WEC에너지 WEC(WEC ENERGY GROUP INC) | 재무제표

WEC에너지

WEC

NYSE S&P500

106.28

-1.24 (-1.15%) 26.08/27, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	10,137	10,085	9,800	9,547	9,307	9,069	8,600	8,533	8,627	8,685	8,893	9,234	9,280	9,577	9,597	9,241	8,984	8,533	8,316	8,048	7,952	7,825	7,242	7,256	7,213	7,254	7,523	7,652	7,688	7,770	7,680	7,658	7,672	7,631	7,649	7,557	7,612	7,582	7,472	7,358	7,344
매출원가	6,178	6,169	5,947	5,706	5,564	5,399	5,081	5,116	5,142	5,162	5,542	6,063	6,216	6,565	6,551	6,257	6,024	5,625	5,527	5,240	5,191	5,118	4,560	4,594	4,622	4,700	5,065	5,287	5,351	5,441	5,365	5,239	5,175	5,111	5,074	5,025	5,083	5,091	5,013	4,908	4,963
매출총이익	3,960	3,916	3,853	3,841	3,742	3,670	3,519	3,417	3,485	3,523	3,351	3,171	3,064	3,012	3,047	2,984	2,961	2,908	2,789	2,807	2,761	2,707	2,682	2,662	2,591	2,554	2,458	2,366	2,337	2,330	2,314	2,419	2,497	2,519	2,575	2,532	2,529	2,491	2,459	2,449	2,381
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,315	2,287	2,245	2,383	2,317	2,277	2,153	1,903	1,992	2,052	1,908	1,947	1,879	1,862	1,924	1,871	1,856	1,817	1,715	1,759	1,739	1,709	1,706	1,699	1,639	1,615	1,531	1,458	1,450	1,466	1,468	1,586	1,675	1,707	1,776	1,745	1,752	1,722	1,696	1,701	1,647
EBITDA	4,234	4,148	4,050	4,203	4,117	4,053	3,920	3,602	3,665	3,705	3,529	3,517	3,421	3,341	3,370	3,257	3,204	3,170	3,047	3,057	3,008	2,954	2,899	2,896	2,821	2,763	2,688	2,601	2,571	2,563	2,521	2,635	2,710	2,727	2,803	2,725	2,714	2,689	2,672	2,699	2,632
영업외이익	404	363	327	374	387	395	413	363	358	361	357	346	358	328	323	273	243	262	258	250	247	247	217	235	230	209	230	235	234	234	207	216	213	208	228	205	194	202	213	225	230
법인세	118	110	118	176	173	195	222	183	211	218	205	242	255	270	323	284	262	253	200	217	213	213	228	224	189	150	125	105	111	147	170	81	194	259	384	570	569	567	567	593	575
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,693	1,639	1,559	1,696	1,664	1,630	1,528	1,293	1,369	1,448	1,333	1,367	1,353	1,351	1,409	1,381	1,369	1,357	1,302	1,316	1,293	1,259	1,201	1,206	1,174	1,168	1,135	1,096	1,095	1,091	1,061	1,288	1,270	1,238	1,205	967	968	951	940	925	891

