바이스마켓 WMK(WEIS MARKETS INC) | 재무제표

바이스마켓

WMK

NYSE

70.49

-0.21 (-0.30%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
매출액	5,069	5,013	4,958	4,895	4,843	4,810	4,792	4,789	4,759	4,752	4,715	4,808	4,798	4,755	4,714	4,497	4,410	4,322	4,224	4,143	4,082	4,133	4,113	3,989	3,863	3,652	3,543	3,534	3,527	3,510	3,509	3,500	3,485	3,491	3,467	3,508	3,397	3,251	3,137	2,946	2,915
매출원가	3,779	3,744	3,718	3,672	3,633	3,608	3,593	3,595	3,574	3,567	3,539	3,611	3,599	3,563	3,514	3,340	3,257	3,180	3,109	3,042	2,990	3,029	3,012	2,919	2,834	2,680	2,605	2,607	2,601	2,580	2,574	2,562	2,560	2,572	2,554	2,576	2,480	2,365	2,273	2,133	2,113
매출총이익	1,291	1,269	1,240	1,223	1,210	1,202	1,199	1,194	1,185	1,185	1,176	1,197	1,199	1,192	1,200	1,158	1,153	1,142	1,116	1,101	1,092	1,104	1,100	1,071	1,029	973	938	927	926	930	935	938	925	918	913	932	917	885	864	812	802
판매관리비	1,167	1,144	1,126	1,112	1,091	1,081	1,072	1,079	1,070	1,057	1,042	1,055	1,053	1,044	1,043	1,004	994	986	969	957	945	946	937	911	895	869	854	849	848	852	852	847	846	837	834	851	826	798	765	715	701
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	123	125	114	111	119	121	126	115	115	128	133	141	145	148	157	154	159	156	147	143	147	158	163	159	134	104	85	78	78	78	83	91	79	81	79	81	91	87	98	97	101
EBITDA	257	258	249	247	256	256	259	243	238	248	251	258	258	259	265	259	264	261	251	248	253	261	263	258	231	200	182	174	173	173	176	182	168	167	164	192	199	193	202	174	175
영업외이익	6	7	10	14	19	19	19	17	13	11	10	9	6	6	4	2	2	1.38	2	2	3	3	0.50	0.65	1.41	2	4	2	2	1.05	-0.54	-0.72	-1.16	-0.85	0.50	26	26	27	26	3	2
법인세	32	32	30	32	36	38	39	39	38	41	42	38	34	34	36	37	42	42	39	40	41	44	45	41	34	25	21	17	17	18	19	-23	-25	-23	-19	32	35	35	37	37	38
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	97	100	94	94	101	102	106	93	90	98	101	112	118	120	125	119	119	116	109	106	108	116	119	118	101	80	68	62	62	61	63	113	103	103	98	76	82	79	87	63	65

