웨이스트매니지먼트 WM(WASTE MANAGEMENT INC) | 재무제표

웨이스트매니지먼트

NYSE S&P500

206.44

-0.39 (-0.19%) 26.09/28, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	25,667	25,413	25,204	24,784	23,950	22,922	22,063	21,387	20,976	20,693	20,426	20,144	20,021	19,929	19,698	19,441	19,031	18,480	17,931	17,320	16,516	15,601	15,218	14,997	15,103	15,488	15,455	15,451	15,306	15,099	14,914	14,724	14,618	14,556	14,485	14,293	14,125	13,873	13,609	13,395	13,207
매출원가	15,175	15,023	15,012	14,801	14,367	13,855	13,383	12,976	12,765	12,660	12,606	12,553	12,521	12,477	12,294	12,156	11,906	11,500	11,111	10,656	10,082	9,526	9,341	9,155	9,264	9,527	9,496	9,561	9,493	9,363	9,249	9,133	9,062	9,039	9,021	8,905	8,819	8,659	8,486	8,366	8,245
매출총이익	10,492	10,390	10,192	9,983	9,583	9,067	8,680	8,411	8,211	8,033	7,820	7,591	7,500	7,452	7,404	7,285	7,125	6,980	6,820	6,664	6,434	6,075	5,877	5,842	5,839	5,961	5,959	5,890	5,813	5,736	5,665	5,591	5,556	5,517	5,464	5,388	5,306	5,214	5,123	5,029	4,962
판매관리비	2,729	2,742	2,722	2,795	2,655	2,460	2,264	2,030	1,975	1,941	1,926	1,900	1,903	1,923	1,938	1,943	1,939	1,897	1,864	1,882	1,829	1,761	1,728	1,663	1,633	1,647	1,631	1,556	1,515	1,489	1,453	1,452	1,463	1,451	1,468	1,477	1,451	1,438	1,410	1,375	1,375
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	4,510	4,408	4,308	4,072	4,202	4,060	4,063	3,929	3,831	3,766	3,575	3,555	3,476	3,422	3,365	3,318	3,182	3,083	2,965	2,901	2,775	2,511	2,434	2,435	2,489	2,658	2,706	2,818	2,783	2,802	2,789	2,723	2,725	2,683	2,636	2,546	2,405	2,343	2,296	2,180	2,221
EBITDA	7,541	7,411	7,200	6,896	6,851	6,521	6,324	6,093	5,928	5,812	5,620	5,594	5,497	5,417	5,332	5,271	5,158	4,835	4,712	4,557	4,280	4,154	3,989	3,945	4,037	4,114	4,089	4,179	4,122	4,203	4,229	4,120	4,094	4,025	3,930	3,831	3,675	3,551	3,501	3,372	3,406
영업외이익	20	25	29	8	4	17	-6	23	-5	-34	-26	-51	-53	-66	-71	-50	-41	-257	-252	-269	-322	-98	-116	-120	-67	-154	-191	-188	-182	-95	-37	-52	-54	-53	-82	-62	-63	-109	-96	-97	-98
법인세	771	734	717	626	689	702	713	786	761	743	745	713	692	685	678	671	649	565	532	505	464	447	397	372	366	393	434	478	457	452	453	6	122	221	242	737	675	639	642	590	596
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,853	2,794	2,708	2,564	2,721	2,675	2,746	2,641	2,544	2,479	2,304	2,310	2,286	2,258	2,238	2,245	2,144	1,908	1,816	1,748	1,600	1,556	1,496	1,505	1,610	1,684	1,670	1,754	1,758	1,876	1,925	2,297	2,184	2,047	1,949	1,381	1,297	1,222	1,182	1,120	1,153