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	50	46	28	51	23	82	10	323	224	39	43	46	55	36	29	29	30	34	16	26	35	26	25	13	13	15	38	20	38	31	85	15	30	48	39	18	37	46	38	25	32
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	191	190	204	0	247	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,529	1,914	2,063	1,270	1,496	1,812	1,669	1,176	1,243	1,557	1,503	1,243	1,315	1,781	1,818	1,322	1,582	1,636	1,506	1,243	1,396	1,677	1,203	912	958	1,177	1,177	912	1,004	1,430	1,281	1,017	1,086	1,357	1,351	948	1,004	1,191	1,242	872	915
재고자산	745	612	803	843	703	576	813	790	696	609	775	750	604	524	807	925	572	369	636	646	453	354	529	573	468	391	550	593	461	330	548	609	467	376	539	672	510	417	588	654	495
장기투자	2,421	2,370	2,280	2,269	2,200	2,149	2,109	2,081	2,056	2,027	2,006	1,984	1,956	1,922	1,909	1,876	1,837	1,818	1,789	1,791	1,782	1,774	1,764	1,750	1,745	1,718	1,721	1,720	1,697	1,671	1,665	1,614	1,597	1,599	1,553	1,561	1,544	1,513	1,444	1,545	1,513
유형자산	39,828	38,707	38,278	37,354	36,061	35,448	34,645	32,853	32,264	31,730	31,582	31,468	31,010	30,379	29,114	28,575	27,626	27,110	26,982	26,623	26,266	25,994	25,707	24,552	24,172	23,797	23,620	23,035	22,536	22,193	22,001	21,664	21,078	21,466	21,347	20,883	20,524	19,990	19,916	19,612	19,399
무형자산	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,053	3,054	3,054	3,054	3,046	3,046	3,046	3,046
이연세자산	203	125	179	126	209	172	215	125	183	143	174	158	215	153	202	124	193	0	182	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	4,922	4,907	4,835	4,844	4,779	4,940	4,849	4,798	4,865	4,770	4,804	4,741	4,812	4,949	4,940	4,667	4,524	4,751	4,824	4,772	4,810	4,724	4,747	4,569	4,634	4,681	4,794	5,044	5,146	5,030	4,843	4,592	4,627	3,887	3,708	3,878	3,887	3,813	3,851	3,690	3,776
자산총계	52,750	51,734	51,518	49,809	48,524	48,232	47,363	45,197	44,582	43,927	43,940	43,442	43,019	42,796	41,872	40,761	39,607	38,975	38,989	38,401	37,795	37,601	37,028	35,422	35,042	34,832	34,952	34,377	33,934	33,737	33,476	32,562	31,938	31,786	31,591	31,013	30,560	30,017	30,123	29,444	29,175
매입채무등	1,019	831	1,140	917	817	792	1,137	741	800	641	897	868	749	680	1,198	1,158	1,078	694	1,006	873	745	656	881	751	697	754	908	769	716	674	876	690	681	593	860	744	724	582	862	664	621
차입금	22,980	22,318	22,314	21,190	20,533	20,513	20,327	19,310	18,827	18,591	18,798	18,219	18,076	17,897	17,295	16,337	15,327	15,128	15,590	14,684	14,614	14,685	14,291	13,020	12,828	12,716	12,735	12,276	11,950	11,838	11,799	11,277	10,873	10,776	11,033	10,489	10,283	9,972	10,176	9,967	9,926
이연수익	305	310	314	318	324	329	335	340	346	351	356	360	364	367	371	374	379	384	389	395	401	406	412	418	424	429	497	503	509	515	520	526	532	538	543	549	555	561	566	570	572
이연세부채	6,165	5,967	5,892	5,814	5,740	5,577	5,515	5,322	5,265	5,120	4,919	4,832	4,774	4,703	4,626	4,525	4,493	4,426	4,309	4,296	4,270	4,214	4,060	3,975	3,946	3,870	3,769	3,614	3,598	3,460	3,388	3,390	3,331	3,070	3,000	5,616	5,416	5,287	5,147	5,067	4,938
기타부채	8,147	8,178	8,245	8,001	7,888	8,046	7,655	7,402	7,083	7,112	7,246	7,410	7,376	7,512	7,006	6,840	7,040	7,100	6,782	7,245	6,935	6,872	6,915	6,808	6,764	6,720	6,929	7,164	7,146	7,266	7,103	6,905	6,796	7,141	6,693	4,420	4,429	4,488	4,444	4,285	4,285
부채총계	38,616	37,603	37,905	36,241	35,301	35,256	34,968	33,115	32,499	31,815	32,216	31,689	31,338	31,159	30,495	29,406	28,317	27,731	28,075	27,492	26,964	26,834	26,558	24,971	24,658	24,488	24,838	24,326	23,918	23,753	23,687	22,787	22,212	22,118	22,129	21,818	21,407	20,891	21,193	20,552	20,342
자본금+ 자본잉여금	5,166	5,151	5,128	5,109	4,746	4,460	4,319	4,195	4,172	4,149	4,119	4,120	4,118	4,117	4,119	4,117	4,125	4,135	4,141	4,148	4,147	4,147	4,147	4,167	4,169	4,170	4,189	4,188	4,201	4,217	4,253	4,265	4,274	4,271	4,281	4,284	4,294	4,301	4,313	4,313	4,315
이익잉여금	8,977	8,988	8,494	8,467	8,485	8,524	8,084	7,895	7,919	7,972	7,613	7,640	7,570	7,527	7,265	7,242	7,170	7,111	6,775	6,765	6,688	6,626	6,330	6,290	6,223	6,181	5,928	5,870	5,822	5,772	5,538	5,508	5,449	5,393	5,177	4,908	4,857	4,822	4,614	4,576	4,515
기타포괄익	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-8	-7	-7	-7	-7	-3	-3	-3	-3	-4	-5	-6	-7	-6	-7	-7	-4	-7	-7	-4	-3	2	3	5	3	2	3	3	3	4	4
자본총계	14,135	14,131	13,614	13,568	13,223	12,976	12,395	12,082	12,083	12,113	11,724	11,753	11,681	11,637	11,377	11,356	11,291	11,243	10,913	10,909	10,831	10,767	10,470	10,451	10,384	10,344	10,113	10,051	10,016	9,985	9,789	9,775	9,726	9,668	9,461	9,195	9,153	9,126	8,930	8,892	8,834
주식수(만주)	32,890	32,830	32,380	32,560	32,220	31,930	31,650	31,650	31,620	31,590	31,590	31,580	31,590	31,590	31,610	31,620	31,620	31,620	31,630	31,630	31,630	31,620	31,650	31,650	31,650	31,670	31,670	31,680	31,670	31,670	31,690	31,690	31,690	31,690	31,720	31,750	31,740	31,720	31,690	31,690	31,700

