웩스 WEX(WEX INC) | 재무제표

웩스

WEX

NYSE

198.43

-0.15 (-0.08%) 26.08/27, USD

최근 실적발표 26. 07/23

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,792	2,698	2,661	2,625	2,598	2,612	2,628	2,655	2,641	2,589	2,548	2,503	2,468	2,445	2,351	2,229	2,096	1,957	1,851	1,752	1,651	1,539	1,560	1,601	1,679	1,773	1,724	1,665	1,591	1,520	1,493	1,441	1,378	1,311	1,249	1,204	1,168	1,098	1,012	940	879
매출원가	1,128	1,111	1,101	1,075	1,050	1,041	1,038	1,036	1,022	993	973	969	986	976	931	871	799	747	702	678	655	645	673	685	693	692	660	617	598	573	548	545	533	526	514	839	704	575	459	0	0
매출총이익	1,664	1,587	1,560	1,550	1,549	1,572	1,590	1,619	1,619	1,596	1,575	1,534	1,482	1,469	1,420	1,358	1,297	1,211	1,148	1,074	996	894	887	916	985	1,081	1,064	1,048	993	948	945	896	845	785	734	366	464	523	554	940	879
판매관리비	778	745	717	713	697	708	717	744	770	761	756	725	693	672	656	638	633	634	646	665	641	593	559	505	506	538	536	532	499	455	439	415	403	378	348	175	232	282	316	511	471
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	711	665	664	655	668	679	686	688	666	657	647	644	490	502	470	423	502	414	342	37	-16	-70	-45	256	326	392	386	376	360	366	381	327	288	236	212	178	171	177	159	204	216
EBITDA	1,044	1,001	992	961	978	981	975	1,001	881	860	850	746	642	563	572	593	708	671	565	283	180	158	114	420	510	562	589	519	511	499	542	556	534	513	486	400	380	346	307	330	325
영업외이익	3	5	-3	-25	-19	-22	-33	-1.20	-85	-85	-74	-165	-114	-203	-162	-98	-65	-15	-50	-23	-70	-36	-102	-95	-72	-80	-34	-81	-59	-68	-38	27	40	73	70	22	13	0.62	7	14	24
법인세	135	118	116	107	109	113	108	115	103	96	102	115	89	81	93	108	127	111	68	0.18	2	-17	-21	20	18	50	61	55	57	57	69	23	20	19	15	49	36	30	29	37	62
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	351	310	304	284	306	315	310	331	246	264	267	270	208	147	167	130	225	201	135	-140	-251	-248	-284	6	108	127	156	112	126	132	168	227	204	183	160	49	34	30	23	76	98

