위프로 WIT(WIPRO LTD) | 재무제표

위프로

WIT

NYSE

1.80

-0.03 (-1.64%) 26.08/27, USD

최근 실적발표 26. 07/22

연환산 연간 분기

손익계산서 * 단위 : 백만루피(INR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	950,468	926,240	909,707	896,549	892,592	890,884	887,925	886,788	888,931	897,603	907,423	917,662	917,900	904,876	881,573	852,419	823,696	790,934	744,788	698,352	652,823	619,430	614,086	612,091	612,202	610,232	603,185	599,075	593,229	585,845	573,468	559,563	548,387	544,871	547,060	547,248	550,671	550,402	546,851	538,578	526,056
매출원가	682,496	656,192	648,454	630,239	626,853	617,802	624,606	624,510	630,930	631,497	644,404	653,851	655,009	645,446	634,575	614,080	586,598	555,872	520,405	481,940	447,089	423,205	427,550	432,910	435,512	436,085	428,894	423,192	416,956	413,033	403,885	395,890	388,814	385,575	388,552	389,152	392,266	391,544	386,616	380,310	368,326
매출총이익	267,972	270,048	261,253	266,310	265,739	273,082	263,319	262,278	258,001	266,106	263,019	263,811	262,891	259,430	246,998	238,339	237,098	235,062	224,383	216,412	205,734	196,225	186,536	179,181	176,690	174,147	174,291	175,883	176,273	172,812	169,583	163,673	159,573	159,296	158,508	158,096	158,405	158,858	160,235	158,268	157,730
판매관리비	115,398	120,650	114,339	116,542	116,053	121,843	116,262	121,174	122,865	130,347	128,494	125,644	124,061	124,296	114,448	107,700	103,859	101,317	91,338	84,454	79,565	76,086	74,421	73,807	73,453	72,730	72,417	72,758	80,112	80,461	83,862	86,059	78,501	76,490	74,529	71,301	72,508	72,838	70,514	68,090	65,526
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	153,071	149,398	147,411	150,232	150,506	151,239	147,877	141,924	137,456	135,759	136,845	140,487	138,856	135,134	132,583	130,686	134,160	135,931	136,109	135,008	128,223	120,058	110,335	104,321	102,921	102,561	105,487	106,011	98,675	96,695	88,519	80,412	83,601	82,806	88,061	90,877	89,979	90,102	89,721	90,178	92,204
EBITDA	0	216,425	0	219,720	0	218,480	0	202,933	0	193,164	0	198,249	0	190,971	0	180,838	0	187,373	0	187,535	180,524	171,035	162,358	152,701	151,288	150,207	153,313	154,321	146,177	142,122	132,009	124,376	129,179	129,425	138,862	141,938	139,819	139,157	134,223	133,712	134,897
영업외이익	36,147	37,920	40,740	41,734	41,355	37,662	31,706	27,691	23,905	23,334	23,408	23,717	24,003	22,435	21,121	19,641	18,622	20,531	19,962	21,498	22,409	23,321	25,564	24,553	26,306	26,784	27,167	27,773	27,410	25,953	23,909	24,277	25,060	25,495	27,198	27,325	26,455	25,948	25,272	25,952	26,430
법인세	41,331	40,767	40,856	41,833	42,145	42,777	41,268	38,917	36,824	36,089	35,298	35,885	35,176	33,992	31,142	30,103	30,652	28,946	30,302	30,763	29,732	30,345	28,795	26,435	24,938	24,799	25,658	26,460	26,076	25,242	22,793	21,182	22,261	22,390	24,517	25,602	25,085	25,213	25,119	24,924	25,530
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	132,190	131,974	132,652	135,000	134,626	131,354	124,004	117,408	111,783	110,452	112,851	116,438	116,565	113,500	113,628	112,789	115,506	122,191	121,039	121,016	116,365	107,946	101,485	96,376	97,246	97,218	98,791	99,336	92,699	90,031	83,226	77,494	80,522	80,081	84,664	86,387	85,142	84,895	84,664	85,939	87,676