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
현금성자산	104	98	117	55	62	168	190	150	164	136	184	64	139	114	158	145	71	93	86	173	141	101	137	117	109	158	67	77	52	32	38	38	35	50	48	20	18	12	15	13	34
단기투자	105	101	97	123	127	170	192	231	235	261	226	220	218	214	186	171	229	199	206	117	116	115	112	102	97	62	64	61	57	59	54	55	59	61	64	64	63	64	67	81	78
매출채권등	92	98	95	90	82	82	82	93	79	66	65	65	57	50	51	53	50	47	52	45	42	45	57	51	49	57	56	53	54	48	57	56	53	48	56	72	76	77	96	73	70
재고자산	297	299	288	323	317	314	292	304	297	296	296	304	295	308	293	300	303	285	270	258	263	277	269	266	278	233	280	263	266	281	281	281	273	267	280	268	267	275	277	229	224
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,276	1,262	1,255	1,245	1,211	1,185	1,177	1,151	1,146	1,136	1,136	1,145	1,138	1,136	1,147	1,145	1,151	1,148	1,169	1,153	1,141	1,128	1,124	1,100	1,090	1,095	1,097	1,075	1,067	1,077	888	881	886	883	886	875	871	870	878	794	754
무형자산	91	90	91	93	91	90	85	72	73	73	72	71	70	70	71	71	70	70	70	70	70	70	70	70	71	70	70	70	70	70	75	75	73	73	72	72	70	71	69	75	43
이연세자산	2	1.25	7	10	0.08	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	0.72	0	2	2	0
기타자산	79	78	77	79	72	72	72	68	62	64	61	67	56	53	53	55	52	54	58	56	53	50	52	50	45	41	42	39	35	41	39	38	33	35	34	34	28	30	27	33	26
자산총계	2,044	2,027	2,027	2,018	1,961	2,081	2,091	2,071	2,055	2,033	2,040	1,935	1,974	1,945	1,959	1,941	1,926	1,897	1,910	1,872	1,826	1,785	1,820	1,757	1,739	1,716	1,676	1,637	1,602	1,608	1,432	1,424	1,412	1,419	1,442	1,406	1,393	1,399	1,431	1,300	1,229
매입채무등	237	237	237	242	224	210	234	223	217	225	226	145	198	199	207	206	206	193	219	198	187	185	222	189	181	208	181	183	168	177	191	192	192	200	216	187	179	171	199	164	136
차입금	170	174	172	175	169	168	173	176	183	175	183	187	182	184	186	191	199	204	202	205	203	204	208	210	211	216	219	203	199	203	0	0	0	18	35	52	52	71	64	40	0
이연수익	10	11	14	10	10	10	13	9	10	10	12	9	9	9	12	8	8	9	12	8	7	8	11	7	6	6	9	6	6	6	8	5	5	5	7	5	5	5	7	4	4
이연세부채	127	130	127	126	110	120	110	112	120	125	119	122	130	127	118	127	130	132	122	126	120	115	108	110	129	115	105	104	100	103	98	98	95	91	87	128	125	127	119	95	97
기타부채	113	104	125	121	115	116	126	127	119	110	125	114	109	105	135	127	120	122	136	129	121	112	125	107	100	94	103	93	87	89	112	112	108	103	103	97	91	95	115	103	99
부채총계	658	656	675	674	629	624	657	648	649	645	665	577	628	624	657	660	663	659	691	665	639	624	674	622	628	639	617	589	560	578	409	407	401	418	449	469	452	469	505	406	337
자본금+ 자본잉여금	-283	-282	-282	-283	-282	-141	-141	-141	-141	-141	-141	-141	-141	-141	-141	-141	-141	-141	-141	-141	-140	-141	-141	-141	-141	-141	-141	-141	-141	-141	-141	-140	-140	-141	-141	-141	-141	-140	-141	-141	-141
이익잉여금	1,670	1,655	1,636	1,628	1,619	1,601	1,577	1,564	1,548	1,530	1,516	1,505	1,491	1,466	1,449	1,429	1,409	1,382	1,359	1,345	1,325	1,300	1,284	1,273	1,250	1,217	1,198	1,188	1,182	1,170	1,164	1,159	1,152	1,141	1,128	1,073	1,077	1,067	1,063	1,030	1,027
기타포괄익	-1	-3	-2	-3	-4	-3	-3	-1	-1	-2	-1	-6	-5	-5	-6	-7	-5	-3	2	3	3	3	3	3	3	2	1	1	1	1	0	0	0	0	6	5	5	5	5	6	6
자본총계	1,386	1,371	1,352	1,343	1,332	1,457	1,434	1,423	1,405	1,388	1,374	1,358	1,345	1,320	1,302	1,281	1,263	1,237	1,220	1,207	1,187	1,161	1,146	1,135	1,111	1,077	1,059	1,048	1,042	1,029	1,023	1,018	1,012	1,001	993	937	941	931	927	894	892
주식수(만주)	2,474	2,474	2,568	2,474	2,635	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689	2,689

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
영업활동	241	233	207	208	174	158	187	259	196	228	202	119	214	191	218	188	212	247	228	266	239	168	278	227	233	264	172	177	144	132	150	175	180	202	159	133	138	119	149	148	147
투자활동	-166	-128	-105	-127	-99	-90	-145	-137	-135	-169	-139	-163	-109	-136	-111	-181	-249	-221	-245	-177	-173	-192	-175	-153	-143	-104	-109	-105	-94	-100	-93	-95	-105	-104	-96	-117	-183	-185	-187	-159	-105
재무활동	-34	-174	-175	-176	-177	-37	-37	-37	-37	-37	-37	-37	-36	-36	-35	-34	-34	-34	-34	-33	-33	-33	-33	-33	-33	-33	-33	-33	-33	-51	-68	-84	-84	-85	-62	-20	20	39	32	8	-32
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	42	-70	-73	-95	-102	32	6	85	24	23	26	-80	69	20	72	-28	-71	-8	-51	55	33	-57	70	41	57	126	29	38	17	-18	-10	-4	-9	13	1.10	-5	-25	-27	-5	-3	10
자본적지출	-189	-195	-192	-205	-178	-152	-155	-129	-119	-121	-103	-114	-117	-114	-115	-110	-122	-128	-146	-160	-153	-143	-131	-112	-104	-98	-97	-99	-91	-96	-94	-94	-101	-100	-94	-108	-126	-128	-142	-121	-105
잉여현금	52	37	15	2	-3	6	33	129	77	107	98	5	97	77	103	78	90	120	82	106	86	25	147	115	130	166	74	78	53	36	56	82	79	103	66	24	12	-9	7	27	42

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수