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,574	3,435	3,379	3,537	3,327	3,511	3,212	3,110	3,165	3,086	3,018	2,540	2,052	1,780	2,061	2,086	2,569	2,714	2,033	2,253	2,043	1,901	2,196	2,455	2,434	2,300	2,346	2,278	2,223	2,287	2,446	2,341	2,325	2,258	2,079	2,128	2,147	2,123	2,104	1,941	1,801
투자활동	-5,102	-4,659	-4,875	-5,320	-4,525	-4,468	-3,803	-2,840	-2,708	-2,727	-3,558	-3,428	-3,806	-3,572	-2,642	-2,609	-2,175	-2,109	-2,312	-2,932	-2,875	-2,885	-2,807	-2,324	-2,435	-2,351	-2,495	-2,399	-2,454	-2,555	-2,384	-2,408	-2,215	-2,357	-2,254	-2,078	-1,941	-1,499	-1,354	-1,263	-1,287
재무활동	1,555	1,188	1,524	1,540	964	985	468	-51	-295	-371	523	914	1,789	1,801	676	530	-389	-576	294	727	870	1,008	601	-136	-28	28	86	147	269	285	26	69	-117	97	161	-155	-298	-704	-846	-675	-696
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	27	-36	29	-243	-234	27	-123	220	163	-12	-17	25	35	8	95	7	5	30	15	48	37	24	-10	-5	-28	-23	-64	26	39	17	88	2	-6	-2	-14	-106	-93	-80	-96	3	-182
자본적지출	-4,948	-4,515	-4,398	-3,942	-3,173	-3,038	-2,781	-2,679	-2,539	-2,438	-2,493	-2,343	-2,368	-2,431	-2,315	-2,351	-2,290	-2,173	-2,260	-2,254	-2,215	-2,217	-2,242	-2,368	-2,443	-2,398	-2,261	-2,137	-2,055	-2,035	-2,116	-2,141	-2,085	-2,069	-1,960	-1,733	-1,595	-1,441	-1,424	-1,475	-1,517
잉여현금	-1,373	-1,080	-1,019	-405	154	473	431	431	627	648	526	197	-315	-651	-254	-266	279	542	-227	-0.70	-173	-316	-46	87	-9	-98	85	141	168	252	330	200	240	189	119	395	552	681	680	467	284

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수