,431	9,311	9,037	10,049	8,811	9,405	9,867	12,154	13,888	10,575	8,625	11,587	13,923	11,817	14,760	16,111	22,831	22,846	17,741	14,325	16,906	14,930	9,465	8,606	9,283	9,255	7,722	9,174	15,840	7,885	6,756	7,026	6,469	6,545	6,867	5,939	7,676
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	11,075	10,662	11,172	12,115	10,518	9,686	9,975	10,039	8,650	9,075	8,796	8,625	7,891	7,647	7,933	8,218	7,522	7,674	8,280	7,349	6,103	5,797	6,516	5,770	5,111	5,029	6,284	5,612	5,382	5,342	6,283	5,785	5,002	4,568	5,614	5,865	5,395	5,252	5,835	5,344	5,275
재고자산	61,600	62,570	58,851	65,354	57,729	57,467	56,435	63,302	55,611	55,382	54,892	63,951	56,722	56,932	56,576	64,706	59,921	61,229	56,511	57,484	47,754	46,383	44,949	51,842	41,084	41,217	44,435	51,546	44,134	44,751	44,269	50,380	41,985	43,303	43,783	50,147	43,442	43,361	43,046	49,822	43,453
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	164,310	159,042	156,956	150,840	145,557	140,884	139,704	136,526	133,738	131,345	130,338	126,824	123,995	121,138	119,234	115,544	114,392	113,217	112,624	110,331	109,598	108,625	109,848	124,289	122,894	123,378	127,049	125,425	125,862	125,241	111,395	111,349	111,017	114,800	114,818	115,299	115,353	114,169	114,178	115,088	115,410
무형자산	28,260	28,152	28,735	28,722	29,060	28,866	28,792	27,942	27,930	27,999	28,113	28,015	28,268	28,306	28,174	28,137	28,664	29,438	29,014	28,923	29,159	28,872	28,983	30,236	29,542	29,416	31,073	30,716	31,454	31,416	31,181	31,044	17,840	18,850	18,242	18,204	18,037	17,575	17,037	17,792	16,339
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	17,140	18,452	18,227	21,042	18,542	16,158	16,880	15,541	19,700	20,848	20,393	19,605	24,357	20,455	22,655	19,464	22,777	22,767	23,671	24,653	23,107	24,058	44,459	24,401	21,845	18,922	18,189	17,925	18,746	18,539	18,445	18,851	14,378	15,521	15,309	12,873	12,870	12,816	11,862	12,872	9,733
자산총계	293,914	289,607	284,668	288,655	270,837	262,372	260,823	263,399	254,440	254,054	252,399	259,174	255,121	245,053	243,197	247,656	247,199	246,142	244,860	244,851	238,552	236,581	252,496	250,863	237,382	232,892	236,495	239,830	234,861	234,544	219,295	226,583	206,062	204,927	204,522	209,414	201,566	199,718	198,825	206,857	197,886
매입채무등	64,318	62,876	63,061	67,156	60,086	57,700	58,666	62,863	56,716	56,071	56,812	61,049	56,576	54,268	53,742	57,263	54,191	52,926	55,261	57,156	49,601	48,151	49,141	54,152	46,326	44,096	46,973	49,750	45,871	45,110	47,060	49,729	43,128	44,612	46,092	47,587	42,389	41,367	41,433	42,990	39,902
차입금	73,755	74,179	67,095	68,424	65,014	67,205	60,114	61,749	61,305	64,463	61,321	69,739	64,801	63,867	58,923	65,380	65,309	66,817	57,323	57,597	60,879	62,822	63,246	68,478	69,494	75,432	72,433	75,948	74,709	75,429	58,033	60,991	53,796	46,343	46,487	49,927	47,643	46,497	45,938	50,005	47,491
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	17,019	18,126	17,145	17,134	16,276	15,074	15,006	14,531	14,648	16,125	14,936	14,910	15,879	15,324	15,415	15,660	14,960	14,847	14,325	13,339	13,921	14,994	14,612	14,205	13,537	14,289	13,241	13,345	13,436	13,521	12,409	12,083	9,423	10,259	8,999	9,707	9,745	11,404	10,265	10,603	8,597
기타부채	34,316	33,744	31,480	33,735	32,911	32,052	29,616	29,980	31,206	29,322	28,981	27,893	32,538	32,363	31,363	29,230	27,152	25,952	26,060	26,002	27,024	26,022	37,966	26,524	26,828	24,965	22,296	22,480	23,714	25,574	22,159	24,311	25,903	25,389	22,122	23,287	22,743	24,336	20,654	22,784	22,752
부채총계	189,408	188,925	178,781	186,449	174,287	172,031	163,402	169,123	163,875	165,981	162,050	173,591	169,794	165,822	159,443	167,533	161,612	160,542	152,969	154,094	151,425	151,989	164,965	163,359	156,185	158,782	154,943	161,523	157,730	159,634	139,661	147,114	132,250	126,603	123,700	130,508	122,520	123,604	118,290	126,382	118,742
자본금+ 자본잉여금	7,840	7,694	7,613	7,660	6,515	6,240	6,305	6,198	5,813	5,430	5,349	5,198	4,904	5,517	5,238	5,087	4,944	4,862	5,115	5,088	3,933	3,704	3,928	3,768	3,480	3,267	3,531	3,375	3,165	3,020	3,253	3,178	3,004	2,851	2,943	2,798	2,651	2,525	2,676	2,392	2,225
이익잉여금	103,601	100,241	104,774	101,558	96,328	90,849	98,313	94,435	90,788	87,230	89,814	85,831	85,470	78,035	83,135	77,946	82,519	80,532	86,904	85,674	84,572	82,577	88,763	92,279	87,614	81,141	83,943	80,656	78,432	76,276	80,785	80,287	80,810	82,982	85,107	84,480	84,838	84,120	89,354	87,636	85,972
기타포괄익	-13,203	-13,605	-12,770	-13,124	-12,733	-13,296	-13,605	-12,525	-12,178	-11,367	-11,302	-11,573	-10,818	-11,147	-11,680	-10,780	-9,894	-8,498	-8,766	-8,488	-7,976	-7,946	-11,766	-14,616	-15,784	-16,168	-12,805	-12,382	-11,270	-11,091	-11,542	-11,469	-12,629	-10,281	-10,181	-11,133	-11,100	-12,954	-14,232	-12,335	-11,672
자본총계	98,238	94,330	99,617	96,094	90,110	83,793	91,013	88,108	84,423	81,293	83,861	79,456	79,556	72,405	76,693	72,253	77,569	76,896	83,253	82,274	80,529	78,335	80,925	81,431	75,310	68,240	74,669	71,649	70,327	68,205	72,496	71,996	71,185	75,552	77,869	76,145	76,389	73,691	77,798	77,693	76,525
주식수(만주)	797,800	799,900	802,200	801,100	801,600	805,100	808,100	808,200	808,100	808,400	810,800	811,000	810,800	811,200	820,200	813,300	823,500	829,500	841,500	839,100	843,600	848,700	854,100	854,700	854,400	854,700	860,400	858,300	860,700	865,800	883,500	882,300	883,800	890,100	903,000	898,800	906,300	914,100	933,600	930,000	935,700

