월풀 WHR(WHIRLPOOL CORP) | 재무제표

월풀

WHR

NYSE

39.75

-0.39 (-0.97%) 26.08/27, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	14,921	15,177	15,524	15,563	15,523	15,739	16,607	17,560	18,493	19,296	19,455	19,290	19,148	19,453	19,724	20,616	21,320	21,547	21,985	21,968	21,771	20,489	19,456	19,040	18,840	19,984	20,419	20,697	20,932	20,886	21,037	21,079	21,171	21,378	21,253	21,207	21,037	20,888	20,718	20,622	20,651
매출원가	12,895	12,982	13,138	13,080	12,991	13,192	14,026	14,857	15,634	16,247	16,285	16,267	16,244	16,468	16,651	17,126	17,402	17,436	17,576	17,256	17,019	16,202	15,614	15,538	15,745	16,582	16,908	17,262	17,343	17,349	17,500	17,507	17,579	17,790	17,651	17,630	17,435	17,193	17,026	16,918	16,957
매출총이익	2,026	2,195	2,386	2,483	2,532	2,547	2,581	2,703	2,859	3,049	3,170	3,023	2,904	2,985	3,073	3,490	3,918	4,111	4,409	4,712	4,752	4,287	3,842	3,502	3,095	3,402	3,511	3,435	3,589	3,537	3,537	3,572	3,592	3,588	3,602	3,577	3,602	3,695	3,692	3,704	3,694
판매관리비	1,559	1,585	1,633	1,626	1,616	1,613	1,684	1,823	1,901	1,983	1,993	1,973	1,946	1,931	1,820	1,838	1,916	1,964	2,081	2,049	2,038	1,950	1,877	1,916	1,894	2,057	2,142	2,173	2,232	2,189	2,189	2,162	2,133	2,118	2,112	2,091	2,089	2,106	2,080	2,095	2,105
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	630	672	838	458	517	442	142	691	683	856	1,015	-829	-865	-1,474	-1,056	870	1,201	2,190	2,348	2,571	2,582	1,970	1,615	1,299	1,429	1,549	1,549	1,456	1,062	399	279	237	269	1,015	1,136	1,210	1,253	1,347	1,368	1,364	1,319
EBITDA	951	971	1,139	685	729	656	378	999	1,022	1,212	1,270	-562	-556	-1,108	-589	1,371	1,751	2,764	2,970	3,201	3,197	2,588	2,214	1,855	1,982	2,162	2,290	2,259	1,823	996	792	751	812	1,647	1,716	1,800	1,820	1,872	1,890	1,872	1,828
영업외이익	-39	-55	-37	-103	-114	-113	-97	-40	-14	-5	-106	-126	-118	-86	-8	41	89	109	128	98	56	44	31	-2	0	33	154	206	153	-13	-132	-144	-131	-36	-74	-56	-75	-125	-133	-160	-160
법인세	87	113	142	200	212	-23	10	-276	-235	85	77	337	304	227	265	361	408	465	518	504	545	468	382	268	440	553	348	397	91	-9	138	533	522	525	550	191	256	167	186	157	113
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	187	164	318	-183	-147	7	-323	560	534	400	481	-1,615	-1,555	-2,011	-1,519	383	711	1,663	1,783	1,984	1,905	1,354	1,075	848	814	851	1,168	1,066	918	194	-183	-621	-555	291	350	798	760	891	888	888	885

