웨스트레이크 WLK(WESTLAKE CORP) | 재무제표

웨스트레이크

WLK

NYSE

73.93

-0.68 (-0.91%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	11,294	10,976	11,170	11,480	11,759	12,013	12,142	12,125	12,123	12,167	12,548	13,021	13,862	15,094	15,794	16,002	15,101	13,477	11,778	10,236	9,079	7,929	7,504	7,422	7,590	8,025	8,118	8,230	8,419	8,510	8,635	8,650	8,504	8,248	8,041	7,767	6,937	6,044	5,076	4,327	4,236
매출원가	10,207	10,283	10,357	10,426	10,442	10,290	10,185	10,297	10,208	10,274	10,329	10,434	11,085	11,514	11,721	11,400	10,257	9,206	8,283	7,514	7,127	6,680	6,481	6,472	6,517	6,781	6,858	6,866	6,887	6,766	6,648	6,521	6,418	6,311	6,280	6,218	5,682	4,950	4,093	3,392	3,191
매출총이익	1,087	693	813	1,054	1,317	1,723	1,957	1,828	1,915	1,893	2,219	2,587	2,777	3,580	4,073	4,602	4,844	4,271	3,495	2,722	1,952	1,249	1,023	950	1,073	1,244	1,260	1,364	1,532	1,744	1,987	2,129	2,086	1,937	1,761	1,549	1,255	1,093	983	935	1,044
판매관리비	941	909	900	902	889	892	874	872	863	852	865	841	850	857	835	803	710	615	551	500	486	465	449	447	449	462	458	451	455	453	445	438	422	408	399	376	351	304	258	227	212
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-1,245	-1,718	-1,578	-841	105	620	875	257	426	416	729	1,608	1,775	2,554	3,050	3,596	3,941	3,486	2,800	2,105	1,323	639	429	353	500	658	656	761	931	1,141	1,408	1,564	1,532	1,392	1,225	1,016	699	615	583	610	818
EBITDA	39	-430	-285	445	1,379	1,914	2,166	1,517	1,696	1,642	1,919	2,767	2,888	3,649	4,129	4,640	4,911	4,388	3,638	2,900	2,111	1,420	1,203	1,110	1,252	1,387	1,366	1,449	1,602	1,798	2,063	2,200	2,144	1,991	1,806	1,604	1,267	1,113	994	940	1,075
영업외이익	114	109	115	124	134	170	177	145	159	123	93	73	40	29	23	19	6	0	-2	-1.00	-1.00	3	1.00	-8	5	-3	-3	-5	-5	1.00	14	11	-6	-8	-20	-12	28	36	33	36	-3
법인세	-99	-160	-126	81	149	244	291	143	148	117	178	306	320	525	649	776	885	768	607	456	248	71	-42	-87	-22	36	108	165	188	242	300	-236	-200	-225	-258	242	126	125	138	191	257
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-1,235	-1,637	-1,508	-957	-67	388	602	98	275	259	479	1,208	1,324	1,885	2,247	2,659	2,865	2,529	2,015	1,484	934	427	330	289	390	494	421	472	622	781	996	1,675	1,578	1,453	1,304	601	456	414	399	411	529

