웰타워 WELL(WELLTOWER INC) | 재무제표

웰타워

WELL

NYSE S&P500

232.76

-1.45 (-0.62%) 26.09/15, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	12,763	11,767	10,838	9,908	9,278	8,554	7,991	7,490	7,096	6,937	6,638	6,407	6,219	6,026	5,861	5,651	5,417	5,086	4,742	4,555	4,352	4,399	4,606	4,747	4,976	5,108	5,121	5,100	5,070	4,876	4,700	4,564	4,419	4,351	4,317	4,291	4,278	4,296	4,281	4,232	4,132
매출원가	7,717	7,081	6,488	5,963	5,599	5,196	4,830	4,457	4,240	4,087	3,948	3,851	3,767	3,663	3,559	3,405	3,222	3,011	2,775	2,610	2,515	2,533	2,598	2,640	2,661	2,701	2,690	2,678	2,680	2,547	2,433	2,330	2,197	2,130	2,084	2,031	1,981	1,938	1,877	1,821	1,756
매출총이익	5,047	4,686	4,350	3,944	3,679	3,359	3,161	3,033	2,857	2,850	2,690	2,556	2,451	2,363	2,302	2,246	2,195	2,075	1,968	1,945	1,837	1,866	2,008	2,107	2,315	2,407	2,431	2,422	2,390	2,328	2,267	2,233	2,222	2,221	2,233	2,260	2,298	2,359	2,404	2,411	2,376
판매관리비	1,755	1,752	1,748	240	255	246	235	231	199	188	179	176	165	157	150	142	140	135	127	121	120	123	128	127	127	127	127	131	129	128	126	124	125	125	122	126	133	141	155	159	159
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,336	2,188	1,630	1,587	1,723	1,661	1,552	1,521	1,225	1,138	1,026	950	796	729	719	746	813	760	710	626	489	435	530	725	930	1,103	1,183	1,111	1,032	1,010	966	804	809	807	821	1,038	1,152	1,216	1,248	1,219	1,217
EBITDA	4,703	4,339	3,667	3,532	3,565	3,397	3,161	3,020	2,660	2,490	2,355	2,216	2,078	2,008	1,988	1,981	2,066	1,922	1,872	1,933	2,066	2,252	2,542	2,627	2,923	2,879	2,818	2,706	2,162	2,161	2,291	2,080	2,060	2,065	1,949	2,345	2,604	2,642	2,481	2,300	2,123
영업외이익	-98	-70	-49	-26	-23	-16	-24	-33	-33	-76	-71	-97	-96	-67	-41	-18	86	64	124	312	594	809	973	844	918	718	608	588	151	185	374	330	318	337	206	395	554	525	332	184	23
법인세	-53	10	-7	-2	-9	-9	3	-2	7	10	6	7	6	5	7	13	15	10	9	7	4	8	10	5	7	6	3	9	7	9	9	33	32	19	20	-22	-23	-15	-19	0.14	-3
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,551	1,408	937	960	1,130	1,082	952	916	593	442	340	252	118	105	141	204	390	327	336	441	587	740	979	1,039	1,304	1,262	1,232	1,122	608	636	805	592	601	635	523	972	1,238	1,249	1,078	878	725