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,239	626	669	934	1,068	1,024	1,275	1,084	1,179	1,231	1,570	1,123	1,309	1,359	1,958	1,794	1,642	2,114	3,044	2,875	2,968	2,447	2,924	3,528	2,546	2,837	1,952	993	1,178	1,163	1,498	1,032	1,057	1,041	1,196	1,087	1,041	951	1,085	1,025	959
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,237	1,158	1,276	1,598	1,379	1,416	1,317	1,644	1,595	1,707	1,529	1,841	1,679	1,612	1,555	2,410	2,723	2,860	3,100	3,187	3,052	2,997	3,109	2,716	1,998	1,931	2,198	2,588	2,387	2,222	2,210	2,881	2,464	2,657	2,665	3,102	2,974	2,735	2,711	2,982	2,797
재고자산	2,219	2,241	2,307	2,593	2,600	2,391	2,035	2,277	2,309	2,381	2,247	2,388	2,484	2,351	2,089	2,884	3,218	3,136	2,717	2,876	2,652	2,470	2,301	2,216	2,129	2,543	2,438	2,883	3,008	2,960	2,533	2,873	3,032	3,346	2,988	3,345	3,230	3,076	2,623	3,208	3,204
장기투자	836	813	827	0	0	0	279	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,315	3,093	2,990	3,123	3,126	3,143	3,116	3,110	3,136	3,099	2,955	2,842	2,821	2,801	2,793	3,402	3,512	3,711	3,751	3,686	3,718	3,778	4,188	4,040	4,037	4,042	4,222	3,949	4,106	4,136	3,414	3,396	3,427	3,970	4,033	3,865	3,811	3,792	3,810	3,768	3,742
무형자산	5,655	5,660	5,666	6,019	6,030	6,034	6,039	6,432	6,438	6,443	6,454	6,463	6,475	6,482	6,478	3,977	4,010	4,438	4,466	4,485	4,376	4,383	4,690	4,653	4,611	4,609	4,665	4,637	4,710	4,735	4,747	4,803	4,853	5,761	5,709	5,697	5,655	5,518	5,508	5,649	5,653
이연세자산	1,349	1,338	1,327	1,475	1,486	1,440	1,433	1,503	1,376	1,283	1,317	1,072	1,094	1,096	1,063	1,741	1,769	1,897	1,920	2,061	2,072	2,053	2,189	2,146	2,172	2,132	2,238	2,031	2,147	2,213	1,989	2,103	2,072	2,170	2,013	2,322	2,214	2,132	2,154	2,251	2,264
기타자산	1,476	1,248	939	1,151	1,070	1,066	807	1,110	1,310	1,226	1,240	1,160	1,119	1,163	1,188	1,303	1,478	1,331	1,287	1,224	1,243	2,210	1,035	1,060	1,183	1,301	1,168	1,325	2,319	2,257	1,956	2,005	2,165	1,394	1,434	1,420	1,281	1,276	1,262	1,307	1,349
자산총계	17,326	16,177	16,001	16,893	16,759	16,514	16,301	17,160	17,343	17,370	17,312	16,889	16,981	16,864	17,124	17,511	18,352	19,487	20,285	20,394	20,081	20,338	20,436	20,359	18,676	19,395	18,881	18,406	19,855	19,686	18,347	19,093	19,070	20,339	20,038	20,838	20,206	19,480	19,153	20,190	19,968
매입채무등	3,250	3,252	3,704	3,617	3,520	3,510	3,530	3,456	3,420	3,404	3,598	3,433	3,520	3,467	3,376	4,445	5,063	5,262	5,413	5,127	4,874	4,673	4,834	4,179	3,328	4,065	4,547	4,229	4,270	4,310	4,487	4,200	4,051	4,643	4,797	4,728	4,733	4,334	4,416	4,312	4,391
차입금	8,057	7,104	7,189	8,276	8,322	8,022	7,337	8,078	8,217	8,433	7,843	8,249	8,304	8,285	8,199	5,677	5,853	5,987	6,031	6,084	6,134	6,125	6,207	7,733	7,637	7,774	5,771	6,209	7,545	7,373	6,027	7,181	6,839	5,882	5,218	5,782	5,401	5,033	4,470	5,389	5,219
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,096	2,049	2,393	2,356	2,334	2,153	2,501	2,333	2,347	2,923	3,334	2,967	2,964	2,878	3,043	3,038	3,227	3,493	3,828	4,054	3,988	4,401	4,600	4,169	3,786	3,576	4,445	4,019	4,373	4,284	4,628	4,404	4,836	4,594	4,895	4,641	4,392	4,338	4,539	4,522	4,525
부채총계	13,403	12,405	13,286	14,249	14,176	13,685	13,368	13,867	13,984	14,760	14,775	14,649	14,788	14,630	14,618	13,160	14,143	14,742	15,272	15,265	14,996	15,199	15,641	16,081	14,751	15,415	14,763	14,457	16,188	15,967	15,142	15,785	15,726	15,119	14,910	15,151	14,526	13,705	13,425	14,223	14,135
자본금+ 자본잉여금	4,147	4,121	3,020	2,996	2,971	2,944	2,917	-3,446	-3,467	-3,493	-3,818	-3,822	-3,826	-3,833	-3,835	-3,843	-3,786	-3,506	-2,967	-2,581	-2,162	-2,170	-2,029	-2,098	-2,153	-2,172	-2,057	-2,028	-1,974	-1,987	-1,947	-1,887	-1,797	-807	-823	-629	-442	-259	-141	-29	46
이익잉여금	1,262	1,187	1,330	1,272	1,253	1,285	1,311	8,140	8,127	8,004	8,358	7,961	7,974	7,985	8,261	9,960	9,912	10,380	10,170	9,957	9,572	9,079	8,725	8,223	7,902	7,947	7,870	7,659	7,380	7,391	6,933	6,837	6,701	7,440	7,352	7,697	7,501	7,394	7,314	7,209	7,047
기타포괄익	-1,476	-1,525	-1,624	-1,888	-1,904	-1,657	-1,545	-1,652	-1,563	-2,157	-2,178	-2,075	-2,130	-2,091	-2,090	-1,939	-2,090	-2,299	-2,357	-2,412	-2,459	-2,687	-2,811	-2,754	-2,731	-2,715	-2,618	-2,603	-2,657	-2,602	-2,695	-2,590	-2,506	-2,344	-2,331	-2,316	-2,328	-2,319	-2,400	-2,176	-2,221
자본총계	3,933	3,783	2,726	2,380	2,320	2,572	2,683	3,042	3,097	2,354	2,362	2,064	2,018	2,061	2,336	4,178	4,036	4,575	4,846	4,964	4,951	4,222	3,885	3,371	3,018	3,060	3,195	3,028	2,749	2,802	2,291	2,360	2,398	4,289	4,198	4,752	4,731	4,816	4,773	5,004	4,872
주식수(만주)	6,520	5,960	5,620	5,650	5,610	5,580	5,510	5,520	5,500	5,490	5,520	5,530	5,520	5,480	5,590	5,500	5,600	5,870	6,290	6,270	6,350	6,360	6,330	6,330	6,270	6,330	6,420	6,420	6,430	6,450	6,720	6,530	6,910	7,210	7,440	7,400	7,510	7,600	7,720	7,690	7,740

