존윌리앤손 WLY(JOHN WILEY & SONS INC) | 재무제표

존윌리앤손

WLY

NYSE

37.46

+ 2.73 (+7.86%) 26.03/06, USD

1명의 관심

최근 실적발표 26. 03/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
매출액	1,671	1,666	1,671	1,678	1,703	1,760	1,826	1,873	1,931	1,961	1,983	2,020	2,039	2,064	2,082	2,083	2,074	2,041	1,999	1,942	1,880	1,864	1,839	1,831	1,848	1,830	1,813	1,800	1,786	1,792	1,796	1,796	1,771	1,752	1,726	1,719	1,701	1,701	1,708	1,727	1,734
매출원가	432	429	431	431	444	483	532	580	631	661	676	693	705	704	709	701	682	666	646	625	608	604	593	591	591	581	570	555	541	533	521	531	530	510	502	501	451	455	460	466	473
매출총이익	1,239	1,237	1,239	1,246	1,260	1,276	1,294	1,293	1,300	1,300	1,308	1,327	1,334	1,360	1,373	1,382	1,392	1,374	1,352	1,316	1,272	1,260	1,247	1,240	1,257	1,249	1,243	1,245	1,245	1,259	1,275	1,265	1,241	1,241	1,224	1,218	1,249	1,245	1,248	1,261	1,261
판매관리비	914	925	939	947	970	993	1,007	1,014	1,007	1,010	1,010	1,037	1,071	1,091	1,102	1,080	1,087	1,063	1,046	1,023	997	991	985	997	982	977	973	964	967	966	971	953	940	948	954	943	991	994	987	994	983
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	243	232	223	221	214	115	98	52	66	45	57	56	28	141	158	219	216	204	200	186	-36	-22	-29	-54	196	198	192	224	217	232	255	231	227	213	180	211	186	174	187	188	203
EBITDA	364	341	336	344	357	234	165	40	73	113	192	285	247	363	383	445	443	423	414	394	171	184	169	137	376	372	365	390	380	387	408	381	374	370	335	368	344	333	347	347	362
영업외이익	-25	-38	-35	-26	-16	-50	-104	-190	-173	-120	-64	15	3	5	6	10	11	7	8	9	14	18	15	16	10	7	10	5	4	-0.01	-0.32	-4	-8	-1.23	-3	0.42	3	3	3	3	3
법인세	18	45	40	59	103	63	52	13	2	-6	7	16	7	21	26	61	62	59	44	28	9	13	24	11	35	36	37	45	47	26	33	22	17	30	65	77	71	71	29	29	31
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	154	102	97	84	41	-50	-109	-200	-157	-115	-57	17	-8	99	117	148	146	133	146	148	-51	-38	-62	-74	147	146	146	168	159	193	209	192	185	163	92	114	101	89	144	146	158

재무상태표 * 단위 : 백만달러(USD)

