윌리엄스 WMB(WILLIAMS COMPANIES INC) | 재무제표

윌리엄스

WMB

NYSE S&P500

72.05

+ 0.24 (+0.33%) 26.09/18, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	12,204	11,932	11,950	11,495	11,225	10,780	10,503	10,544	10,450	10,597	10,907	11,053	11,515	11,522	10,965	11,292	10,746	10,539	10,627	9,462	8,920	8,418	7,719	7,734	7,800	8,060	8,201	8,298	8,602	8,652	8,686	8,710	8,298	8,131	8,031	8,001	8,015	7,827	7,499	7,307	7,201
매출원가	4,481	4,419	4,481	4,491	4,527	4,440	4,297	4,075	4,008	3,991	4,019	4,233	4,701	5,117	5,274	5,787	5,762	5,494	5,580	4,737	3,994	3,506	2,939	3,007	3,087	3,375	3,534	3,703	4,095	4,251	4,351	4,354	4,052	3,931	3,876	3,744	3,692	3,558	3,317	3,184	3,158
매출총이익	7,723	7,513	7,469	7,004	6,698	6,340	6,206	6,469	6,442	6,606	6,888	6,820	6,814	6,405	5,691	5,505	4,984	5,045	5,047	4,725	4,926	4,912	4,780	4,727	4,713	4,685	4,667	4,595	4,507	4,401	4,335	4,356	4,246	4,200	4,155	4,257	4,323	4,269	4,182	4,123	4,043
판매관리비	732	720	721	718	720	716	708	702	678	675	665	642	659	658	636	646	635	589	558	501	463	476	466	502	518	543	558	543	587	565	569	578	542	565	594	618	657	662	722	750	750
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,660	4,423	4,196	3,941	3,670	3,421	3,339	3,634	3,660	3,834	4,182	4,166	4,122	3,724	3,018	2,883	2,418	2,546	2,631	2,212	2,498	2,510	2,202	1,918	1,905	1,791	1,921	1,053	926	838	768	2,342	1,020	988	927	557	1,723	857	689	-630	-619
EBITDA	7,890	7,515	7,264	6,802	6,810	6,544	6,448	7,327	7,155	7,202	7,491	6,838	6,665	6,356	5,630	5,485	4,993	5,033	5,049	4,389	4,533	4,495	3,203	3,259	3,151	3,140	4,117	3,169	3,163	2,934	2,868	3,148	2,883	2,833	3,052	3,535	3,639	2,982	2,531	1,335	1,073
영업외이익	897	746	721	542	819	867	890	1,501	1,347	1,158	1,141	537	430	615	603	644	630	585	576	353	272	255	-720	-398	-502	-393	467	406	537	386	375	-912	137	120	389	1,233	169	365	79	188	-82
법인세	994	908	857	704	685	640	640	919	868	914	1,005	891	811	591	425	367	324	488	511	368	426	424	79	115	81	62	335	85	198	152	138	-1,803	-1,969	-1,956	-1,974	175	220	10	-25	-521	-655
중단손익	0	0	0	0	0	0	0	-9	-10	-97	-97	-88	-87	0	0	0	0	0	0	0	0	0	0	-15	-15	-15	-15	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	3,073	2,792	2,618	2,370	2,429	2,284	2,225	2,877	2,825	2,884	3,179	2,710	2,656	2,596	2,049	2,002	1,567	1,471	1,517	1,011	1,155	1,154	211	219	131	138	850	155	63	-112	-155	2,103	2,007	1,953	2,174	472	500	14	-424	-1,124	-1,225