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	225	364	470	437	618	987	835	966	800	519	915	758	1,200	1,241	1,390	1,192	1,350	1,666	2,176	2,387	2,891	2,496	1,500	2,203	1,306	1,311	1,230	1,278	992	1,047	1,229	682	871	986	1,264	1,345	1,416	1,429	1,203	1,207	1,218
투자활동	-473	-657	-504	-375	-324	-559	-602	-676	-763	-558	-553	-3,578	-3,648	-3,666	-3,568	-547	-523	-612	-660	-459	-388	-241	-237	-311	703	666	636	596	-485	-482	-399	-593	-587	-638	-721	-709	-703	-605	-612	-577	-590
재무활동	406	-139	-621	-195	-394	-791	-476	-367	-181	64	-792	2,198	2,118	1,799	1,206	-1,678	-2,029	-1,736	-1,339	-2,640	-2,190	-2,380	-253	748	-497	-158	-1,424	-1,909	-409	-413	-518	-138	-297	-370	-553	-672	-707	-609	-278	-274	-307
환율변동	12	34	49	-17	-10	-90	-149	-51	-82	-2	45	40	23	-34	-20	-48	-54	32	-67	46	109	52	-28	-98	-175	-177	-28	-48	-16	-81	-67	-66	-18	62	63	17	2	-21	-36	-29	-53
현금의증감	171	-399	-606	-149	-110	-303	-391	-136	-227	-128	-388	-671	-333	-755	-1,086	-1,081	-1,326	-650	110	-666	422	-73	982	2,542	1,337	1,642	414	-83	82	71	245	-115	-31	40	53	-19	8	194	277	327	268
자본적지출	-554	-542	-389	-375	-377	-408	-451	-526	-560	-568	-549	-574	-570	-579	-570	-553	-558	-539	-525	-465	-439	-401	-410	-477	-490	-529	-532	-566	-593	-609	-590	-643	-668	-662	-684	-671	-664	-663	-660	-658	-627
잉여현금	-329	-178	81	62	241	579	384	440	240	-49	366	184	630	662	820	639	792	1,127	1,651	1,922	2,452	2,095	1,090	1,726	816	782	698	712	399	438	639	39	203	324	580	674	752	766	543	549	591

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수