	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
현금성자산	95	67	82	86	105	76	83	83	93	83	75	107	126	118	104	100	109	101	83	94	91	86	101	202	117	108	104	93	133	116	113	170	128	73	84	59	482	267	186	364	536
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	200	210	220	228	185	183	192	224	161	147	153	310	284	260	281	332	268	292	285	312	279	273	282	309	302	235	281	307	195	236	272	212	240	194	199	189	221	213	214	168	236
재고자산	19	21	22	23	25	27	26	26	28	30	30	31	33	34	33	37	40	40	40	43	41	42	45	44	43	45	45	36	35	35	37	39	44	44	48	48	49	52	55	58	54
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	202	209	216	228	231	243	258	262	280	302	306	338	343	343	362	383	390	393	396	404	410	427	435	441	439	441	440	289	286	286	288	290	274	275	265	243	241	248	215	215	208
무형자산	1,734	1,698	1,698	1,717	1,651	1,701	1,709	1,707	1,726	1,712	1,760	2,059	2,072	2,129	2,185	2,234	2,297	2,272	2,297	2,320	2,322	1,947	1,963	1,924	2,152	2,024	2,000	1,961	1,996	1,774	1,808	1,868	1,897	1,828	1,830	1,810	1,816	1,797	1,748	1,829	1,811
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	62	63	60
기타자산	311	261	286	409	403	380	385	423	420	505	602	264	292	243	263	276	274	248	262	275	284	245	242	248	271	230	250	263	267	234	254	260	277	220	242	258	294	276	264	226	211
자산총계	2,561	2,467	2,524	2,691	2,600	2,609	2,652	2,725	2,707	2,779	2,926	3,109	3,150	3,128	3,229	3,362	3,378	3,346	3,363	3,446	3,426	3,020	3,069	3,169	3,325	3,083	3,120	2,949	2,912	2,681	2,772	2,839	2,859	2,633	2,667	2,606	3,103	2,853	2,743	2,921	3,114
매입채무등	50	48	36	61	53	40	39	56	45	49	44	84	32	46	57	77	77	51	62	96	73	55	53	94	64	74	60	91	85	72	44	90	205	151	141	139	211	159	138	166	206
차입금	897	965	924	899	989	1,067	1,028	887	1,023	1,062	1,020	884	1,085	1,143	1,086	940	1,079	1,211	1,131	990	1,135	1,011	1,024	957	977	978	915	479	634	537	507	360	428	563	552	365	866	884	653	605	965
이연수익	293	219	362	463	313	241	367	484	301	236	370	505	369	264	407	538	356	268	418	545	398	285	409	520	413	249	409	519	272	237	392	486	409	244	335	436	403	223	322	426	306
이연세부채	107	103	104	105	95	99	97	97	95	94	110	144	145	157	160	180	200	201	199	173	174	133	124	133	156	141	153	165	179	159	154	157	159	174	175	183	192	200	195	199	202
기타부채	464	392	365	411	465	406	407	462	495	471	445	447	492	440	438	484	547	508	474	551	583	516	485	532	517	462	451	514	547	507	500	555	490	453	456	480	420	405	419	487	420
부채총계	1,811	1,727	1,791	1,939	1,915	1,854	1,938	1,986	1,959	1,912	1,989	2,064	2,123	2,051	2,147	2,219	2,258	2,239	2,285	2,355	2,363	2,000	2,095	2,235	2,127	1,904	1,988	1,767	1,716	1,511	1,598	1,649	1,691	1,586	1,658	1,603	2,092	1,872	1,727	1,884	2,098
자본금+ 자본잉여금	-418	-389	-372	-360	-338	-333	-325	-315	-302	-301	-295	-287	-279	-279	-279	-271	-270	-276	-272	-268	-264	-263	-268	-271	-262	-257	-247	-241	-217	-213	-200	-203	-197	-224	-215	-205	-197	-188	-186	-189	-182
이익잉여금	1,621	1,610	1,584	1,591	1,542	1,584	1,563	1,583	1,577	1,710	1,749	1,861	1,812	1,903	1,884	1,921	1,897	1,881	1,845	1,850	1,828	1,825	1,776	1,780	1,957	1,941	1,915	1,931	1,887	1,871	1,846	1,834	1,798	1,748	1,706	1,715	1,687	1,657	1,686	1,673	1,656
기타포괄익	-453	-481	-478	-479	-519	-496	-524	-528	-527	-542	-517	-529	-506	-546	-523	-508	-507	-498	-495	-491	-500	-542	-534	-575	-498	-505	-536	-509	-474	-489	-472	-440	-433	-477	-482	-507	-478	-487	-484	-448	-458
자본총계	750	740	733	752	685	755	714	740	748	867	937	1,045	1,027	1,078	1,082	1,142	1,120	1,107	1,078	1,091	1,064	1,020	974	934	1,197	1,179	1,132	1,181	1,195	1,169	1,174	1,191	1,168	1,047	1,009	1,003	1,011	982	1,016	1,037	1,016
주식수(만주)	5,265	5,351	5,396	5,483	5,395	5,485	5,437	5,494	5,481	5,510	5,527	5,635	5,551	5,619	5,573	5,659	5,638	5,638	5,659	5,646	5,633	5,616	5,619	5,620	5,650	5,666	5,690	5,784	5,762	5,787	5,811	5,788	5,787	5,755	5,770	5,819	5,801	5,753	5,817	5,873	5,820

현금흐름표 * 단위 : 백만달러(USD)

	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31
영업활동	254	220	206	203	236	197	201	208	248	270	285	277	234	339	334	339	364	361	396	360	354	311	262	288	288	268	302	251	244	312	319	382	276	355	370	315	462	390	337	350	318
투자활동	21	23	29	-94	-98	-99	-105	-107	-97	-102	-102	-98	-122	-180	-192	-194	-193	-434	-428	-433	-453	-274	-269	-347	-324	-386	-381	-302	-306	-150	-164	-177	-116	-115	-246	-243	-297	-274	-156	-151	-150
재무활동	-289	-251	-244	-125	-138	-124	-111	-107	-168	-190	-181	-169	-89	-127	-113	-132	-150	81	9	-47	68	-58	3	173	22	111	77	-18	80	-112	-123	-97	-521	-443	-221	-346	-206	-114	-331	-286	149
환율변동	5	0.27	1.39	3	-4	2	-3	-1.49	-0.47	3	0.67	-4	-6	-14	-7	-7	-3	7	6	12	5	-1.18	2	-5	-2	-0.54	-6	-8	-13	-8	-3	4	7	9	-4	-31	-12	-43	-34	-7	-41
현금의증감	-9	-8	-8	-14	-4	-24	-18	-8	-18	-19	2	7	17	18	21	6	18	15	-18	-109	-26	-22	-3	109	-15	-8	-9	-77	5	43	29	112	-354	-194	-101	-305	-54	-41	-184	-94	276
자본적지출	-57	-58	-59	-61	-61	-65	-70	-76	-81	-83	-83	-81	-89	-93	-92	-89	-77	-75	-73	-77	-81	-80	-83	-89	-93	-87	-83	-77	-85	-95	-104	-114	-106	-106	-113	-105	-66	-73	-77	-86	-93
잉여현금	197	163	147	141	174	132	131	132	167	187	201	196	145	245	242	250	287	286	323	283	274	231	178	200	194	181	219	174	159	216	214	268	170	249	258	210	396	317	261	264	225

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수