월풀 WHR(WHIRLPOOL CORP) | 재무제표

월풀

WHR

NYSE

77.26

-0.38 (-0.49%) 25.12/15, USD

24명의 관심

최근 실적발표 25. 10/28

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
매출액	15,563	15,523	15,739	16,607	17,560	18,493	19,296	19,455	19,290	19,148	19,453	19,724	20,616	21,320	21,547	21,985	21,968	21,771	20,489	19,456	19,040	18,840	19,984	20,419	20,697	20,932	20,886	21,037	21,079	21,171	21,378	21,253	21,207	21,037	20,888	20,718	20,622	20,651	20,661	20,891	21,334
매출원가	13,080	12,991	13,192	14,026	14,857	15,634	16,247	16,285	16,267	16,244	16,468	16,651	17,126	17,402	17,436	17,576	17,256	17,019	16,202	15,614	15,538	15,745	16,582	16,908	17,262	17,343	17,349	17,500	17,507	17,579	17,790	17,651	17,630	17,435	17,193	17,026	16,918	16,957	17,031	17,231	17,620
매출총이익	2,483	2,532	2,547	2,581	2,703	2,859	3,049	3,170	3,023	2,904	2,985	3,073	3,490	3,918	4,111	4,409	4,712	4,752	4,287	3,842	3,502	3,095	3,402	3,511	3,435	3,589	3,537	3,537	3,572	3,592	3,588	3,602	3,577	3,602	3,695	3,692	3,704	3,694	3,630	3,660	3,714
판매관리비	1,626	1,616	1,613	1,684	1,823	1,901	1,983	1,993	1,973	1,946	1,931	1,820	1,838	1,916	1,964	2,081	2,049	2,038	1,950	1,877	1,916	1,894	2,057	2,142	2,173	2,232	2,189	2,189	2,162	2,133	2,118	2,112	2,091	2,089	2,106	2,080	2,095	2,105	2,118	2,143	2,277
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	458	517	442	142	691	683	856	1,015	-829	-865	-1,474	-1,056	870	1,201	2,190	2,348	2,571	2,582	1,970	1,615	1,299	1,429	1,549	1,549	1,456	1,062	399	279	237	269	1,015	1,136	1,210	1,253	1,347	1,368	1,364	1,319	1,224	1,242	1,186
EBITDA	685	729	656	378	999	1,022	1,212	1,270	-562	-556	-1,108	-589	1,371	1,751	2,764	2,970	3,201	3,197	2,588	2,214	1,855	1,982	2,162	2,290	2,259	1,823	996	792	751	812	1,647	1,716	1,800	1,820	1,872	1,890	1,872	1,828	1,836	1,825	1,692
영업외이익	-103	-114	-113	-97	-40	-14	-5	-106	-126	-118	-86	-8	41	89	109	128	98	56	44	31	-2	0	33	154	206	153	-13	-132	-144	-131	-36	-74	-56	-75	-125	-133	-160	-160	-63	-85	-153
법인세	200	212	-23	10	-276	-235	85	77	337	304	227	265	361	408	465	518	504	545	468	382	268	440	553	348	397	91	-9	138	533	522	525	550	191	256	167	186	157	113	259	209	179
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-183	-147	7	-323	560	534	400	481	-1,615	-1,555	-2,011	-1,519	383	711	1,663	1,783	1,984	1,905	1,354	1,075	848	814	851	1,168	1,066	918	194	-183	-621	-555	291	350	798	760	891	888	888	885	742	783	684