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,643	2,271	2,724	1,927	2,085	2,297	2,919	2,915	3,042	3,108	3,304	3,057	2,677	2,414	2,228	1,778	1,317	1,055	1,908	3,571	1,844	1,393	1,313	1,217	1,109	1,537	728	1,437	409	445	753	788	482	851	1,531	687	404	382	620	550	771
단기투자	209	205	204	198	192	183	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	352
매출채권등	1,963	1,690	1,504	1,763	1,832	1,656	1,483	1,754	1,812	1,691	1,601	1,939	1,855	1,835	1,801	2,181	2,535	2,352	1,868	1,642	1,549	1,327	1,214	1,293	1,160	1,265	1,036	1,094	1,213	1,121	1,037	1,241	1,261	1,135	1,001	1,143	1,096	1,004	939	1,071	583
재고자산	1,754	1,677	1,653	1,727	1,731	1,781	1,697	1,747	1,684	1,661	1,622	1,672	1,671	1,842	1,866	2,024	2,021	1,884	1,407	1,124	965	955	918	829	845	934	936	906	925	1,021	1,014	939	905	944	900	835	832	822	801	745	449
장기투자	1,028	1,049	1,062	1,063	1,074	1,075	1,081	1,099	1,085	1,104	1,115	1,117	1,120	1,131	1,142	1,147	1,143	1,105	1,007	1,010	1,009	1,029	1,059	1,046	1,052	1,065	1,112	0	0	0	253	0	0	0	0	0	0	0	0	0	9
유형자산	9,428	9,361	9,403	9,628	9,651	9,501	9,434	9,421	9,320	9,229	9,216	9,221	9,194	9,161	9,092	8,884	8,910	8,907	8,168	7,471	7,371	7,388	7,381	7,313	7,349	7,315	7,355	7,259	7,213	7,120	6,595	6,519	6,468	6,447	6,412	6,344	6,317	6,393	6,420	6,451	3,231
무형자산	2,533	2,560	2,496	2,522	3,283	3,291	3,313	3,351	3,373	3,407	3,444	3,632	3,674	3,706	3,726	3,718	3,779	3,832	3,604	1,921	1,638	1,661	1,695	1,707	1,723	1,742	1,784	1,801	1,842	1,798	1,661	1,699	1,724	1,764	1,789	1,813	1,824	1,720	1,734	1,716	208
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	881	894	915	986	958	927	823	822	767	760	733	758	790	717	695	693	667	606	497	369	343	297	255	289	317	305	310	610	614	599	289	535	506	463	443	422	413	404	376	365	318
자산총계	19,439	19,707	19,961	19,814	20,806	20,711	20,750	21,109	21,083	20,960	21,035	21,396	20,981	20,806	20,550	20,425	20,372	19,741	18,459	17,108	14,719	14,050	13,835	13,694	13,555	14,163	13,261	13,107	12,216	12,104	11,602	11,721	11,346	11,604	12,076	11,244	10,886	10,725	10,890	10,897	5,921
매입채무등	890	811	783	799	926	955	851	898	885	891	877	811	802	828	889	994	1,144	1,018	879	718	667	603	536	447	444	431	473	496	521	548	507	626	582	596	600	561	584	543	496	503	307
차입금	5,748	6,242	6,272	5,365	5,385	5,320	5,275	5,346	5,574	5,512	5,517	5,415	5,430	5,423	5,383	5,293	5,362	5,680	5,641	5,589	3,924	3,930	3,942	4,054	4,117	4,778	3,800	3,754	2,963	2,980	2,668	2,667	2,666	3,127	3,837	3,349	3,490	3,602	3,828	3,829	758
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,367	1,388	1,343	1,578	1,524	1,546	1,553	1,514	1,515	1,544	1,560	1,680	1,692	1,716	1,735	1,803	1,843	1,815	1,681	1,445	1,396	1,385	1,368	1,403	1,354	1,386	1,255	1,230	1,206	1,199	1,159	1,184	1,153	1,125	1,111	1,661	1,649	1,649	1,650	1,607	665
기타부채	2,226	2,215	2,268	2,134	2,180	1,969	2,028	2,165	2,015	2,160	2,317	2,205	1,980	2,011	2,078	2,147	2,049	1,976	1,730	1,487	1,393	1,307	1,411	1,302	1,203	1,130	1,330	1,265	1,267	1,192	1,192	1,156	1,099	1,115	1,159	1,122	955	898	1,024	1,133	453
부채총계	10,231	10,656	10,666	9,876	10,015	9,790	9,707	9,923	9,989	10,107	10,271	10,111	9,904	9,978	10,085	10,237	10,398	10,489	9,931	9,239	7,380	7,225	7,257	7,206	7,118	7,725	6,858	6,745	5,957	5,919	5,526	5,633	5,500	5,963	6,707	6,693	6,677	6,692	6,998	7,073	2,183
자본금+ 자본잉여금	166	182	171	190	179	167	190	238	223	211	196	180	139	126	135	152	175	201	183	171	194	186	169	155	148	139	177	166	169	183	175	226	270	264	254	245	241	237	233	228	224
이익잉여금	8,655	8,464	8,701	9,313	10,163	10,373	10,481	10,541	10,500	10,252	10,143	10,705	10,484	10,232	9,885	9,700	9,345	8,525	7,808	7,202	6,633	6,145	5,938	5,863	5,840	5,860	5,757	5,724	5,600	5,513	5,477	5,400	5,125	4,874	4,613	3,838	3,654	3,526	3,412	3,338	3,297
기타포괄익	-116	-99	-80	-77	-64	-130	-144	-117	-149	-132	-98	-131	-79	-67	-89	-231	-116	-45	-36	-75	-56	-70	-64	-69	-87	-106	-74	-66	-50	-64	-62	-24	-33	3	7	-14	-54	-104	-121	-108	-82
자본총계	8,705	8,547	8,792	9,426	10,278	10,410	10,527	10,662	10,574	10,331	10,241	10,754	10,544	10,291	9,931	9,621	9,404	8,681	7,955	7,298	6,771	6,261	6,043	5,949	5,901	5,893	5,860	5,824	5,719	5,632	5,590	5,602	5,362	5,141	4,874	4,069	3,841	3,659	3,524	3,458	3,439
주식수(만주)	12,850	12,799	12,826	12,825	12,823	12,830	12,920	12,934	12,935	12,902	12,859	12,858	12,848	12,845	12,884	12,874	12,934	12,892	12,869	12,876	12,887	12,848	12,808	12,795	12,782	12,844	12,875	12,855	12,885	12,891	12,998	13,005	13,030	13,019	12,954	12,988	12,978	12,969	12,997	12,937	12,998

