웨스턴가스파트너스 WES(WESTERN MIDSTREAM PARTNERS LP)

웨스턴가스파트너스

WES

NYSE

47.81

-0.72 (-1.48%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	4,332	4,050	3,843	3,740	3,671	3,635	3,605	3,535	3,428	3,260	3,106	3,028	3,089	3,227	3,252	3,191	3,118	2,960	2,877	2,805	2,721	2,673	2,773	2,848	2,835	2,849	2,746	2,716	2,637	2,470	2,300	2,420	2,407	2,414	2,430	2,127	2,034	1,937	1,804	1,710	1,661
매출원가	1,357	1,222	1,123	1,069	1,070	1,080	1,053	1,023	992	942	927	945	1,011	1,099	1,075	1,035	962	876	904	863	803	736	769	873	984	1,091	1,085	1,069	1,025	962	896	1,068	1,156	1,227	1,299	1,110	1,012	913	802	756	752
매출총이익	2,975	2,828	2,721	2,671	2,602	2,555	2,552	2,511	2,436	2,318	2,179	2,082	2,078	2,128	2,176	2,156	2,156	2,084	1,974	1,942	1,918	1,937	2,004	1,975	1,852	1,758	1,661	1,646	1,612	1,508	1,403	1,353	1,251	1,187	1,130	1,017	1,022	1,025	1,002	954	908
판매관리비	427	407	399	273	274	270	272	269	259	249	233	209	202	197	194	200	202	199	196	177	168	160	156	149	139	132	115	103	89	74	67	64	61	56	54	50	50	50	49	48	47
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,685	1,593	1,527	1,640	1,584	1,549	1,562	1,524	1,479	1,390	1,237	1,154	1,144	1,199	1,301	1,301	1,321	1,246	1,132	1,162	1,113	1,160	644	604	532	457	995	926	914	732	665	691	645	750	554	490	515	503	640	366	310
EBITDA	2,497	2,385	2,297	2,392	2,352	2,374	2,621	2,577	2,521	2,371	1,975	1,996	1,994	2,038	2,138	2,027	2,011	1,949	1,835	1,845	1,833	1,860	1,404	1,419	1,270	1,149	1,497	1,373	1,357	1,227	1,184	1,155	1,047	1,022	942	804	789	743	744	639	669
영업외이익	38	51	60	77	96	162	409	401	408	367	138	254	254	247	255	151	133	148	151	170	213	210	270	309	237	190	19	-34	-8	77	130	90	54	-62	69	25	-10	-37	-170	5	92
법인세	18	15	15	8	22	20	18	19	5	4	4	3	3	4	4	-11	-9	-9	-10	7	8	11	6	5	3	-0.90	13	35	49	58	59	-29	-43	-53	-60	6	6	5	8	16	28
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,284	1,222	1,181	1,324	1,273	1,310	1,574	1,528	1,517	1,391	1,022	1,070	1,059	1,112	1,217	1,124	1,114	1,039	916	937	928	969	527	551	425	322	697	578	608	539	552	647	592	596	541	361	356	340	346	247	265