재무상태표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
현금성자산	934	1,068	1,024	1,275	1,084	1,179	1,231	1,570	1,123	1,309	1,359	1,958	1,794	1,642	2,114	3,044	2,875	2,968	2,447	2,924	3,528	2,546	2,837	1,952	993	1,178	1,163	1,498	1,032	1,057	1,041	1,196	1,087	1,041	951	1,085	1,025	959	699	772	698
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,598	1,379	1,416	1,317	1,644	1,595	1,707	1,529	1,841	1,679	1,612	1,555	2,410	2,723	2,860	3,100	3,187	3,052	2,997	3,109	2,716	1,998	1,931	2,198	2,588	2,387	2,222	2,210	2,881	2,464	2,657	2,665	3,102	2,974	2,735	2,711	2,982	2,797	2,695	2,530	2,914
재고자산	2,593	2,600	2,391	2,035	2,277	2,309	2,381	2,247	2,388	2,484	2,351	2,089	2,884	3,218	3,136	2,717	2,876	2,652	2,470	2,301	2,216	2,129	2,543	2,438	2,883	3,008	2,960	2,533	2,873	3,032	3,346	2,988	3,345	3,230	3,076	2,623	3,208	3,204	3,096	2,619	2,943
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,123	3,126	3,143	3,116	3,110	3,136	3,099	2,955	2,842	2,821	2,801	2,793	3,402	3,512	3,711	3,751	3,686	3,718	3,778	4,188	4,040	4,037	4,042	4,222	3,949	4,106	4,136	3,414	3,396	3,427	3,970	4,033	3,865	3,811	3,792	3,810	3,768	3,742	3,800	3,774	3,684
무형자산	6,019	6,030	6,034	6,039	6,432	6,438	6,443	6,454	6,463	6,475	6,482	6,478	3,977	4,010	4,438	4,466	4,485	4,376	4,383	4,690	4,653	4,611	4,609	4,665	4,637	4,710	4,735	4,747	4,803	4,853	5,761	5,709	5,697	5,655	5,518	5,508	5,649	5,653	5,751	5,684	5,744
이연세자산	1,475	1,486	1,440	1,433	1,503	1,376	1,283	1,317	1,072	1,094	1,096	1,063	1,741	1,769	1,897	1,920	2,061	2,072	2,053	2,189	2,146	2,172	2,132	2,238	2,031	2,147	2,213	1,989	2,103	2,072	2,170	2,013	2,322	2,214	2,132	2,154	2,251	2,264	2,299	2,301	2,258
기타자산	1,151	1,070	1,066	1,086	1,110	1,310	1,226	1,240	1,160	1,119	1,163	1,188	1,303	1,478	1,331	1,287	1,224	1,243	2,210	1,035	1,060	1,183	1,301	1,168	1,325	2,319	2,257	1,956	2,005	2,165	1,394	1,434	1,420	1,281	1,276	1,262	1,307	1,349	1,332	1,330	1,382
자산총계	16,893	16,759	16,514	16,301	17,160	17,343	17,370	17,312	16,889	16,981	16,864	17,124	17,511	18,352	19,487	20,285	20,394	20,081	20,338	20,436	20,359	18,676	19,395	18,881	18,406	19,855	19,686	18,347	19,093	19,070	20,339	20,038	20,838	20,206	19,480	19,153	20,190	19,968	19,672	19,010	19,623
매입채무등	3,617	3,520	3,510	3,530	3,456	3,420	3,404	3,598	3,433	3,520	3,467	3,376	4,445	5,063	5,262	5,413	5,127	4,874	4,673	4,834	4,179	3,328	4,065	4,547	4,229	4,270	4,310	4,487	4,200	4,051	4,643	4,797	4,728	4,733	4,334	4,416	4,312	4,391	4,286	4,403	4,162
차입금	8,276	8,322	8,022	7,337	8,078	8,217	8,433	7,843	8,249	8,304	8,285	8,199	5,677	5,853	5,987	6,031	6,084	6,134	6,125	6,207	7,733	7,637	7,774	5,771	6,209	7,545	7,373	6,027	7,181	6,839	5,882	5,218	5,782	5,401	5,033	4,470	5,389	5,219	5,009	3,998	4,812
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,356	2,334	2,153	2,501	2,333	2,347	2,923	3,334	2,967	2,964	2,878	3,043	3,038	3,227	3,493	3,828	4,054	3,988	4,401	4,600	4,169	3,786	3,576	4,445	4,019	4,373	4,284	4,628	4,404	4,836	4,594	4,895	4,641	4,392	4,338	4,539	4,522	4,525	4,681	4,935	4,860
부채총계	14,249	14,176	13,685	13,368	13,867	13,984	14,760	14,775	14,649	14,788	14,630	14,618	13,160	14,143	14,742	15,272	15,265	14,996	15,199	15,641	16,081	14,751	15,415	14,763	14,457	16,188	15,967	15,142	15,785	15,726	15,119	14,910	15,151	14,526	13,705	13,425	14,223	14,135	13,976	13,336	13,834
자본금+ 자본잉여금	2,996	2,971	2,944	2,917	-3,446	-3,467	-3,493	-3,818	-3,822	-3,826	-3,833	-3,835	-3,843	-3,786	-3,506	-2,967	-2,581	-2,162	-2,170	-2,029	-2,098	-2,153	-2,172	-2,057	-2,028	-1,974	-1,987	-1,947	-1,887	-1,797	-807	-823	-629	-442	-259	-141	-29	46	132	353	463
이익잉여금	1,272	1,253	1,285	1,311	8,140	8,127	8,004	8,358	7,961	7,974	7,985	8,261	9,960	9,912	10,380	10,170	9,957	9,572	9,079	8,725	8,223	7,902	7,947	7,870	7,659	7,380	7,391	6,933	6,837	6,701	7,440	7,352	7,697	7,501	7,394	7,314	7,209	7,047	6,803	6,722	6,611
기타포괄익	-1,888	-1,904	-1,657	-1,545	-1,652	-1,563	-2,157	-2,178	-2,075	-2,130	-2,091	-2,090	-1,939	-2,090	-2,299	-2,357	-2,412	-2,459	-2,687	-2,811	-2,754	-2,731	-2,715	-2,618	-2,603	-2,657	-2,602	-2,695	-2,590	-2,506	-2,344	-2,331	-2,316	-2,328	-2,319	-2,400	-2,176	-2,221	-2,177	-2,332	-2,211
자본총계	2,380	2,320	2,572	2,683	3,042	3,097	2,354	2,362	2,064	2,018	2,061	2,336	4,178	4,036	4,575	4,846	4,964	4,951	4,222	3,885	3,371	3,018	3,060	3,195	3,028	2,749	2,802	2,291	2,360	2,398	4,289	4,198	4,752	4,731	4,816	4,773	5,004	4,872	4,758	4,743	4,863
주식수(만주)	5,650	5,610	5,580	5,510	5,520	5,500	5,490	5,520	5,530	5,520	5,480	5,590	5,500	5,600	5,870	6,290	6,270	6,350	6,360	6,330	6,330	6,270	6,330	6,420	6,420	6,430	6,450	6,720	6,530	6,910	7,210	7,440	7,400	7,510	7,600	7,720	7,690	7,740	7,830	7,970	7,970