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	557	158	201	175	440	216	414	614	172	322	458	150	144	257	351	137	894	155	118	486	594	924	900	1,072	3,045	3,511	3,874	3,251	2,604	423	357	477	466	474	271	35	32	30	137	30	39
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	4,206	3,964	4,055	4,017	3,931	3,588	3,687	3,125	2,980	2,685	2,870	2,917	2,846	2,608	2,752	2,676	2,665	2,479	2,546	2,669	2,645	2,427	2,624	2,217	2,107	2,168	2,319	2,280	2,260	2,081	2,275	2,342	2,189	2,204	2,374	2,002	2,077	1,972	2,132	2,040	2,023
재고자산	232	235	225	223	224	218	206	184	183	189	173	175	170	170	164	159	159	149	135	132	126	124	124	117	118	116	106	109	104	105	102	103	100	98	96	99	96	95	90	93	93
장기투자	738	756	779	791	810	824	846	524	552	589	606	542	564	569	578	593	607	625	432	402	417	426	426	425	439	451	483	494	333	334	406	419	254	266	269	287	289	295	320	326	321
유형자산	20,440	20,335	20,378	20,069	19,963	19,553	19,340	17,931	17,420	17,044	16,968	16,229	15,917	15,705	15,719	14,742	14,382	14,298	14,419	14,083	14,110	14,038	14,148	12,846	12,917	12,900	12,893	12,805	12,665	12,390	11,942	11,815	11,625	11,637	11,559	11,136	11,002	10,929	10,950	10,842	10,841
무형자산	17,642	17,537	17,647	17,767	17,850	17,544	17,626	10,564	10,116	9,974	10,013	10,177	10,208	10,167	10,150	9,939	9,856	9,902	9,926	9,925	9,948	9,970	10,018	6,954	6,984	6,992	7,053	7,093	7,059	7,049	7,002	6,944	6,899	6,924	6,794	6,828	6,821	6,795	6,806	6,844	6,862
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,626	2,715	2,550	2,566	2,504	2,543	2,448	1,788	2,576	1,863	1,735	1,745	1,765	1,814	1,653	1,595	1,565	1,611	1,521	1,144	1,197	1,161	1,105	1,141	1,009	1,040	1,015	1,077	961	991	566	491	481	503	466	562	522	534	424	581	573
자산총계	46,441	45,700	45,835	45,608	45,722	44,486	44,567	34,730	33,999	32,666	32,823	31,935	31,614	31,290	31,367	29,841	30,128	29,219	29,097	28,841	29,037	29,070	29,345	24,772	26,619	27,178	27,743	27,109	25,986	23,373	22,650	22,591	22,014	22,106	21,829	20,949	20,839	20,650	20,859	20,756	20,752
매입채무등	1,992	1,803	1,867	2,082	2,025	1,901	2,046	1,853	1,785	1,617	1,709	1,738	1,626	1,510	1,766	1,489	1,382	1,384	1,375	1,466	1,393	1,212	1,121	884	904	1,031	1,065	903	908	899	1,037	940	829	791	1,040	789	808	720	799	689	620
차입금	23,356	22,891	22,907	23,362	24,020	23,837	23,900	16,653	16,743	16,098	16,229	15,430	15,368	15,370	14,984	14,063	14,277	13,487	13,405	13,047	13,244	13,488	13,810	10,422	12,788	13,452	13,498	13,358	12,739	10,366	10,026	10,016	9,796	9,957	9,491	9,345	9,057	9,042	9,310	9,261	9,530
이연수익	767	764	735	698	689	685	673	599	584	586	578	587	568	584	589	591	616	600	571	562	557	548	539	496	494	497	534	517	526	512	522	512	517	495	503	484	497	479	493	475	483
이연세부채	3,307	3,266	3,160	3,025	2,865	2,841	2,815	1,883	1,826	1,880	1,826	1,811	1,778	1,784	1,733	1,629	1,632	1,680	1,694	1,708	1,744	1,805	1,806	1,468	1,367	1,387	1,407	1,331	1,289	1,297	1,291	1,245	1,250	1,258	1,248	1,452	1,487	1,521	1,482	1,428	1,395
기타부채	7,093	6,954	7,175	6,921	6,921	6,571	6,879	5,770	5,610	5,407	5,585	5,403	5,346	5,234	5,431	5,057	5,029	4,922	4,926	4,884	4,745	4,588	4,615	4,345	4,173	4,066	4,169	4,213	4,057	3,882	3,498	3,637	3,566	3,540	3,505	3,579	3,483	3,350	3,455	3,520	3,496
부채총계	36,515	35,678	35,844	36,088	36,520	35,835	36,313	26,758	26,548	25,588	25,927	24,969	24,686	24,482	24,503	22,829	22,936	22,073	21,971	21,667	21,683	21,641	21,891	17,615	19,726	20,433	20,673	20,322	19,519	16,956	16,374	16,350	15,958	16,041	15,787	15,649	15,332	15,112	15,539	15,373	15,524
자본금+ 자본잉여금	-7,981	-7,506	-7,232	-7,273	-7,361	-7,423	-7,491	-7,508	-7,574	-7,596	-7,394	-7,116	-6,803	-6,563	-6,249	-5,831	-5,356	-5,118	-4,897	-4,580	-4,162	-3,958	-3,746	-3,781	-3,863	-3,884	-3,516	-3,546	-3,600	-3,456	-3,435	-3,209	-3,063	-2,795	-2,577	-2,607	-2,152	-1,914	-2,011	-1,813	-1,859
이익잉여금	17,977	17,571	17,232	16,823	16,553	16,160	15,858	15,563	15,104	14,738	14,334	14,124	13,744	13,414	13,167	12,933	12,563	12,247	12,004	11,740	11,444	11,337	11,159	10,952	10,795	10,718	10,592	10,364	10,088	9,924	9,797	9,464	9,166	8,867	8,588	7,871	7,671	7,497	7,388	7,235	7,116
기타포괄익	-71	-44	-10	-31	9	-87	-115	-76	-73	-60	-37	-58	-32	-57	-69	-92	-17	15	17	12	70	48	39	-16	-41	-91	-8	-33	-22	-53	-87	-16	-49	-28	8	14	-33	-66	-80	-63	-49
자본총계	9,925	10,021	9,990	9,519	9,201	8,650	8,252	7,979	7,457	7,082	6,903	6,950	6,909	6,794	6,849	7,010	7,190	7,144	7,124	7,172	7,352	7,427	7,452	7,155	6,891	6,743	7,068	6,785	6,466	6,415	6,275	6,239	6,054	6,044	6,019	5,278	5,486	5,517	5,297	5,359	5,208
주식수(만주)	40,157	40,333	40,286	40,283	40,240	40,211	40,136	40,131	40,108	40,159	40,277	40,505	40,681	40,815	41,047	41,333	41,520	41,458	41,831	42,109	42,212	42,315	42,260	42,246	42,202	42,470	42,424	42,423	42,475	42,377	42,634	42,871	43,128	43,367	43,421	44,003	44,194	43,970	44,200	44,228	44,426

