윙스탑 WING(WINGSTOP INC) | 재무제표

윙스탑

WING

NASDAQ

109.95

-2.29 (-2.04%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
매출액	721	709	697	683	670	651	626	591	546	497	460	438	413	390	358	325	298	288	283	274	272	264	249	239	225	207	200	187	175	164	153	148	143	137	133	135	124	115	103	87	85
매출원가	99	98	96	95	95	93	92	88	81	75	71	68	66	64	63	61	61	60	57	55	52	51	49	47	45	43	41	40	37	34	32	31	30	30	29	28	27	26	25	24	23
매출총이익	622	612	601	588	575	558	534	503	464	422	389	370	347	326	294	264	237	228	225	219	220	213	200	192	179	165	159	147	138	129	121	117	112	108	105	107	97	89	78	63	61
판매관리비	395	394	390	384	381	369	350	332	304	279	263	245	229	212	190	175	157	152	147	145	151	145	138	132	122	114	110	100	92	84	78	75	72	69	67	72	65	58	48	33	31
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	201	191	179	174	165	161	166	154	144	130	113	112	105	101	92	77	74	70	74	70	63	64	57	56	54	45	43	43	41	41	39	38	37	35	34	31	28	28	27	27	27
EBITDA	227	217	298	294	284	280	188	173	161	144	126	124	117	112	101	86	83	78	82	64	57	58	51	63	60	50	48	46	45	44	41	42	41	38	37	34	31	30	29	30	30
영업외이익	-0.40	-0.23	94	95	96	96	3	2	0.86	0.43	-0.06	-0.32	-0.62	-0.70	-1.39	-1.02	-0.71	-0.68	0.14	-14	-14	-14	-14	0	0	0	0	-1.48	-1.48	-1.48	-1.48	0	0	0	0	0	-0.22	-0.23	-0.25	-0.27	-0.15
법인세	46	43	63	62	61	60	38	35	32	29	24	24	22	19	16	14	15	16	16	11	5	5	4	6	8	6	5	5	5	4	5	3	4	5	5	7	6	7	8	9	9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	116	112	174	174	172	172	109	101	95	83	70	69	63	60	53	42	40	38	43	29	28	28	23	33	29	22	20	20	20	22	22	27	26	24	24	19	17	16	14	15	15