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	2,097	4,819	5,210	6,941	4,524	3,610	3,711	3,784	2,864	2,478	2,076	2,687	2,299	639	722	425	442	367	347	363	809	2,559	2,021	2,155	1,826	393	386	331	360	407	316	281	272	264	309	295	488	423	607	512	525
투자자산	4,954	4,670	4,139	3,610	3,766	3,560	3,746	4,053	3,501	3,146	2,998	2,749	2,616	2,551	2,391	2,300	2,257	2,142	2,108	2,094	2,117	1,508	1,390	1,237	1,012	924	854	557	519	484	483	764	831	808	873	899	940	984	1,073	1,109	1,191
매출채권등	2,811	2,553	2,373	2,376	1,964	1,810	1,712	1,490	1,522	1,530	1,524	1,641	1,505	1,517	1,463	1,701	1,348	1,190	1,169	1,121	1,002	938	973	1,147	1,326	1,384	1,224	1,203	1,136	1,084	1,054	1,038	1,089	1,033	950	1,019	1,003	1,056	1,169	1,269	1,138
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	60,013	55,178	55,581	46,579	45,580	44,313	41,874	39,558	37,579	37,331	37,414	34,509	33,576	33,720	33,249	32,920	32,458	31,705	31,218	29,834	28,179	27,920	28,032	27,933	28,930	30,154	30,849	29,705	31,065	28,593	28,421	28,097	25,358	25,573	25,744	25,899	25,476	25,236	25,948	26,898	26,043
무형자산	0	0	0	0	0	0	0	68	68	68	0	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68	68
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자산총계	69,875	67,221	67,303	59,505	55,833	53,294	51,044	48,954	45,534	44,554	44,012	41,655	40,064	38,494	37,893	37,414	36,574	35,472	34,910	33,480	32,176	32,992	32,484	32,542	33,163	32,923	33,381	31,864	33,149	30,637	30,342	30,249	27,619	27,747	27,944	28,180	27,976	27,767	28,865	29,856	28,965
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	19,721	19,985	21,380	18,164	17,307	17,010	16,758	16,156	14,329	14,586	16,119	16,199	16,340	15,376	14,964	15,511	15,445	15,091	14,677	14,214	13,872	14,922	14,217	14,209	14,883	14,430	15,389	14,142	15,620	13,138	13,297	13,504	11,436	11,350	11,732	11,522	11,380	11,454	12,358	13,431	12,974
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,491	2,306	2,720	2,028	1,980	1,702	1,713	1,734	1,516	1,419	1,522	1,637	1,531	1,521	1,535	1,445	1,254	1,204	1,236	1,094	1,061	1,023	1,042	1,041	1,016	998	1,009	1,026	1,076	1,001	1,034	1,075	985	949	912	1,027	893	817	827	768	728
부채총계	22,212	22,291	24,100	20,192	19,287	18,712	18,472	17,890	15,845	16,006	17,640	17,836	17,871	16,898	16,499	16,957	16,700	16,294	15,912	15,308	14,933	15,945	15,259	15,250	15,899	15,427	16,398	15,168	16,696	14,139	14,331	14,579	12,420	12,298	12,644	12,549	12,273	12,272	13,185	14,199	13,702
자본금+ 자본잉여금	55,873	53,092	51,580	47,725	44,601	42,663	40,539	38,454	37,188	35,583	33,196	30,478	28,483	27,545	27,124	25,651	24,818	23,963	23,474	22,477	21,477	21,127	21,138	21,159	21,161	21,150	20,522	20,124	20,072	19,984	19,459	18,916	18,685	18,690	18,690	18,593	18,467	18,157	18,317	18,303	17,942
이익잉여금	-9,037	-8,955	-9,164	-8,751	-8,534	-8,396	-8,223	-7,925	-7,966	-7,854	-7,629	-7,374	-7,183	-6,985	-6,709	-6,407	-6,117	-5,929	-5,717	-5,511	-5,429	-5,200	-5,016	-4,925	-4,996	-4,920	-4,870	-4,741	-4,977	-4,761	-4,697	-4,470	-4,210	-4,041	-4,155	-3,722	-3,475	-3,344	-3,341	-3,362	-3,389
기타포괄익	-422	-342	-288	-217	-166	-310	-360	-195	-246	-181	-163	-149	-96	-112	-120	-75	-145	-138	-121	-103	-128	-128	-149	-126	-117	-96	-112	-118	-101	-145	-130	-138	-133	-91	-111	-141	-164	-177	-170	-151	-160
자본총계	46,414	43,794	42,129	38,757	35,901	33,957	31,956	30,334	28,976	27,548	25,404	22,954	21,204	20,448	20,295	19,169	18,556	17,896	17,636	16,863	15,920	15,799	15,973	16,108	16,048	16,133	15,540	15,266	14,994	15,078	14,632	14,308	14,342	14,558	14,423	14,730	14,829	14,636	14,806	14,790	14,393
주식수(만주)	73,795	72,625	67,952	68,539	66,814	65,379	60,875	61,830	60,456	57,753	51,870	52,513	50,197	49,449	46,515	46,336	45,708	44,980	42,684	42,998	41,930	41,907	41,738	41,898	41,912	41,242	40,380	40,689	40,667	39,345	37,525	37,448	37,307	37,325	36,900	37,074	36,814	36,465	36,022	36,123	35,889

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,186	2,953	2,882	2,787	2,613	2,449	2,256	2,068	1,822	1,633	1,602	1,485	1,402	1,380	1,329	1,359	1,356	1,296	1,275	1,247	1,192	1,257	1,365	1,436	1,493	1,604	1,536	1,583	1,600	1,559	1,584	1,483	1,428	1,417	1,434	1,521	1,628	1,644	1,639	1,626	1,619
투자활동	-13,158	-9,292	-10,513	-7,263	-7,082	-6,962	-5,515	-6,453	-6,241	-5,356	-5,708	-2,983	-2,945	-3,828	-3,704	-4,812	-5,396	-5,186	-4,516	-2,970	0.61	2,059	2,348	1,339	1,625	-2,096	-2,049	-1,312	-5,048	-2,610	-2,386	-2,379	-472	-345	155	1,508	935	979	-183	-2,288	-1,641
재무활동	7,608	7,492	9,000	7,557	5,994	5,635	4,905	5,453	4,984	5,557	5,449	3,768	3,390	2,727	2,761	3,533	3,689	1,701	1,568	-76	-2,225	-1,165	-2,081	-957	-1,648	485	577	-214	3,539	1,202	818	885	-1,182	-1,256	-1,914	-3,238	-2,603	-2,600	-1,251	796	273
환율변동	-62	56	129	75	135	10	-12	31	-0.01	6	11	-9	10	-7	-11	-17	-15	-3	-1.01	6	14	15	3	6	-3	-7	5	-8	-4	-7	-9	-3	10	24	27	14	-0.17	-18	-20	-16	-20
현금의증감	-2,426	1,209	1,498	3,156	1,660	1,132	1,635	1,098	565	1,840	1,354	2,262	1,857	272	376	63	-366	-2,192	-1,674	-1,793	-1,018	2,166	1,635	1,825	1,467	-14	70	49	87	143	7	-14	-215	-159	-298	-195	-41	5	185	119	231
자본적지출	6,069	5,562	4,170	-872	-1,023	-1,078	-1,349	-1,481	-1,386	-1,459	-1,436	-1,234	-1,203	-1,049	-908	-798	-221	43	370	1,153	2,279	3,342	3,854	3,075	3,444	2,191	1,998	5,495	1,275	1,188	1,115	-1,655	348	439	895	3,411	2,947	2,874	1,728	-2,229	-1,644
잉여현금	9,255	8,515	7,052	1,915	1,590	1,370	908	587	436	173	166	251	199	331	420	561	1,135	1,339	1,645	2,401	3,471	4,599	5,218	4,510	4,937	3,795	3,534	7,078	2,875	2,747	2,699	-173	1,776	1,856	2,329	4,932	4,574	4,518	3,367	-602	-25

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수