재무상태표 * 단위 : 백만루피(INR)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	88,444	105,555	118,914	130,837	125,763	121,974	125,744	104,592	98,304	96,953	0	97,896	83,616	91,880	87,307	73,023	82,828	103,836	107,458	142,026	140,617	169,793	139,435	152,423	159,443	144,499	186,637	180,441	241,405	158,529	142,769	79,818	70,685	44,925	52,065	51,412	54,317	52,710	59,940	55,167	124,435
단기투자	321,944	448,813	464,694	389,518	425,993	421,742	446,074	416,933	362,326	323,040	0	251,001	366,931	320,172	302,205	290,875	243,211	287,601	250,625	190,026	178,162	187,016	326,025	272,222	226,057	201,274	175,146	160,934	196,067	240,258	217,646	252,608	253,794	257,755	240,761	335,408	322,951	301,777	278,723	265,245	202,618
매출채권등	221,366	220,506	207,377	193,739	190,069	182,324	173,990	178,018	176,375	177,867	0	174,310	179,785	187,728	185,703	192,258	198,517	180,793	162,574	151,260	142,432	125,780	119,559	119,436	123,729	135,732	129,658	127,192	127,095	127,742	128,545	139,246	128,478	147,922	144,613	149,501	148,461	143,939	153,401	149,861	154,323
재고자산	869	517	755	740	571	694	724	1,052	912	907	0	1,281	1,375	1,188	2,019	2,006	1,678	1,334	1,025	778	945	1,064	1,205	1,311	1,644	1,865	2,063	2,681	4,142	3,951	3,923	4,060	3,803	3,370	2,732	3,456	3,434	3,915	5,617	5,215	6,454
장기투자	37,944	36,438	35,953	49,238	33,667	32,449	36,173	37,541	27,551	28,248	0	28,514	28,125	27,859	27,801	28,213	28,469	25,973	24,405	21,991	19,998	18,144	16,846	16,471	16,641	16,566	15,126	13,911	13,843	13,470	8,816	8,816	7,689	13,101	11,405	10,744	10,619	7,209	10,612	5,192	5,197
유형자산	109,242	110,074	109,787	107,146	106,875	106,282	99,646	100,676	99,190	99,563	0	100,129	104,912	107,361	109,528	110,561	110,465	109,768	108,693	107,118	106,524	101,612	98,799	96,927	97,861	97,868	94,258	91,413	87,733	70,601	70,208	68,370	65,357	64,443	71,917	71,803	71,023	69,794	70,362	69,103	66,110
무형자산	456,262	416,575	397,129	364,525	354,355	352,464	353,787	347,402	347,025	348,750	0	347,841	348,125	351,015	355,372	350,915	345,325	290,544	287,265	271,571	266,514	152,212	149,378	150,484	147,097	147,374	138,338	134,544	130,024	130,742	138,637	146,053	139,478	135,697	146,323	149,410	142,006	141,718	150,676	116,343	118,845
이연세자산	22,972	23,791	23,474	18,707	15,716	16,208	15,540	15,790	17,236	17,344	0	18,114	18,987	19,113	19,956	18,676	17,819	14,927	16,764	18,033	18,429	18,448	18,064	17,177	17,294	20,301	21,814	19,944	24,229	33,642	35,864	36,993	32,780	31,519	26,604	24,257	27,041	24,910	25,346	23,599	24,355
기타자산	58,050	56,993	53,776	56,225	54,659	52,383	50,341	58,093	61,897	59,787	0	67,244	68,759	69,506	75,349	75,343	74,568	64,406	58,561	59,334	57,813	57,365	48,424	48,764	51,342	51,583	48,204	51,465	51,619	54,236	62,274	65,950	61,171	61,908	45,072	47,239	50,743	47,544	44,991	49,018	50,773
자산총계	1,317,093	1,419,262	1,411,859	1,310,675	1,307,668	1,286,520	1,302,019	1,260,097	1,190,816	1,152,459	0	1,086,330	1,200,615	1,175,822	1,165,240	1,141,870	1,102,880	1,079,182	1,017,370	962,137	931,434	831,434	917,735	875,215	841,108	817,062	811,244	782,525	876,157	833,171	808,682	801,914	763,235	760,640	741,492	843,230	830,595	793,516	799,668	738,743	753,110