재무상태표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
현금성자산	153	155	223	264	254	277	337	95	108	120	102	89	200	209	198	187	183	297	52	54	48	45	46	52	50	35	18	14	22	18	17	3	3	4	4	5	4	3	4	4	10
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	25	24	21	19	28	18	20	17	16	14	12	12	11	10	9	9	7	6	7	6	6	6	5	5	6	5	5	6	6	5	6	4	4	4	5	5	4	3	3	3	3
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	91	88	87	84	83	76	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	202	186	179	166	160	155	175	177	163	99	110	84	79	72	67	63	61	57	55	49	40	30	28	27	27	28	28	27	8	8	8	7	6	6	6	6	5	5	5	5	5
무형자산	117	117	117	112	112	107	107	114	109	108	108	106	106	104	104	101	99	100	100	100	97	98	98	98	95	95	96	96	96	96	97	97	97	96	95	95	94	94	95	95	95
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	70	79	67	77	71	62	69	81	56	72	45	60	56	56	46	52	45	47	36	51	43	39	35	37	23	24	20	24	18	24	12	17	13	11	11	11	7	7	5	6	4
자산총계	658	649	693	721	708	697	716	485	452	412	378	352	451	451	424	411	395	507	249	260	234	218	212	220	201	189	166	168	150	151	140	128	124	121	120	121	115	113	112	112	117
매입채무등	10	9	13	11	3	8	7	10	6	6	5	5	6	7	5	3	3	5	5	4	4	4	4	2	3	4	3	2	3	2	3	2	2	2	2	2	2	2	1.46	2	2
차입금	1,272	1,270	1,270	1,270	1,269	1,268	1,265	778	771	713	733	712	711	713	714	715	716	716	469	469	470	471	471	327	327	326	311	316	312	312	312	215	220	223	133	140	141	145	151	157	85
이연수익	51	51	48	47	43	42	39	37	33	32	30	29	28	28	27	27	27	27	28	27	26	25	25	23	22	22	22	22	21	21	22	22	21	21	21	9	8	8	8	7	7
이연세부채	40	33	33	31	14	14	1.09	2	5	6	4	3	3	3	4	7	6	7	7	6	5	5	4	6	6	6	4	4	4	5	5	6	6	6	6	12	12	12	12	13	13
기타부채	56	84	66	65	65	80	79	105	75	90	64	78	68	80	64	65	59	177	48	67	51	44	49	44	36	33	34	35	27	32	23	20	16	15	16	16	13	13	14	13	10
부채총계	1,431	1,448	1,430	1,424	1,394	1,412	1,392	932	889	847	835	827	817	831	815	818	811	932	559	575	557	549	553	403	394	391	376	380	366	372	365	264	265	267	178	179	176	180	186	192	117
자본금+ 자본잉여금	3	1	2	1	4	2	1	2	2	2	3	2	3	1	3	1	1	1	0	1	1	0	1	0	0	0	1	0	2	1	1	1	0	0	1	1	3	3	1	0	38
이익잉여금	-779	-804	-745	-710	-698	-719	-677	-449	-439	-435	-460	-476	-367	-380	-393	-407	-416	-425	-310	-315	-323	-332	-342	-184	-193	-203	-210	-212	-218	-221	-226	-137	-141	-147	-59	-59	-64	-70	-76	-80	-38
기타포괄익	4	5	6	6	7	3	-1	0	0	0	0	-1	0	0	-1	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	-773	-799	-737	-703	-686	-715	-676	-447	-438	-434	-457	-475	-365	-380	-391	-407	-415	-424	-310	-314	-322	-332	-341	-184	-193	-203	-209	-212	-216	-220	-225	-136	-141	-147	-58	-58	-61	-67	-75	-80	-0.10
주식수(만주)	2,725	2,759	2,807	2,799	2,799	2,850	2,938	2,938	2,945	2,947	2,985	2,981	3,004	3,003	2,996	2,996	2,991	2,997	2,994	2,996	2,987	2,984	2,980	2,985	2,979	2,974	2,967	2,969	2,966	2,963	2,958	2,958	2,952	2,950	2,942	2,938	2,939	2,933	2,898	2,901	2,898

현금흐름표 * 단위 : 백만달러(USD)

	26.06/27	26.03/28	25.12/27	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.09/24	22.06/25	22.03/26	21.12/25	21.09/25	21.06/26	21.03/27	20.12/26	20.09/26	20.06/27	20.03/28	19.12/28	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.09/24	16.06/25
영업활동	189	189	153	103	109	138	158	188	154	131	122	107	95	92	76	48	47	55	49	73	72	67	66	57	54	41	39	37	32	39	39	38	34	30	27	26	22	21	22	22	23
투자활동	-70	-76	-17	2	-20	-10	-62	-69	-55	-59	-52	-46	-42	-28	-29	-28	-26	-32	-30	-22	-20	-9	-8	-6	-23	-25	-24	-24	-5	-9	-10	-10	-12	-8	-6	-6	-2	-2	-2	-2	-3
재무활동	-221	-222	-267	36	41	14	145	-95	-183	-155	-155	-155	-30	-146	103	104	105	222	-23	-43	-40	-38	-19	-4	1.19	0.88	-15	-1.15	-10	-11	-14	-27	-23	-21	-20	-18	-27	-24	-28	-22	-15
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-102	-108	-131	141	129	142	240	24	-84	-84	-86	-94	22	-83	151	124	125	246	-4	8	11	20	38	47	32	18	0.24	12	18	19	15	1.39	-0.60	0.23	0.70	1.20	-7	-4	-8	-2	5
자본적지출	-61	-57	-30	-20	-32	-27	-48	-48	-45	-47	-41	-33	-28	-19	-20	-26	-22	-23	-21	-12	-9	-3	-1.25	-0.33	-21	-23	-22	-22	-4	-4	-4	-4	-3	-3	-3	-2	-2	-2	-2	-2	-3
잉여현금	128	132	123	84	77	111	110	140	110	83	81	74	67	72	56	22	25	33	28	61	62	64	64	56	32	18	16	15	28	35	35	35	32	27	25	23	20	19	20	20	20

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수