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	6,517	6,336	6,043	5,856	5,622	5,231	5,390	5,261	5,166	5,042	4,719	4,386	4,305	4,322	4,536	4,478	4,480	4,476	4,338	4,100	3,945	3,758	3,403	3,672	3,595	3,749	3,874	3,764	3,686	3,651	3,570	3,450	3,429	3,267	3,180	3,139	3,044	2,993	3,003	2,808	2,707
투자활동	-3,078	-3,468	-3,566	-10,461	-10,157	-10,675	-10,601	-3,923	-4,111	-3,068	-3,091	-3,034	-3,302	-3,269	-3,063	-2,824	-2,286	-2,132	-1,894	-4,712	-4,637	-4,678	-4,847	-1,521	-1,729	-2,079	-2,376	-2,759	-2,724	-2,332	-2,169	-2,076	-1,957	-1,920	-1,620	-1,429	-1,416	-1,419	-1,929	-1,977	-1,915
재무활동	-3,344	-2,958	-2,673	4,228	4,838	5,356	5,155	-902	-1,069	-1,942	-1,524	-1,350	-1,728	-900	-1,216	-1,605	-1,497	-2,705	-2,900	-1.00	-1,794	-1,721	-1,559	-4,360	-1,433	1,254	1,964	1,587	961	-1,428	-1,508	-1,045	-1,149	-1,014	-1,361	-1,704	-1,634	-1,649	-1,084	-913	-1,025
환율변동	-9	4	6	-2	3	-6	-9	1.00	-3	1.00	3	0	-5	-7	-6	-6	-1.00	1.00	2	5	11	10	4	2	-3	-2	2	-2	0	-2	-3	-1.00	-1.00	-1.00	0	1.00	-1.00	0	0	-1.00	-1.00
현금의증감	86	-86	-190	-379	306	-94	-65	437	-17	33	107	2	-730	146	251	43	696	-360	-454	-608	-2,475	-2,631	-2,999	-2,207	430	2,922	3,464	2,590	1,923	-111	-110	328	322	332	199	7	-7	-75	-10	-83	-234
자본적지출	-2,944	-3,046	-3,227	-3,454	-3,459	-3,394	-3,231	-3,158	-3,050	-2,903	-2,895	-2,715	-2,799	-2,829	-2,587	-2,499	-2,206	-2,052	-1,904	-1,524	-1,403	-1,443	-1,632	-1,524	-1,664	-1,806	-1,818	-1,986	-1,907	-1,765	-1,694	-1,768	-1,714	-1,577	-1,509	-1,358	-1,341	-1,354	-1,339	-1,331	-1,333
잉여현금	3,573	3,290	2,816	2,402	2,163	1,837	2,159	2,103	2,116	2,139	1,824	1,671	1,506	1,493	1,949	1,979	2,274	2,424	2,434	2,576	2,542	2,315	1,771	2,148	1,931	1,943	2,056	1,778	1,779	1,886	1,876	1,682	1,715	1,690	1,671	1,781	1,703	1,639	1,664	1,477	1,374

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수