매입채무등	94,219	94,924	98,942	89,171	86,010	88,252	81,200	82,810	83,051	88,566	0	78,857	80,735	89,054	89,613	90,984	88,480	94,477	87,506	90,782	88,941	76,512	83,461	82,023	75,057	78,129	80,570	83,484	84,041	88,304	79,271	84,797	75,530	68,129	71,303	69,640	73,904	65,486	69,376	68,487	70,997
차입금	225,426	221,010	210,952	173,224	170,496	203,706	204,494	201,660	177,478	171,906	0	183,496	299,654	181,456	189,657	203,357	206,462	212,000	165,203	144,641	147,610	108,275	191,398	95,932	95,138	98,290	112,309	111,858	121,514	100,111	103,847	115,055	117,728	139,316	131,930	145,362	146,199	142,412	156,328	124,604	128,666
이연수익	22,927	25,434	25,912	21,315	20,739	20,063	21,413	18,439	17,541	17,653	0	16,738	19,595	22,682	26,903	25,967	26,377	27,915	28,161	21,577	21,153	22,535	22,118	19,427	18,279	18,775	21,153	18,463	22,398	24,768	26,316	23,607	18,801	17,139	17,860	16,040	15,921	16,150	18,418	15,053	15,436
이연세부채	124,291	115,082	109,060	104,136	102,231	92,948	88,444	87,346	81,350	76,313	0	62,735	60,174	55,776	54,764	51,883	51,404	43,190	48,501	45,702	43,538	33,026	33,536	29,784	29,291	27,761	28,974	25,598	27,108	23,981	26,126	25,685	24,636	21,696	24,655	23,491	28,258	24,262	25,021	21,041	22,643
기타부채	73,461	74,935	68,039	60,209	57,601	51,104	50,656	49,701	49,634	46,798	0	44,770	70,804	45,101	49,027	51,794	42,851	42,927	33,628	36,683	39,430	36,493	58,583	34,298	35,527	34,774	27,004	26,815	25,421	25,254	23,443	29,456	24,715	29,014	22,899	23,802	23,158	22,511	22,201	23,868	23,742
부채총계	540,324	531,385	512,905	448,055	437,077	456,073	446,207	439,956	409,054	401,236	0	386,596	530,962	394,069	409,964	423,985	415,574	420,509	362,999	339,385	340,672	276,841	389,096	261,464	253,292	257,729	270,010	266,218	280,482	262,418	259,003	278,600	261,410	275,294	268,647	278,335	287,440	270,821	291,344	253,053	261,484
자본금+ 자본잉여금	147,856	150,311	136,360	129,643	118,229	111,832	120,224	124,655	118,598	118,947	0	121,424	123,331	120,200	119,607	114,555	110,797	106,906	98,136	95,010	91,664	86,403	102,875	95,333	92,095	81,355	36,487	36,296	34,842	33,416	30,512	29,601	27,199	29,671	30,077	32,954	33,776	29,374	31,782	30,402	43,576
이익잉여금	626,854	735,057	760,420	731,071	750,674	716,477	733,625	693,688	661,495	630,936	0	577,487	545,698	660,964	635,267	603,002	576,094	551,252	555,789	526,654	498,003	466,692	424,275	517,217	494,659	476,103	503,167	478,515	558,063	534,700	516,604	491,401	472,454	453,265	440,387	529,496	506,940	490,930	474,079	452,925	445,732
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	774,710	885,368	896,780	860,714	868,903	828,309	853,849	818,343	780,093	749,883	0	698,911	669,029	781,164	754,874	717,557	686,891	658,158	653,925	621,664	589,667	553,095	527,150	612,550	586,754	557,458	539,654	514,811	592,905	568,116	547,116	521,002	499,653	482,936	470,464	562,450	540,716	520,304	505,861	483,327	489,308
주식수(만주)	1,045,934	1,050,342	1,047,700	1,047,208	1,047,208	1,048,893	1,045,741	1,045,155	1,045,155	1,061,142	1,043,694	1,096,546	1,096,546	1,097,798	1,096,027	1,094,289	1,094,289	1,096,416	1,093,590	1,095,827	1,095,398	1,132,331	1,148,214	1,141,374	1,140,633	1,169,564	1,140,653	1,189,622	1,205,070	1,204,460	1,204,134	1,203,587	1,203,145	1,268,896	1,282,476	1,294,128	1,293,615	1,299,025	1,292,658	1,294,296	1,313,808