현금흐름표 * 단위 : 백만달러(USD)

	26.07/31	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31
영업활동	42,923	40,892	41,565	40,977	38,438	37,605	36,443	39,630	33,882	35,342	35,726	32,157	37,802	37,232	28,841	23,588	20,998	17,565	24,181	29,485	29,541	31,915	36,074	33,596	33,026	28,709	25,255	24,984	27,843	26,155	27,753	28,585	28,072	28,113	28,337	28,952	28,102	30,865	31,673	32,328	32,381
투자활동	-29,415	-27,994	-26,350	-27,748	-22,450	-22,063	-21,379	-18,574	-21,506	-20,836	-21,287	-20,131	-19,047	-18,024	-17,722	-17,450	-17,001	-16,423	-6,015	-5,094	-4,035	-2,525	-10,071	-9,350	-8,938	-9,689	-9,128	-9,767	-23,432	-23,489	-24,036	-23,779	-9,965	-8,900	-9,079	-8,700	-13,022	-13,638	-13,896	-14,158	-10,489
재무활동	-11,402	-11,233	-13,553	-12,161	-14,870	-14,493	-14,822	-22,908	-17,050	-15,675	-13,414	-11,637	-18,948	-20,414	-17,039	-10,296	-12,669	-12,114	-22,828	-22,890	-19,862	-22,081	-16,117	-18,426	-16,582	-12,888	-14,299	-15,671	-10,548	-897	-2,537	-2,538	-8,764	-18,389	-19,875	-19,216	-16,489	-17,612	-19,072	-18,298	-18,725
환율변동	9	-278	123	-139	-120	-577	-641	-275	-418	-79	69	251	174	32	-73	-353	-219	-40	-140	287	283	599	235	-73	128	-438	-69	-119	-405	-627	-438	-384	-244	491	487	159	310	-563	-452	-923	-1,242
현금의증감	2,115	1,387	1,785	929	998	472	-399	-2,127	-5,092	-1,248	1,094	640	-19	-1,174	-5,993	-4,511	-8,891	-11,012	-4,802	1,788	5,927	7,908	10,121	5,747	7,634	5,694	1,759	-573	-6,542	1,142	742	1,884	9,099	1,315	-130	1,195	-1,099	-948	-1,747	-1,051	1,925
자본적지출	-29,225	-28,223	-26,536	-25,571	-24,504	-23,708	-23,351	-22,183	-21,488	-20,578	-20,356	-19,263	-18,350	-17,565	-16,687	-16,349	-15,289	-14,074	-12,712	-12,008	-11,406	-10,499	-10,049	-9,176	-9,127	-9,913	-10,384	-10,666	-10,491	-10,368	-9,825	-9,772	-9,539	-9,499	-9,673	-10,094	-10,015	-9,837	-10,163	-9,657	-10,444
잉여현금	13,698	12,669	15,029	15,406	13,934	13,897	13,092	17,447	12,394	14,764	15,370	12,894	19,452	19,667	12,154	7,239	5,709	3,491	11,469	17,477	18,135	21,416	26,025	24,420	23,899	18,796	14,871	14,318	17,352	15,787	17,928	18,813	18,533	18,614	18,664	18,858	18,087	21,028	21,510	22,671	21,937

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수