현금흐름표 * 단위 : 백만달러(USD)

	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30
영업활동	437	618	987	835	966	800	519	915	758	1,200	1,241	1,390	1,192	1,350	1,666	2,176	2,387	2,891	2,496	1,500	2,203	1,306	1,311	1,230	1,278	992	1,047	1,229	682	871	986	1,264	1,345	1,416	1,429	1,203	1,207	1,218	1,133	1,225	1,450
투자활동	-375	-324	-559	-602	-676	-763	-558	-553	-3,578	-3,648	-3,666	-3,568	-547	-523	-612	-660	-459	-388	-241	-237	-311	703	666	636	596	-485	-482	-399	-593	-587	-638	-721	-709	-703	-605	-612	-577	-590	-677	-681	-2,115
재무활동	-195	-394	-791	-476	-367	-181	64	-792	2,198	2,118	1,799	1,206	-1,678	-2,029	-1,736	-1,339	-2,640	-2,190	-2,380	-253	748	-497	-158	-1,424	-1,909	-409	-413	-518	-138	-297	-370	-553	-672	-707	-609	-278	-274	-307	-424	-707	490
환율변동	-17	-10	-90	-149	-51	-82	-2	45	40	23	-34	-20	-48	-54	32	-67	46	109	52	-28	-98	-175	-177	-28	-48	-16	-81	-67	-66	-18	62	63	17	2	-21	-36	-29	-53	-37	-91	-114
현금의증감	-149	-110	-303	-391	-136	-227	-128	-388	-671	-333	-755	-1,086	-1,081	-1,326	-650	110	-666	422	-73	982	2,542	1,337	1,642	414	-83	82	71	245	-115	-31	40	53	-19	8	194	277	327	268	-5	-254	-289
자본적지출	-375	-377	-408	-451	-526	-560	-568	-549	-574	-570	-579	-570	-553	-558	-539	-525	-465	-439	-401	-410	-477	-490	-529	-532	-566	-593	-609	-590	-643	-668	-662	-684	-671	-664	-663	-660	-658	-627	-648	-689	-689
잉여현금	62	241	579	384	440	240	-49	366	184	630	662	820	639	792	1,127	1,651	1,922	2,452	2,095	1,090	1,726	816	782	698	712	399	438	639	39	203	324	580	674	752	766	543	549	591	485	536	761

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수