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	203	950	63	70	903	100	60	762	55	667	2,150	2,074	551	477	152	859	133	604	1,680	214	1,201	1,126	142	70	1,133	400	289	247	806	43	168	42	275	1,292	899	1,172	1,918	639	170	77	135
단기투자	159	172	209	157	202	181	267	143	218	173	239	243	233	243	323	201	280	104	301	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,968	1,676	2,084	1,480	1,563	1,781	1,863	1,310	1,398	1,355	1,655	1,419	1,362	1,524	2,723	2,659	2,784	1,973	1,978	1,986	999	1,058	999	1,011	907	930	996	875	879	929	992	883	844	743	976	783	693	867	938	854	730
재고자산	335	262	314	339	335	249	279	275	274	239	274	266	259	244	320	447	371	201	379	368	194	144	136	157	134	105	125	129	134	129	130	153	153	160	113	144	150	148	138	120	122
장기투자	4,515	4,520	4,559	4,188	4,209	4,300	4,140	4,201	4,612	4,639	4,637	4,998	5,046	5,067	5,065	5,066	5,116	5,107	5,127	5,085	5,124	5,129	5,159	5,176	5,155	5,179	6,235	6,228	6,261	6,544	7,821	7,427	6,810	6,513	6,552	6,615	6,675	6,738	6,701	7,084	7,125
유형자산	44,410	43,134	41,996	40,385	39,773	39,155	38,692	37,974	36,702	36,451	34,311	32,628	32,346	32,095	30,889	30,338	29,660	29,186	29,258	29,314	29,299	29,076	28,929	29,107	29,137	29,141	29,200	29,613	29,131	29,081	27,504	28,674	28,953	28,847	28,211	27,709	28,042	27,762	28,428	28,263	28,249
무형자산	6,577	6,670	6,763	7,004	7,100	7,115	7,209	7,305	7,402	7,496	7,593	7,459	7,573	7,660	7,363	7,493	7,633	7,278	7,402	7,481	7,277	7,362	7,444	7,531	7,609	7,688	7,959	8,041	8,123	8,096	7,767	8,324	8,406	8,644	8,791	8,873	9,481	9,570	9,663	9,752	9,839
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	38	50
기타자산	2,443	2,185	2,585	2,113	2,056	2,043	2,022	1,867	1,748	1,727	1,768	1,701	1,655	1,626	1,598	1,609	1,578	1,596	1,487	1,537	1,413	1,367	1,353	1,268	1,268	1,186	1,236	1,148	1,175	1,148	920	1,650	933	853	810	824	1,811	1,788	797	1,100	1,874
자산총계	60,610	59,569	58,573	55,736	56,141	54,924	54,532	53,837	52,409	52,747	52,627	50,788	49,025	48,936	48,433	48,672	47,555	46,049	47,612	45,985	45,507	45,262	44,165	44,320	45,343	44,629	46,040	46,281	46,509	45,970	45,302	47,153	46,374	47,052	46,352	46,120	48,770	47,512	46,835	47,288	48,124
매입채무등	2,220	2,271	2,224	1,406	1,414	1,551	1,613	1,137	1,192	1,042	1,379	1,358	1,146	1,258	2,327	2,613	2,496	1,584	1,746	1,674	611	538	482	464	769	359	552	602	627	620	662	739	893	776	978	773	734	680	623	619	688
차입금	30,793	30,302	29,361	27,987	28,572	27,411	26,911	27,109	26,262	26,887	26,438	25,651	24,409	24,412	22,904	23,407	22,715	22,426	23,675	22,362	23,234	23,234	22,344	22,383	22,949	22,476	22,288	22,257	22,274	23,278	22,414	22,265	21,315	21,880	20,935	21,069	23,276	21,825	23,502	24,719	25,376
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,596	5,405	5,170	4,826	4,563	4,482	4,376	4,312	4,107	4,001	3,846	3,496	3,325	3,177	2,887	2,637	2,547	2,570	2,453	2,233	2,179	2,065	1,923	1,846	1,729	1,602	1,782	1,651	1,567	1,601	1,524	1,648	3,267	3,196	3,147	5,211	5,200	5,133	4,238	4,271	4,079
기타부채	6,633	6,429	6,823	6,657	6,787	6,615	6,792	6,414	6,102	5,887	6,073	5,940	5,936	5,766	6,270	6,105	5,961	5,498	5,637	5,797	5,218	4,952	4,833	4,729	4,816	4,933	5,054	4,912	4,960	4,746	4,705	5,542	5,452	5,297	5,117	4,185	4,379	4,465	4,426	3,455	3,559
부채총계	45,242	44,407	43,578	40,876	41,336	40,059	39,692	38,972	37,663	37,817	37,736	36,445	34,816	34,613	34,388	34,762	33,719	32,078	33,511	32,066	31,242	30,789	29,582	29,422	30,263	29,370	29,676	29,422	29,428	30,245	29,305	30,194	30,927	31,149	30,177	31,238	33,589	32,103	32,789	33,064	33,702
자본금+ 자본잉여금	24,900	24,884	24,917	24,772	24,748	24,731	24,756	24,724	24,702	24,677	24,689	24,673	24,649	24,683	24,780	24,765	24,747	24,722	24,693	24,668	24,644	24,627	24,613	24,601	24,585	24,572	24,564	24,551	24,536	24,943	24,932	24,919	18,373	18,354	18,328	18,312	18,291	18,265	14,631	14,674	14,593
이익잉여금	-11,834	-12,017	-12,237	-12,354	-12,387	-12,320	-12,396	-12,296	-12,419	-12,238	-12,287	-12,876	-12,982	-12,895	-13,271	-13,419	-13,498	-13,378	-13,237	-13,361	-13,022	-12,825	-12,748	-12,376	-12,197	-12,013	-11,002	-10,664	-10,423	-10,270	-10,002	-9,018	-8,735	-8,587	-8,434	-9,872	-9,654	-9,487	-9,649	-9,483	-9,394
기타포괄익	124	125	127	102	77	76	76	0	13	10	0	48	12	-3	-24	-27	-23	-28	-33	-109	-110	-100	-96	-160	-176	-205	-199	-266	-265	-267	-270	-291	-293	-294	-238	-331	-331	-334	-339	-331	-369
자본총계	13,190	12,992	12,807	12,520	12,438	12,487	12,436	12,428	12,296	12,449	12,402	11,845	11,679	11,785	11,485	11,319	11,226	11,316	11,423	11,198	11,512	11,702	11,769	12,065	12,212	12,354	13,363	13,621	13,848	14,406	14,660	15,610	9,345	9,473	9,656	8,109	8,306	8,444	4,643	4,860	4,830
주식수(만주)	122,500	122,600	122,500	122,500	122,400	122,500	122,300	122,300	122,223	122,222	122,300	122,007	121,991	122,578	122,267	122,247	122,269	122,127	121,821	121,797	121,747	121,721	121,516	121,533	121,458	121,301	121,401	121,416	121,406	121,359	97,362	102,650	83,010	83,019	82,851	82,936	82,857	82,647	75,067	75,185	75,064