현금흐름표 * 단위 : 백만루피(INR)

	26.03/31	25.09/30	25.03/31	24.09/30	24.03/31	23.09/30	23.03/31	22.09/30	22.03/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	149,316	161,769	169,426	182,718	176,216	156,954	130,601	103,174	110,797	119,022	139,268	147,550	144,338	130,579	113,702	100,643	119,837	124,928	116,259	116,316	90,559	84,730	83,486	84,233	102,311	98,869	107,894	92,773	86,182	82,054	71,314
투자활동	-33,423	37,243	-80,730	-159,842	11,680	54,034	-84,065	-171,648	-224,495	-32,794	-65,360	7,739	-150,513	-118,836	-35,793	34,012	54,001	111,918	76,663	50,126	45,509	103,482	88,535	35,578	35,406	-108,785	-153,144	-116,283	-121,795	-99,473	-79,378
재무활동	-141,260	-176,851	-63,963	-16,806	-182,567	-187,793	-60,881	-2,506	46,586	-95,546	-92,673	-128,840	-40,508	-40,920	-161,608	-150,998	-132,040	-135,218	-22,085	-49,369	-45,802	-161,977	-155,468	-129,978	-143,698	9,294	-21,830	-22,752	5,164	-26,698	-2,294
환율변동	8,948	4,121	290	611	-239	1,658	2,373	1,984	1,282	-1,087	43	-890	534	1,252	1,608	1,922	968	-935	331	526	1,163	2,204	705	375	-2,191	-1,514	-2,237	-1,412	919	375	684
현금의증감	-25,367	22,161	24,733	6,070	5,329	23,195	-14,345	-70,980	-67,112	-9,318	-18,765	26,449	-46,683	-29,177	-83,699	-16,343	41,798	101,628	170,837	117,073	90,266	26,235	16,553	-10,167	-5,981	-622	-67,080	-46,262	-30,449	-44,117	-10,358
자본적지출	-14,845	-14,793	-13,215	-10,085	-6,188	-5,693	-14,288	-18,301	-19,417	-20,607	-19,230	-18,824	-18,254	-19,153	-21,239	-22,227	-22,030	-22,322	-22,253	-20,841	-21,741	-21,248	-20,904	-20,699	-18,366	-17,115	-18,554	-19,646	-20,872	-17,268	-14,501
잉여현금	134,471	146,976	156,211	172,633	170,028	151,261	116,313	84,873	91,380	98,415	120,038	128,726	126,084	111,426	92,463	78,416	97,807	102,606	94,006	95,475	68,818	63,482	62,582	63,534	83,945	81,754	89,340	73,127	65,310	64,786	56,813

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만루피(INR)

재무상태표 * 단위 : 백만루피(INR)

현금흐름표 * 단위 : 백만루피(INR)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수