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,774	1,240	1,679	1,482	1,525	1,271	1,434	1,312	1,778	2,082	2,230	2,117	2,119	1,880	1,860	1,702	1,254	1,249	1,257	1,162	1,002	974	1,330	1,715	1,450	1,026	981	671	900	526	555	556	336	400	522	251	219	204	191	537	318
단기투자	4,940	4,775	4,333	4,129	4,142	3,829	3,765	3,723	3,323	3,305	3,022	2,625	2,641	2,479	1,395	1,379	1,442	978	949	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	4,917	4,534	3,486	3,955	4,054	3,898	3,118	3,904	4,105	4,001	3,558	4,201	3,760	3,547	3,419	3,973	4,616	4,023	3,016	3,180	2,994	2,640	2,087	2,249	2,032	2,191	2,773	3,300	3,333	2,966	2,694	3,267	3,256	2,941	2,606	2,746	2,577	2,348	2,152	2,151	1,974
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	107	93	94	81	81	82	81	74	66	66	67	47	48	49	48	36	37	38	40	37	37	37	37	31	31	31	30	30	30	25	24	24	23	23	23	0	0	0	0	0	0
유형자산	259	255	254	259	258	259	261	261	257	250	243	229	222	210	202	187	181	178	180	179	180	183	188	193	205	208	212	208	197	197	188	167	162	163	164	185	177	171	167	162	150
무형자산	4,077	4,122	4,104	4,147	4,195	4,218	4,243	4,339	4,368	4,410	4,474	4,240	4,122	4,164	4,203	4,217	4,428	4,516	4,551	4,596	4,664	4,172	4,240	3,876	3,921	3,947	4,016	4,052	3,840	3,713	2,866	2,908	2,947	2,997	3,030	2,969	3,000	3,070	3,104	3,135	1,568
이연세자산	17	17	17	17	22	18	18	16	15	15	14	12	11	14	13	21	7	7	6	36	34	21	18	9	9	16	13	13	12	11	10	9	6	7	8	21	17	17	18	54	19
기타자산	409	389	434	365	398	390	402	334	336	294	274	430	425	384	389	395	356	344	309	323	317	290	284	241	258	278	272	267	261	517	433	229	223	225	335	344	329	343	342	270	210
자산총계	16,499	15,425	14,400	14,433	14,674	13,964	13,322	13,961	14,247	14,422	13,882	13,900	13,348	12,727	11,529	11,909	12,323	11,333	10,307	9,514	9,228	8,317	8,183	8,314	7,907	7,698	8,298	8,541	8,573	7,955	6,771	7,160	6,952	6,756	6,689	6,541	6,344	6,176	5,997	6,334	4,262
매입채무등	1,768	1,714	1,070	1,460	1,429	1,362	1,091	1,366	1,734	1,824	1,479	1,743	1,507	1,433	1,366	1,561	1,959	1,714	1,022	1,290	1,248	1,123	778	894	834	746	970	1,225	1,226	1,093	815	1,161	1,015	947	843	849	728	674	617	711	554
차입금	5,357	5,237	4,858	5,026	5,442	5,585	4,375	4,579	4,208	4,324	3,998	3,723	3,390	3,260	3,059	3,291	3,526	3,582	3,503	3,586	3,415	2,981	3,175	3,218	3,037	2,993	3,078	3,314	3,439	3,294	2,696	2,767	2,831	2,763	2,732	2,441	2,390	2,392	2,205	2,290	1,258
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	202	195	187	175	149	147	146	138	133	133	130	141	132	138	142	156	181	213	193	205	196	199	220	212	183	212	219	206	200	203	152	140	130	132	116	188	176	211	200	226	148
기타부채	1,277	1,264	1,626	1,501	1,579	1,414	1,768	1,741	2,100	2,287	2,512	2,345	2,397	2,118	2,168	2,125	1,955	1,674	1,469	1,382	1,276	939	1,063	706	610	573	627	641	660	613	385	365	355	364	381	339	348	309	350	302	229
부채총계	15,154	14,151	13,165	13,315	13,695	13,154	11,833	12,284	12,463	12,644	12,062	12,204	11,579	11,057	9,880	10,278	10,507	9,407	8,214	7,478	7,245	6,286	6,148	6,110	5,819	5,662	6,205	6,543	6,612	6,038	4,975	5,310	5,160	4,985	5,059	4,908	4,764	4,627	4,491	4,815	3,126
자본금+ 자본잉여금	-1,020	-996	-1,008	-1,028	-1,056	-1,083	-266	-179	165	232	293	409	423	396	466	586	628	684	672	658	637	678	701	677	523	509	503	489	480	464	422	412	403	395	398	390	381	373	376	371	10
이익잉여금	2,557	2,449	2,371	2,287	2,206	2,138	2,067	2,003	1,900	1,823	1,757	1,672	1,654	1,559	1,491	1,402	1,446	1,412	1,289	1,301	1,253	1,286	1,287	1,521	1,587	1,514	1,539	1,485	1,470	1,456	1,482	1,551	1,493	1,454	1,313	1,325	1,291	1,274	1,244	1,239	1,219
기타포괄익	-193	-178	-128	-141	-171	-245	-312	-146	-281	-277	-229	-386	-308	-283	-306	-357	-258	-170	-123	-115	-94	-89	-83	-113	-133	-156	-115	-132	-117	-113	-117	-123	-114	-89	-89	-90	-101	-106	-123	-103	-104
자본총계	1,345	1,274	1,235	1,118	979	810	1,489	1,678	1,784	1,778	1,821	1,696	1,769	1,671	1,650	1,631	1,816	1,926	1,839	1,844	1,795	1,875	1,905	2,085	1,977	1,867	1,927	1,842	1,833	1,807	1,786	1,839	1,782	1,760	1,621	1,625	1,571	1,541	1,497	1,507	1,125
주식수(만주)	3,490	3,500	3,590	3,480	3,440	3,940	4,130	4,080	4,200	4,240	4,330	4,340	4,340	4,360	4,470	4,420	4,510	4,530	4,530	4,527	4,478	4,434	4,384	4,416	4,377	4,341	4,376	4,381	4,376	4,357	4,357	4,361	4,354	4,345	4,310	4,310	4,306	4,311	4,091	4,287	3,885

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	263	605	454	798	425	153	481	605	648	728	908	719	1,100	875	679	74	-242	6	-43	-48	-111	179	737	1,232	1,310	933	663	418	546	383	400	368	161	284	135	-105	-176	-289	-141	117	335
투자활동	-1,061	-1,198	-697	-631	-974	-666	-961	-1,291	-1,219	-1,394	-2,138	-1,624	-1,428	-1,672	-717	-1,654	-1,616	-1,691	-1,601	-865	-883	-325	-329	-143	-407	-414	-991	-1,119	-842	-834	-254	-170	-168	-164	-168	-77	-1,157	-1,161	-1,160	-1,237	-158
재무활동	1,055	524	419	-2	253	-296	-260	-173	252	884	1,573	1,283	1,173	1,455	681	2,222	2,174	1,981	1,596	376	544	84	-59	-46	-346	-4	750	816	858	586	-103	101	130	76	359	-79	1,249	1,141	1,216	1,115	-52
환율변동	-14	32	65	5	49	5	-54	54	-22	-16	27	38	20	-27	-41	-103	-63	-20	-25	-17	2	8	-0.41	0.58	-7	-14	4	0.43	2	-8	-11	-18	-28	-21	-18	-18	-8	2	3	9	8
현금의증감	243	-37	241	170	-247	-804	-793	-805	-341	201	370	415	865	631	603	539	253	276	-73	-553	-448	-53	348	1,044	550	500	426	115	564	126	33	281	94	175	309	-279	-92	-307	-83	4	134
자본적지출	-154	-146	-141	-141	-141	-146	-147	-151	-152	-147	-144	-139	-133	-119	-113	-106	-95	-92	-86	-76	-76	-78	-80	-83	-96	-95	-103	-113	-101	-101	-87	-77	-76	-72	-79	-73	-64	-63	-62	-61	-72
잉여현금	109	460	314	657	284	7	334	454	496	581	764	580	968	756	567	-32	-337	-86	-129	-124	-187	101	656	1,149	1,214	838	560	305	446	282	313	291	84	212	56	-178	-240	-352	-203	55	264

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수