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	631	448	465	674	966	1,068	1,314	1,453	1,675	1,993	2,336	2,598	2,849	3,207	3,395	3,317	3,125	2,829	2,394	2,068	1,670	1,501	1,297	1,199	1,343	1,215	1,301	1,222	1,327	1,331	1,409	1,721	1,597	1,596	1,528	1,285	977	895	867	782	1,014
투자활동	-1,088	-1,060	-1,223	-1,233	-1,232	-1,163	-1,001	-1,023	-1,033	-1,046	-1,037	-1,081	-1,175	-1,235	-2,479	-4,519	-4,752	-4,585	-3,213	-985	-513	-512	-509	-1,372	-1,451	-1,611	-1,954	-1,141	-1,163	-1,051	-754	-753	-696	-682	-652	-634	-2,747	-2,564	-2,563	-2,841	-958
재무활동	23	563	530	-418	-701	-691	-650	-587	-260	-244	-245	-282	-341	-615	-587	-530	1,132	1,424	1,437	1,285	-419	-1,133	-216	-53	809	1,492	630	573	-233	-675	-1,427	-865	-835	-472	6	-334	1,422	1,467	1,687	1,477	-310
환율변동	-6	24	33	-11	9	-25	-47	16	-16	-8	19	31	15	-12	-24	-72	-40	-14	-14	2	11	15	15	7	-2	-4	-2	-6	-5	-12	-7	-2	11	27	26	12	4	-9	-8	2	-0.51
현금의증감	-440	-25	-195	-988	-958	-811	-384	-141	366	695	1,073	1,266	1,348	1,345	305	-1,804	-535	-346	604	2,370	749	-129	587	-219	699	1,092	-25	648	-74	-407	-779	101	77	469	908	329	-343	-210	-17	-581	-255
자본적지출	-896	-956	-995	-1,039	-1,020	-984	-1,008	-1,005	-1,030	-1,039	-1,034	-1,049	-1,122	-1,112	-1,108	-1,055	-881	-780	-658	-536	-504	-502	-525	-586	-667	-748	-787	-799	-801	-751	-702	-670	-608	-597	-577	-576	-623	-627	-629	-629	-574
잉여현금	-265	-508	-530	-365	-54	84	306	448	645	954	1,302	1,549	1,727	2,095	2,287	2,262	2,244	2,049	1,736	1,532	1,166	999	772	613	676	467	514	423	526	580	707	1,051	989	999	951	709	354	268	238	153	439

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수