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,994	6,068	5,898	5,540	5,344	5,173	4,974	5,569	5,560	5,658	5,938	5,344	5,600	5,321	4,889	4,809	4,153	4,112	3,945	3,920	3,538	3,624	3,496	3,373	3,779	3,705	3,693	3,664	3,552	3,374	3,293	3,189	3,148	3,056	3,089	4,289	4,212	4,099	4,155	2,719	2,694
투자활동	-6,085	-5,203	-5,489	-4,272	-4,001	-3,597	-4,863	-5,053	-4,659	-4,688	-3,891	-3,471	-4,011	-4,654	-3,375	-2,892	-2,417	-1,568	-1,465	-1,584	-1,588	-1,486	-1,558	-1,565	-2,073	-1,898	-2,827	-2,086	-2,480	-3,185	-2,725	-3,545	-801	-455	100	171	-913	-788	-891	-992	-2,043
재무활동	-609	-15	-406	-1,960	-495	-2,143	-2,201	-1,828	-1,397	-780	-49	-658	-1,171	-794	-3,042	-1,272	-2,804	-3,066	-942	-2,192	-1,882	-1,412	-2,085	-1,985	-1,379	-1,450	-745	-1,373	-541	-1,438	-1,299	-774	-3,990	-1,948	-2,460	-3,365	-1,530	-2,836	-3,194	-1,775	-706
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-700	850	3	-692	848	-567	-2,090	-1,312	-496	190	1,998	1,215	418	-127	-1,528	645	-1,068	-522	1,538	144	68	726	-147	-177	327	357	121	205	531	-1,249	-731	-1,130	-1,643	653	729	1,095	1,769	475	70	-48	-55
자본적지출	-5,823	-4,977	-4,999	-3,818	-3,552	-3,151	-2,678	-2,567	-2,541	-2,554	-2,567	-2,703	-2,848	-2,535	-2,283	-1,799	-1,204	-1,305	-1,247	-1,203	-1,282	-1,185	-1,238	-1,326	-1,791	-1,976	-2,097	-2,298	-2,220	-2,500	-2,852	-2,806	-2,686	-2,400	-2,014	-1,729	-1,641	-1,672	-1,803	-2,200	-2,461
잉여현금	171	1,091	899	1,722	1,792	2,022	2,296	3,002	3,019	3,104	3,371	2,641	2,752	2,786	2,606	3,010	2,949	2,807	2,698	2,717	2,256	2,439	2,258	2,047	1,988	1,729	1,596	1,366	1,332	874	441	383	462	656	1,075	2,560	2,571	2,427	2,352	519	233

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수