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	105	647	819	177	130	448	1,090	1,125	344	295	273	489	214	113	287	159	97	248	202	100	306	56	445	138	60	152	100	117	96	100	92	133	55	524	80	153	189	123	359	146	160
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	955	823	773	683	705	673	702	672	684	720	667	615	554	558	554	651	716	602	437	584	519	481	453	452	460	515	261	493	480	472	481	485	427	449	420	452	396	413	483	474	481
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	493	496	505	511	524	528	541	535	541	546	905	915	920	932	945	1,142	1,148	1,163	1,167	1,181	1,195	1,216	1,225	1,243	1,540	1,292	1,546	1,265	1,250	1,217	1,092	787	754	558	566	574	581	591	594	599	606
유형자산	12,542	11,295	11,221	9,726	9,740	9,727	9,715	9,696	9,644	9,725	9,655	8,664	8,601	8,541	8,542	8,540	8,478	8,475	8,513	8,524	8,590	8,640	8,710	8,825	8,915	8,987	9,065	8,934	8,794	8,630	8,410	6,419	6,214	6,064	5,731	5,508	5,348	5,267	5,050	5,031	5,002
무형자산	1,776	1,250	1,267	631	639	647	655	662	670	678	686	694	702	710	718	726	734	742	750	757	765	773	781	789	797	805	1,255	1,263	1,271	1,279	1,287	1,170	1,177	1,184	1,191	1,200	1,207	1,214	1,221	1,230	1,237
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	446	414	413	398	423	434	442	292	297	300	286	249	228	259	227	255	215	216	205	273	251	269	216	243	182	157	120	106	90	98	94	40	41	38	28	29	26	27	29	24	21
자산총계	16,318	14,925	14,998	12,125	12,160	12,457	13,145	12,981	12,181	12,265	12,472	11,627	11,219	11,112	11,272	11,473	11,389	11,446	11,273	11,419	11,626	11,435	11,830	11,690	11,953	11,909	12,346	12,178	11,981	11,797	11,457	9,034	8,669	8,816	8,016	7,916	7,748	7,635	7,736	7,505	7,508
매입채무등	510	414	319	297	357	357	313	387	365	377	362	393	359	362	361	493	493	396	326	341	247	227	211	164	182	220	293	274	241	329	443	361	331	360	350	303	198	187	247	101	91
차입금	9,053	8,640	8,644	6,937	6,937	7,276	7,938	7,937	7,147	7,380	7,901	7,262	6,827	6,697	6,785	7,029	6,659	6,907	6,907	7,126	7,424	7,424	7,855	7,879	7,983	8,100	7,959	7,739	7,498	7,208	5,243	4,594	4,205	4,204	3,493	3,372	3,281	3,120	3,119	2,935	2,960
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	159	162	171	83	67	77	68	77	50	64	77	66	51	68	87	76	56	76	57	74	59	78	64	80	73	69	54	64	47	64	317	47	35	47	34	43	32	45	30	37	27
기타부채	2,193	2,202	1,701	1,479	1,465	1,413	1,451	1,202	1,195	1,067	1,102	950	960	884	930	869	877	796	887	782	843	764	806	776	780	728	695	767	704	604	561	414	421	355	195	204	200	241	229	278	296
부채총계	11,916	11,418	10,835	8,797	8,826	9,123	9,770	9,604	8,756	8,889	9,442	8,671	8,197	8,011	8,164	8,467	8,084	8,175	8,177	8,323	8,573	8,493	8,935	8,899	9,018	9,117	9,001	8,843	8,489	8,205	6,565	5,417	4,993	4,967	4,071	3,922	3,711	3,593	3,625	3,352	3,374
자본금+ 자본잉여금	4,258	3,366	4,021	3,182	3,189	3,193	3,236	3,237	3,283	3,237	2,897	2,824	2,889	2,967	2,972	2,868	3,162	3,129	2,958	2,955	2,913	2,805	2,761	2,655	2,798	2,659	3,196	3,183	3,339	3,438	2,340	981	994	1,041	1,061	1,067	1,070	1,042	1,048	1,071	1,053
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	4,258	3,366	4,021	3,182	3,189	3,193	3,236	3,237	3,283	3,237	2,897	2,824	2,889	2,967	2,972	2,868	3,162	3,129	2,958	2,955	2,913	2,805	2,761	2,655	2,798	2,659	3,196	3,183	3,339	3,438	2,340	981	994	1,041	1,061	1,067	1,070	1,042	1,048	1,071	1,053
주식수(만주)	39,938	40,056	38,788	38,278	38,232	38,249	38,245	38,262	38,225	38,162	38,440	38,477	38,551	38,575	39,623	39,031	40,416	40,446	41,202	41,271	41,372	41,344	43,562	43,892	44,397	44,397	41,579	45,302	45,300	29,955	21,893	21,893	21,893	21,893	21,893	21,893	21,893	21,892	21,892	21,892	21,892

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,132	2,162	2,223	2,219	2,201	2,268	2,137	2,056	1,899	1,759	1,661	1,677	1,751	1,727	1,701	1,874	1,797	1,782	1,767	1,611	1,612	1,506	1,637	1,429	1,377	1,374	1,324	1,410	1,405	1,391	1,348	1,365	1,241	1,151	1,043	901	953	869	913	842	803
투자활동	-2,113	-1,179	-1,085	-707	-736	-577	-39	-878	-895	-1,031	-1,607	-401	-378	-326	-218	-427	-322	-283	-258	-209	-200	-316	-448	-680	-878	-1,051	-3,388	-3,547	-3,788	-4,202	-2,211	-2,417	-2,058	-1,405	-1,133	-580	-516	-515	-1,106	-1,172	-1,081
재무활동	-45	-783	-1,408	-2,460	-1,679	-1,538	-1,280	-543	-874	-545	-68	-946	-1,257	-1,537	-1,399	-1,388	-1,683	-1,307	-1,752	-1,440	-1,167	-1,286	-844	-729	-535	-271	2,072	2,122	2,423	2,388	875	1,032	684	655	-189	-315	-408	-343	452	402	348
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-25	199	-271	-947	-214	153	818	635	130	183	-14	330	117	-136	85	59	-208	192	-243	-38	246	-96	345	21	-36	52	8	-15	40	-424	13	-20	-134	401	-279	7	29	11	259	72	70
자본적지출	-913	-821	-728	-745	-749	-782	-834	-794	-806	-756	-735	-682	-630	-576	-487	-435	-365	-336	-314	-271	-250	-313	-424	-614	-798	-976	-1,189	-1,306	-1,541	-1,802	-1,949	-2,199	-1,880	-1,436	-1,028	-526	-485	-469	-480	-505	-532
잉여현금	1,219	1,340	1,495	1,475	1,451	1,485	1,303	1,262	1,093	1,003	926	995	1,121	1,151	1,214	1,439	1,432	1,446	1,453	1,339	1,362	1,193	1,214	815	579	398	135	103	-135	-410	-600	-833	-640	-284	14	374	468	400	433	337	271

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수